vs
Burlington Stores, Inc.（BURL）与艾默生（EMR）财务数据对比。点击上方公司名可切换其他公司
艾默生的季度营收约是Burlington Stores, Inc.的1.7倍（$4.6B vs $2.7B），艾默生净利率更高（13.5% vs 3.9%，领先9.7%），Burlington Stores, Inc.同比增速更快（7.1% vs 3.0%），艾默生自由现金流更多（$694.0M vs $-109.6M），过去两年艾默生的营收复合增速更高（-0.6% vs -6.9%）
伯灵顿百货（前身为伯灵顿大衣厂）是美国知名全国性折扣零售商，在全美46个州及波多黎各拥有超过1138家门店，总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购，2008年汤姆·金斯伯里出任总裁兼首席执行官，2013年重新上市，现为美国第三大折扣零售企业。
艾默生是总部位于美国密苏里州圣路易斯的世界500强跨国企业，业务涵盖工业自动化设备、暖通控制系统、精密测量仪器的研发制造，同时面向工业、商业、消费级市场提供工程服务及对应软件工程解决方案。
BURL vs EMR — 直观对比
营收规模更大
EMR
是对方的1.7倍
$2.7B
营收增速更快
BURL
高出4.1%
3.0%
净利率更高
EMR
高出9.7%
3.9%
自由现金流更多
EMR
多$803.6M
$-109.6M
两年增速更快
EMR
近两年复合增速
-6.9%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $4.6B |
| 净利润 | $104.8M | $618.0M |
| 毛利率 | 44.2% | 53.1% |
| 营业利润率 | 5.1% | — |
| 净利率 | 3.9% | 13.5% |
| 营收同比 | 7.1% | 3.0% |
| 净利润同比 | 15.6% | 43.7% |
| 每股收益（稀释后） | $1.63 | $1.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BURLEMR
| Q2 26 | — | $4.6B | ||
| Q1 26 | — | $4.3B | ||
| Q4 25 | $2.7B | $4.3B | ||
| Q3 25 | $2.7B | $4.9B | ||
| Q2 25 | $2.5B | $4.6B | ||
| Q1 25 | $3.3B | $4.4B | ||
| Q4 24 | $2.5B | $4.2B | ||
| Q3 24 | $2.5B | $4.6B |
净利润BURLEMR
| Q2 26 | — | $618.0M | ||
| Q1 26 | — | $606.0M | ||
| Q4 25 | $104.8M | $605.0M | ||
| Q3 25 | $94.2M | $637.0M | ||
| Q2 25 | $100.8M | $586.0M | ||
| Q1 25 | $260.8M | $485.0M | ||
| Q4 24 | $90.6M | $585.0M | ||
| Q3 24 | $73.8M | $996.0M |
毛利率BURLEMR
| Q2 26 | — | 53.1% | ||
| Q1 26 | — | 53.2% | ||
| Q4 25 | 44.2% | 53.2% | ||
| Q3 25 | 43.7% | 51.9% | ||
| Q2 25 | 43.8% | 52.6% | ||
| Q1 25 | 42.9% | 53.5% | ||
| Q4 24 | 43.9% | 53.5% | ||
| Q3 24 | 42.8% | 51.3% |
营业利润率BURLEMR
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 5.1% | 17.8% | ||
| Q3 25 | 4.7% | 16.4% | ||
| Q2 25 | 5.3% | 16.1% | ||
| Q1 25 | 10.6% | 14.2% | ||
| Q4 24 | 4.7% | 18.6% | ||
| Q3 24 | 4.0% | 14.7% |
净利率BURLEMR
| Q2 26 | — | 13.5% | ||
| Q1 26 | — | 13.9% | ||
| Q4 25 | 3.9% | 13.9% | ||
| Q3 25 | 3.5% | 13.1% | ||
| Q2 25 | 4.0% | 12.9% | ||
| Q1 25 | 8.0% | 10.9% | ||
| Q4 24 | 3.6% | 14.0% | ||
| Q3 24 | 3.0% | 21.6% |
每股收益（稀释后）BURLEMR
| Q2 26 | — | $1.10 | ||
| Q1 26 | — | $1.07 | ||
| Q4 25 | $1.63 | $1.07 | ||
| Q3 25 | $1.47 | $1.12 | ||
| Q2 25 | $1.58 | $1.04 | ||
| Q1 25 | $4.03 | $0.86 | ||
| Q4 24 | $1.40 | $1.02 | ||
| Q3 24 | $1.15 | $1.74 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.1M | $1.8B |
| 总债务越低越好 | $2.0B | $13.4B |
| 股东权益账面价值 | $1.5B | $20.3B |
| 总资产 | $9.6B | $42.1B |
| 负债/权益比越低杠杆越低 | 1.32× | 0.66× |
8季度趋势，按日历期对齐
现金及短期投资BURLEMR
| Q2 26 | — | $1.8B | ||
| Q1 26 | — | $1.7B | ||
| Q4 25 | $584.1M | — | ||
| Q3 25 | $747.6M | — | ||
| Q2 25 | $371.1M | — | ||
| Q1 25 | $994.7M | — | ||
| Q4 24 | $857.8M | — | ||
| Q3 24 | $659.9M | — |
总债务BURLEMR
| Q2 26 | — | $13.4B | ||
| Q1 26 | — | $13.4B | ||
| Q4 25 | $2.0B | $7.6B | ||
| Q3 25 | $2.0B | $8.9B | ||
| Q2 25 | $1.6B | $8.3B | ||
| Q1 25 | $1.5B | $8.2B | ||
| Q4 24 | $1.5B | $6.6B | ||
| Q3 24 | $1.2B | $7.7B |
股东权益BURLEMR
| Q2 26 | — | $20.3B | ||
| Q1 26 | — | $20.3B | ||
| Q4 25 | $1.5B | $20.3B | ||
| Q3 25 | $1.4B | $20.3B | ||
| Q2 25 | $1.4B | $19.9B | ||
| Q1 25 | $1.4B | $19.2B | ||
| Q4 24 | $1.1B | $20.5B | ||
| Q3 24 | $1.1B | $21.6B |
总资产BURLEMR
| Q2 26 | — | $42.1B | ||
| Q1 26 | — | $41.9B | ||
| Q4 25 | $9.6B | $41.9B | ||
| Q3 25 | $9.3B | $42.0B | ||
| Q2 25 | $8.5B | $42.5B | ||
| Q1 25 | $8.8B | $42.0B | ||
| Q4 24 | $8.4B | $42.6B | ||
| Q3 24 | $7.8B | $44.2B |
负债/权益比BURLEMR
| Q2 26 | — | 0.66× | ||
| Q1 26 | — | 0.66× | ||
| Q4 25 | 1.32× | 0.37× | ||
| Q3 25 | 1.40× | 0.44× | ||
| Q2 25 | 1.21× | 0.42× | ||
| Q1 25 | 1.12× | 0.42× | ||
| Q4 24 | 1.35× | 0.32× | ||
| Q3 24 | 1.15× | 0.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $143.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-109.6M | $694.0M |
| 自由现金流率自由现金流/营收 | -4.1% | 15.2% |
| 资本支出强度资本支出/营收 | 9.3% | 4.0% |
| 现金转化率经营现金流/净利润 | 1.37× | — |
| 过去12个月自由现金流最近4个季度 | $-358.5M | $4.6B |
8季度趋势，按日历期对齐
经营现金流BURLEMR
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $143.3M | $699.0M | ||
| Q3 25 | $179.4M | $3.1B | ||
| Q2 25 | $-28.9M | $1.1B | ||
| Q1 25 | $543.2M | $241.0M | ||
| Q4 24 | $110.4M | $777.0M | ||
| Q3 24 | $160.4M | $3.3B |
自由现金流BURLEMR
| Q2 26 | — | $694.0M | ||
| Q1 26 | — | $602.0M | ||
| Q4 25 | $-109.6M | $602.0M | ||
| Q3 25 | $-101.0K | $2.7B | ||
| Q2 25 | $-438.6M | $977.0M | ||
| Q1 25 | $189.8M | $154.0M | ||
| Q4 24 | $-56.2M | $694.0M | ||
| Q3 24 | $-35.2M | $2.9B |
自由现金流率BURLEMR
| Q2 26 | — | 15.2% | ||
| Q1 26 | — | 13.9% | ||
| Q4 25 | -4.1% | 13.9% | ||
| Q3 25 | -0.0% | 54.9% | ||
| Q2 25 | -17.5% | 21.5% | ||
| Q1 25 | 5.8% | 3.5% | ||
| Q4 24 | -2.2% | 16.6% | ||
| Q3 24 | -1.4% | 63.1% |
资本支出强度BURLEMR
| Q2 26 | — | 4.0% | ||
| Q1 26 | — | 2.2% | ||
| Q4 25 | 9.3% | 2.2% | ||
| Q3 25 | 6.6% | 8.9% | ||
| Q2 25 | 16.4% | 2.0% | ||
| Q1 25 | 10.8% | 2.0% | ||
| Q4 24 | 6.6% | 2.0% | ||
| Q3 24 | 7.9% | 9.1% |
现金转化率BURLEMR
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.37× | 1.16× | ||
| Q3 25 | 1.91× | 4.86× | ||
| Q2 25 | -0.29× | 1.83× | ||
| Q1 25 | 2.08× | 0.50× | ||
| Q4 24 | 1.22× | 1.33× | ||
| Q3 24 | 2.18× | 3.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
