vs
Burlington Stores, Inc.（BURL）与Digital Realty（DLR）财务数据对比。点击上方公司名可切换其他公司
Burlington Stores, Inc.的季度营收约是Digital Realty的1.7倍（$2.7B vs $1.6B），Digital Realty净利率更高（6.0% vs 3.9%，领先2.2%），Digital Realty同比增速更快（16.1% vs 7.1%），过去两年Digital Realty的营收复合增速更高（9.8% vs -6.9%）
伯灵顿百货（前身为伯灵顿大衣厂）是美国知名全国性折扣零售商，在全美46个州及波多黎各拥有超过1138家门店，总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购，2008年汤姆·金斯伯里出任总裁兼首席执行官，2013年重新上市，现为美国第三大折扣零售企业。
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
BURL vs DLR — 直观对比
营收规模更大
BURL
是对方的1.7倍
$1.6B
营收增速更快
DLR
高出9.0%
7.1%
净利率更高
DLR
高出2.2%
3.9%
两年增速更快
DLR
近两年复合增速
-6.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $1.6B |
| 净利润 | $104.8M | $98.6M |
| 毛利率 | 44.2% | — |
| 营业利润率 | 5.1% | 6.9% |
| 净利率 | 3.9% | 6.0% |
| 营收同比 | 7.1% | 16.1% |
| 净利润同比 | 15.6% | -10.3% |
| 每股收益（稀释后） | $1.63 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BURLDLR
| Q1 26 | — | $1.6B | ||
| Q4 25 | $2.7B | $1.6B | ||
| Q3 25 | $2.7B | $1.6B | ||
| Q2 25 | $2.5B | $1.5B | ||
| Q1 25 | $3.3B | $1.4B | ||
| Q4 24 | $2.5B | $1.4B | ||
| Q3 24 | $2.5B | $1.4B | ||
| Q2 24 | $2.4B | $1.4B |
净利润BURLDLR
| Q1 26 | — | $98.6M | ||
| Q4 25 | $104.8M | $98.6M | ||
| Q3 25 | $94.2M | $67.8M | ||
| Q2 25 | $100.8M | $1.0B | ||
| Q1 25 | $260.8M | $110.0M | ||
| Q4 24 | $90.6M | $189.6M | ||
| Q3 24 | $73.8M | $51.2M | ||
| Q2 24 | $78.5M | $80.2M |
毛利率BURLDLR
| Q1 26 | — | — | ||
| Q4 25 | 44.2% | — | ||
| Q3 25 | 43.7% | — | ||
| Q2 25 | 43.8% | — | ||
| Q1 25 | 42.9% | — | ||
| Q4 24 | 43.9% | — | ||
| Q3 24 | 42.8% | — | ||
| Q2 24 | 43.5% | — |
营业利润率BURLDLR
| Q1 26 | — | 6.9% | ||
| Q4 25 | 5.1% | 6.9% | ||
| Q3 25 | 4.7% | 8.8% | ||
| Q2 25 | 5.3% | 14.2% | ||
| Q1 25 | 10.6% | 13.9% | ||
| Q4 24 | 4.7% | 10.1% | ||
| Q3 24 | 4.0% | 11.8% | ||
| Q2 24 | 4.7% | 0.7% |
净利率BURLDLR
| Q1 26 | — | 6.0% | ||
| Q4 25 | 3.9% | 6.0% | ||
| Q3 25 | 3.5% | 4.3% | ||
| Q2 25 | 4.0% | 69.1% | ||
| Q1 25 | 8.0% | 7.8% | ||
| Q4 24 | 3.6% | 13.2% | ||
| Q3 24 | 3.0% | 3.6% | ||
| Q2 24 | 3.3% | 5.9% |
每股收益（稀释后）BURLDLR
| Q1 26 | — | $0.22 | ||
| Q4 25 | $1.63 | $0.22 | ||
| Q3 25 | $1.47 | $0.15 | ||
| Q2 25 | $1.58 | $2.94 | ||
| Q1 25 | $4.03 | $0.27 | ||
| Q4 24 | $1.40 | $0.50 | ||
| Q3 24 | $1.15 | $0.09 | ||
| Q2 24 | $1.22 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.1M | $3.5B |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $1.5B | $22.9B |
| 总资产 | $9.6B | $49.4B |
| 负债/权益比越低杠杆越低 | 1.32× | — |
8季度趋势，按日历期对齐
现金及短期投资BURLDLR
| Q1 26 | — | $3.5B | ||
| Q4 25 | $584.1M | $3.5B | ||
| Q3 25 | $747.6M | $3.3B | ||
| Q2 25 | $371.1M | $3.6B | ||
| Q1 25 | $994.7M | $2.3B | ||
| Q4 24 | $857.8M | $3.9B | ||
| Q3 24 | $659.9M | $2.2B | ||
| Q2 24 | $742.3M | $2.3B |
总债务BURLDLR
| Q1 26 | — | — | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — |
股东权益BURLDLR
| Q1 26 | — | $22.9B | ||
| Q4 25 | $1.5B | $22.9B | ||
| Q3 25 | $1.4B | $23.0B | ||
| Q2 25 | $1.4B | $22.9B | ||
| Q1 25 | $1.4B | $21.3B | ||
| Q4 24 | $1.1B | $21.3B | ||
| Q3 24 | $1.1B | $21.2B | ||
| Q2 24 | $1.0B | $20.5B |
总资产BURLDLR
| Q1 26 | — | $49.4B | ||
| Q4 25 | $9.6B | $49.4B | ||
| Q3 25 | $9.3B | $48.7B | ||
| Q2 25 | $8.5B | $48.7B | ||
| Q1 25 | $8.8B | $45.1B | ||
| Q4 24 | $8.4B | $45.3B | ||
| Q3 24 | $7.8B | $45.3B | ||
| Q2 24 | $7.7B | $43.6B |
负债/权益比BURLDLR
| Q1 26 | — | — | ||
| Q4 25 | 1.32× | — | ||
| Q3 25 | 1.40× | — | ||
| Q2 25 | 1.21× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.35× | — | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 1.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $143.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-109.6M | — |
| 自由现金流率自由现金流/营收 | -4.1% | — |
| 资本支出强度资本支出/营收 | 9.3% | — |
| 现金转化率经营现金流/净利润 | 1.37× | — |
| 过去12个月自由现金流最近4个季度 | $-358.5M | — |
8季度趋势，按日历期对齐
经营现金流BURLDLR
| Q1 26 | — | — | ||
| Q4 25 | $143.3M | $719.0M | ||
| Q3 25 | $179.4M | $652.9M | ||
| Q2 25 | $-28.9M | $641.2M | ||
| Q1 25 | $543.2M | $399.1M | ||
| Q4 24 | $110.4M | $769.5M | ||
| Q3 24 | $160.4M | $566.5M | ||
| Q2 24 | $49.4M | $573.2M |
自由现金流BURLDLR
| Q1 26 | — | — | ||
| Q4 25 | $-109.6M | — | ||
| Q3 25 | $-101.0K | — | ||
| Q2 25 | $-438.6M | — | ||
| Q1 25 | $189.8M | — | ||
| Q4 24 | $-56.2M | — | ||
| Q3 24 | $-35.2M | — | ||
| Q2 24 | $-115.5M | — |
自由现金流率BURLDLR
| Q1 26 | — | — | ||
| Q4 25 | -4.1% | — | ||
| Q3 25 | -0.0% | — | ||
| Q2 25 | -17.5% | — | ||
| Q1 25 | 5.8% | — | ||
| Q4 24 | -2.2% | — | ||
| Q3 24 | -1.4% | — | ||
| Q2 24 | -4.9% | — |
资本支出强度BURLDLR
| Q1 26 | — | — | ||
| Q4 25 | 9.3% | — | ||
| Q3 25 | 6.6% | — | ||
| Q2 25 | 16.4% | — | ||
| Q1 25 | 10.8% | — | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 7.9% | — | ||
| Q2 24 | 7.0% | — |
现金转化率BURLDLR
| Q1 26 | — | — | ||
| Q4 25 | 1.37× | 7.29× | ||
| Q3 25 | 1.91× | 9.63× | ||
| Q2 25 | -0.29× | 0.62× | ||
| Q1 25 | 2.08× | 3.63× | ||
| Q4 24 | 1.22× | 4.06× | ||
| Q3 24 | 2.18× | 11.07× | ||
| Q2 24 | 0.63× | 7.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
