vs
Burlington Stores, Inc.（BURL）与Evercore Inc.（EVR）财务数据对比。点击上方公司名可切换其他公司
Burlington Stores, Inc.的季度营收约是Evercore Inc.的1.9倍（$2.7B vs $1.4B），Evercore Inc.净利率更高（23.0% vs 3.9%，领先19.2%），Evercore Inc.同比增速更快（100.3% vs 7.1%），过去两年Evercore Inc.的营收复合增速更高（42.2% vs -6.9%）
伯灵顿百货（前身为伯灵顿大衣厂）是美国知名全国性折扣零售商，在全美46个州及波多黎各拥有超过1138家门店，总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购，2008年汤姆·金斯伯里出任总裁兼首席执行官，2013年重新上市，现为美国第三大折扣零售企业。
Evercore Inc.（前称Evercore Partners）是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今，公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务，在全球投行业务领域拥有较高声誉。
BURL vs EVR — 直观对比
营收规模更大
BURL
是对方的1.9倍
$1.4B
营收增速更快
EVR
高出93.2%
7.1%
净利率更高
EVR
高出19.2%
3.9%
两年增速更快
EVR
近两年复合增速
-6.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $1.4B |
| 净利润 | $104.8M | $322.7M |
| 毛利率 | 44.2% | — |
| 营业利润率 | 5.1% | — |
| 净利率 | 3.9% | 23.0% |
| 营收同比 | 7.1% | 100.3% |
| 净利润同比 | 15.6% | 106.1% |
| 每股收益（稀释后） | $1.63 | $7.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BURLEVR
| Q1 26 | — | $1.4B | ||
| Q4 25 | $2.7B | $1.3B | ||
| Q3 25 | $2.7B | $1.0B | ||
| Q2 25 | $2.5B | $838.0M | ||
| Q1 25 | $3.3B | $699.0M | ||
| Q4 24 | $2.5B | $979.5M | ||
| Q3 24 | $2.5B | $738.4M | ||
| Q2 24 | $2.4B | $693.4M |
净利润BURLEVR
| Q1 26 | — | $322.7M | ||
| Q4 25 | $104.8M | $204.0M | ||
| Q3 25 | $94.2M | $144.6M | ||
| Q2 25 | $100.8M | $97.2M | ||
| Q1 25 | $260.8M | $146.2M | ||
| Q4 24 | $90.6M | $140.4M | ||
| Q3 24 | $73.8M | $78.4M | ||
| Q2 24 | $78.5M | $73.8M |
毛利率BURLEVR
| Q1 26 | — | — | ||
| Q4 25 | 44.2% | — | ||
| Q3 25 | 43.7% | — | ||
| Q2 25 | 43.8% | — | ||
| Q1 25 | 42.9% | — | ||
| Q4 24 | 43.9% | — | ||
| Q3 24 | 42.8% | — | ||
| Q2 24 | 43.5% | — |
营业利润率BURLEVR
| Q1 26 | — | — | ||
| Q4 25 | 5.1% | 24.2% | ||
| Q3 25 | 4.7% | 20.8% | ||
| Q2 25 | 5.3% | 18.0% | ||
| Q1 25 | 10.6% | 16.0% | ||
| Q4 24 | 4.7% | 21.8% | ||
| Q3 24 | 4.0% | 16.7% | ||
| Q2 24 | 4.7% | 15.9% |
净利率BURLEVR
| Q1 26 | — | 23.0% | ||
| Q4 25 | 3.9% | 15.7% | ||
| Q3 25 | 3.5% | 13.8% | ||
| Q2 25 | 4.0% | 11.6% | ||
| Q1 25 | 8.0% | 20.9% | ||
| Q4 24 | 3.6% | 14.3% | ||
| Q3 24 | 3.0% | 10.6% | ||
| Q2 24 | 3.3% | 10.6% |
每股收益（稀释后）BURLEVR
| Q1 26 | — | $7.20 | ||
| Q4 25 | $1.63 | $4.80 | ||
| Q3 25 | $1.47 | $3.41 | ||
| Q2 25 | $1.58 | $2.36 | ||
| Q1 25 | $4.03 | $3.48 | ||
| Q4 24 | $1.40 | $3.32 | ||
| Q3 24 | $1.15 | $1.86 | ||
| Q2 24 | $1.22 | $1.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.1M | — |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $1.5B | — |
| 总资产 | $9.6B | — |
| 负债/权益比越低杠杆越低 | 1.32× | — |
8季度趋势，按日历期对齐
现金及短期投资BURLEVR
| Q1 26 | — | — | ||
| Q4 25 | $584.1M | $3.0B | ||
| Q3 25 | $747.6M | $2.4B | ||
| Q2 25 | $371.1M | $1.7B | ||
| Q1 25 | $994.7M | $1.4B | ||
| Q4 24 | $857.8M | $2.4B | ||
| Q3 24 | $659.9M | $1.8B | ||
| Q2 24 | $742.3M | $1.7B |
总债务BURLEVR
| Q1 26 | — | — | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — |
股东权益BURLEVR
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $2.0B | ||
| Q3 25 | $1.4B | $1.8B | ||
| Q2 25 | $1.4B | $1.7B | ||
| Q1 25 | $1.4B | $1.5B | ||
| Q4 24 | $1.1B | $1.7B | ||
| Q3 24 | $1.1B | $1.6B | ||
| Q2 24 | $1.0B | $1.5B |
总资产BURLEVR
| Q1 26 | — | — | ||
| Q4 25 | $9.6B | $5.4B | ||
| Q3 25 | $9.3B | $4.4B | ||
| Q2 25 | $8.5B | $3.7B | ||
| Q1 25 | $8.8B | $3.3B | ||
| Q4 24 | $8.4B | $4.2B | ||
| Q3 24 | $7.8B | $3.6B | ||
| Q2 24 | $7.7B | $3.3B |
负债/权益比BURLEVR
| Q1 26 | — | — | ||
| Q4 25 | 1.32× | — | ||
| Q3 25 | 1.40× | — | ||
| Q2 25 | 1.21× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.35× | — | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 1.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $143.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-109.6M | — |
| 自由现金流率自由现金流/营收 | -4.1% | — |
| 资本支出强度资本支出/营收 | 9.3% | — |
| 现金转化率经营现金流/净利润 | 1.37× | — |
| 过去12个月自由现金流最近4个季度 | $-358.5M | — |
8季度趋势，按日历期对齐
经营现金流BURLEVR
| Q1 26 | — | — | ||
| Q4 25 | $143.3M | $807.5M | ||
| Q3 25 | $179.4M | $560.9M | ||
| Q2 25 | $-28.9M | $437.7M | ||
| Q1 25 | $543.2M | $-549.7M | ||
| Q4 24 | $110.4M | $686.4M | ||
| Q3 24 | $160.4M | $234.5M | ||
| Q2 24 | $49.4M | $348.5M |
自由现金流BURLEVR
| Q1 26 | — | — | ||
| Q4 25 | $-109.6M | $798.6M | ||
| Q3 25 | $-101.0K | $541.5M | ||
| Q2 25 | $-438.6M | $411.7M | ||
| Q1 25 | $189.8M | $-569.3M | ||
| Q4 24 | $-56.2M | $673.1M | ||
| Q3 24 | $-35.2M | $226.6M | ||
| Q2 24 | $-115.5M | $340.7M |
自由现金流率BURLEVR
| Q1 26 | — | — | ||
| Q4 25 | -4.1% | 61.6% | ||
| Q3 25 | -0.0% | 51.8% | ||
| Q2 25 | -17.5% | 49.1% | ||
| Q1 25 | 5.8% | -81.4% | ||
| Q4 24 | -2.2% | 68.7% | ||
| Q3 24 | -1.4% | 30.7% | ||
| Q2 24 | -4.9% | 49.1% |
资本支出强度BURLEVR
| Q1 26 | — | — | ||
| Q4 25 | 9.3% | 0.7% | ||
| Q3 25 | 6.6% | 1.9% | ||
| Q2 25 | 16.4% | 3.1% | ||
| Q1 25 | 10.8% | 2.8% | ||
| Q4 24 | 6.6% | 1.4% | ||
| Q3 24 | 7.9% | 1.1% | ||
| Q2 24 | 7.0% | 1.1% |
现金转化率BURLEVR
| Q1 26 | — | — | ||
| Q4 25 | 1.37× | 3.96× | ||
| Q3 25 | 1.91× | 3.88× | ||
| Q2 25 | -0.29× | 4.50× | ||
| Q1 25 | 2.08× | -3.76× | ||
| Q4 24 | 1.22× | 4.89× | ||
| Q3 24 | 2.18× | 2.99× | ||
| Q2 24 | 0.63× | 4.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BURL
暂无分部数据
EVR
| Advisory Fees (1) | $1.2B | 89% |
| Commissions and Related Revenue | $62.7M | 4% |
| Underwriting Fees | $55.1M | 4% |
| Asset Management and Administration Fees (2) | $23.7M | 2% |
| Other Revenue, net | $15.4M | 1% |
