vs
Burlington Stores, Inc.（BURL）与康宁（GLW）财务数据对比。点击上方公司名可切换其他公司
康宁的季度营收约是Burlington Stores, Inc.的1.5倍（$4.1B vs $2.7B），康宁净利率更高（9.3% vs 3.9%，领先5.5%），Burlington Stores, Inc.同比增速更快（7.1% vs 0.0%），康宁自由现金流更多（$188.0M vs $-109.6M），过去两年康宁的营收复合增速更高（12.9% vs -6.9%）
伯灵顿百货（前身为伯灵顿大衣厂）是美国知名全国性折扣零售商，在全美46个州及波多黎各拥有超过1138家门店，总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购，2008年汤姆·金斯伯里出任总裁兼首席执行官，2013年重新上市，现为美国第三大折扣零售企业。
康宁是1851年成立的美国跨国科技企业，主营玻璃、陶瓷及相关材料技术，产品线涵盖先进光学产品，主要应用于工业与科研领域。20世纪曾推出多款知名消费产品，包括康宁锅、Corelle餐具、Pyrex烘焙玻璃器皿等，广受市场欢迎。
BURL vs GLW — 直观对比
营收规模更大
GLW
是对方的1.5倍
$2.7B
营收增速更快
BURL
高出7.1%
0.0%
净利率更高
GLW
高出5.5%
3.9%
自由现金流更多
GLW
多$297.6M
$-109.6M
两年增速更快
GLW
近两年复合增速
-6.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $4.1B |
| 净利润 | $104.8M | $387.0M |
| 毛利率 | 44.2% | 36.9% |
| 营业利润率 | 5.1% | 15.4% |
| 净利率 | 3.9% | 9.3% |
| 营收同比 | 7.1% | 0.0% |
| 净利润同比 | 15.6% | -60.0% |
| 每股收益（稀释后） | $1.63 | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BURLGLW
| Q1 26 | — | $4.1B | ||
| Q4 25 | $2.7B | $4.2B | ||
| Q3 25 | $2.7B | $4.1B | ||
| Q2 25 | $2.5B | $3.9B | ||
| Q1 25 | $3.3B | $3.5B | ||
| Q4 24 | $2.5B | $3.5B | ||
| Q3 24 | $2.5B | $3.4B | ||
| Q2 24 | $2.4B | $3.3B |
净利润BURLGLW
| Q1 26 | — | $387.0M | ||
| Q4 25 | $104.8M | $540.0M | ||
| Q3 25 | $94.2M | $430.0M | ||
| Q2 25 | $100.8M | $469.0M | ||
| Q1 25 | $260.8M | $157.0M | ||
| Q4 24 | $90.6M | $310.0M | ||
| Q3 24 | $73.8M | $-117.0M | ||
| Q2 24 | $78.5M | $104.0M |
毛利率BURLGLW
| Q1 26 | — | 36.9% | ||
| Q4 25 | 44.2% | 35.5% | ||
| Q3 25 | 43.7% | 37.1% | ||
| Q2 25 | 43.8% | 36.0% | ||
| Q1 25 | 42.9% | 35.2% | ||
| Q4 24 | 43.9% | 34.2% | ||
| Q3 24 | 42.8% | 33.5% | ||
| Q2 24 | 43.5% | 29.2% |
营业利润率BURLGLW
| Q1 26 | — | 15.4% | ||
| Q4 25 | 5.1% | 15.9% | ||
| Q3 25 | 4.7% | 14.4% | ||
| Q2 25 | 5.3% | 14.8% | ||
| Q1 25 | 10.6% | 12.9% | ||
| Q4 24 | 4.7% | 11.2% | ||
| Q3 24 | 4.0% | 8.9% | ||
| Q2 24 | 4.7% | 5.7% |
净利率BURLGLW
| Q1 26 | — | 9.3% | ||
| Q4 25 | 3.9% | 12.8% | ||
| Q3 25 | 3.5% | 10.5% | ||
| Q2 25 | 4.0% | 12.1% | ||
| Q1 25 | 8.0% | 4.5% | ||
| Q4 24 | 3.6% | 8.9% | ||
| Q3 24 | 3.0% | -3.5% | ||
| Q2 24 | 3.3% | 3.2% |
每股收益（稀释后）BURLGLW
| Q1 26 | — | $0.43 | ||
| Q4 25 | $1.63 | $0.61 | ||
| Q3 25 | $1.47 | $0.50 | ||
| Q2 25 | $1.58 | $0.54 | ||
| Q1 25 | $4.03 | $0.18 | ||
| Q4 24 | $1.40 | $0.36 | ||
| Q3 24 | $1.15 | $-0.14 | ||
| Q2 24 | $1.22 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.1M | $1.8M |
| 总债务越低越好 | $2.0B | $7.7M |
| 股东权益账面价值 | $1.5B | $12.3M |
| 总资产 | $9.6B | $31.3M |
| 负债/权益比越低杠杆越低 | 1.32× | 0.62× |
8季度趋势，按日历期对齐
现金及短期投资BURLGLW
| Q1 26 | — | $1.8M | ||
| Q4 25 | $584.1M | $1.5B | ||
| Q3 25 | $747.6M | — | ||
| Q2 25 | $371.1M | — | ||
| Q1 25 | $994.7M | — | ||
| Q4 24 | $857.8M | $1.8B | ||
| Q3 24 | $659.9M | — | ||
| Q2 24 | $742.3M | — |
总债务BURLGLW
| Q1 26 | — | $7.7M | ||
| Q4 25 | $2.0B | $7.6B | ||
| Q3 25 | $2.0B | $7.4B | ||
| Q2 25 | $1.6B | $6.7B | ||
| Q1 25 | $1.5B | $7.0B | ||
| Q4 24 | $1.5B | $6.9B | ||
| Q3 24 | $1.2B | $7.1B | ||
| Q2 24 | $1.2B | $6.9B |
股东权益BURLGLW
| Q1 26 | — | $12.3M | ||
| Q4 25 | $1.5B | $11.8B | ||
| Q3 25 | $1.4B | $11.5B | ||
| Q2 25 | $1.4B | $11.1B | ||
| Q1 25 | $1.4B | $10.7B | ||
| Q4 24 | $1.1B | $10.7B | ||
| Q3 24 | $1.1B | $11.1B | ||
| Q2 24 | $1.0B | $10.6B |
总资产BURLGLW
| Q1 26 | — | $31.3M | ||
| Q4 25 | $9.6B | $31.0B | ||
| Q3 25 | $9.3B | $29.9B | ||
| Q2 25 | $8.5B | $28.7B | ||
| Q1 25 | $8.8B | $27.4B | ||
| Q4 24 | $8.4B | $27.7B | ||
| Q3 24 | $7.8B | $28.3B | ||
| Q2 24 | $7.7B | $27.2B |
负债/权益比BURLGLW
| Q1 26 | — | 0.62× | ||
| Q4 25 | 1.32× | 0.65× | ||
| Q3 25 | 1.40× | 0.64× | ||
| Q2 25 | 1.21× | 0.60× | ||
| Q1 25 | 1.12× | 0.65× | ||
| Q4 24 | 1.35× | 0.64× | ||
| Q3 24 | 1.15× | 0.64× | ||
| Q2 24 | 1.20× | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $143.3M | $362.0M |
| 自由现金流经营现金流 - 资本支出 | $-109.6M | $188.0M |
| 自由现金流率自由现金流/营收 | -4.1% | 4.5% |
| 资本支出强度资本支出/营收 | 9.3% | 8.0% |
| 现金转化率经营现金流/净利润 | 1.37× | 0.94× |
| 过去12个月自由现金流最近4个季度 | $-358.5M | $1.7B |
8季度趋势，按日历期对齐
经营现金流BURLGLW
| Q1 26 | — | $362.0M | ||
| Q4 25 | $143.3M | $1.1B | ||
| Q3 25 | $179.4M | $784.0M | ||
| Q2 25 | $-28.9M | $708.0M | ||
| Q1 25 | $543.2M | $151.0M | ||
| Q4 24 | $110.4M | $623.0M | ||
| Q3 24 | $160.4M | $699.0M | ||
| Q2 24 | $49.4M | $521.0M |
自由现金流BURLGLW
| Q1 26 | — | $188.0M | ||
| Q4 25 | $-109.6M | $620.0M | ||
| Q3 25 | $-101.0K | $450.0M | ||
| Q2 25 | $-438.6M | $400.0M | ||
| Q1 25 | $189.8M | $-57.0M | ||
| Q4 24 | $-56.2M | $369.0M | ||
| Q3 24 | $-35.2M | $482.0M | ||
| Q2 24 | $-115.5M | $279.0M |
自由现金流率BURLGLW
| Q1 26 | — | 4.5% | ||
| Q4 25 | -4.1% | 14.7% | ||
| Q3 25 | -0.0% | 11.0% | ||
| Q2 25 | -17.5% | 10.4% | ||
| Q1 25 | 5.8% | -1.7% | ||
| Q4 24 | -2.2% | 10.5% | ||
| Q3 24 | -1.4% | 14.2% | ||
| Q2 24 | -4.9% | 8.6% |
资本支出强度BURLGLW
| Q1 26 | — | 8.0% | ||
| Q4 25 | 9.3% | 10.2% | ||
| Q3 25 | 6.6% | 8.1% | ||
| Q2 25 | 16.4% | 8.0% | ||
| Q1 25 | 10.8% | 6.0% | ||
| Q4 24 | 6.6% | 7.3% | ||
| Q3 24 | 7.9% | 6.4% | ||
| Q2 24 | 7.0% | 7.4% |
现金转化率BURLGLW
| Q1 26 | — | 0.94× | ||
| Q4 25 | 1.37× | 1.95× | ||
| Q3 25 | 1.91× | 1.82× | ||
| Q2 25 | -0.29× | 1.51× | ||
| Q1 25 | 2.08× | 0.96× | ||
| Q4 24 | 1.22× | 2.01× | ||
| Q3 24 | 2.18× | — | ||
| Q2 24 | 0.63× | 5.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
