vs
Burlington Stores, Inc.（BURL）与勤达睿（KD）财务数据对比。点击上方公司名可切换其他公司
勤达睿的季度营收约是Burlington Stores, Inc.的1.4倍（$3.8B vs $2.7B），Burlington Stores, Inc.净利率更高（3.9% vs 0.5%，领先3.4%），Burlington Stores, Inc.同比增速更快（7.1% vs 0.0%），勤达睿自由现金流更多（$2.0B vs $-109.6M），过去两年勤达睿的营收复合增速更高（0.4% vs -6.9%）
伯灵顿百货（前身为伯灵顿大衣厂）是美国知名全国性折扣零售商，在全美46个州及波多黎各拥有超过1138家门店，总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购，2008年汤姆·金斯伯里出任总裁兼首席执行官，2013年重新上市，现为美国第三大折扣零售企业。
勤达睿是总部位于美国纽约的跨国IT基础设施服务提供商，2021年由IBM的基础设施服务业务分拆独立成立。公司业务涵盖大型信息系统的设计、搭建、运维与开发，同时提供商业咨询服务，是目前全球最大的IT基础设施服务提供商、全球第五大咨询服务提供商。
BURL vs KD — 直观对比
营收规模更大
KD
是对方的1.4倍
$2.7B
营收增速更快
BURL
高出7.1%
0.0%
净利率更高
BURL
高出3.4%
0.5%
自由现金流更多
KD
多$2.1B
$-109.6M
两年增速更快
KD
近两年复合增速
-6.9%
损益表 — Q3 FY2026 vs Q4 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $3.8B |
| 净利润 | $104.8M | $17.0M |
| 毛利率 | 44.2% | — |
| 营业利润率 | 5.1% | 3.5% |
| 净利率 | 3.9% | 0.5% |
| 营收同比 | 7.1% | 0.0% |
| 净利润同比 | 15.6% | -75.0% |
| 每股收益（稀释后） | $1.63 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BURLKD
| Q1 26 | — | $3.8B | ||
| Q4 25 | $2.7B | $3.9B | ||
| Q3 25 | $2.7B | $3.7B | ||
| Q2 25 | $2.5B | $3.7B | ||
| Q1 25 | $3.3B | $3.8B | ||
| Q4 24 | $2.5B | $3.7B | ||
| Q3 24 | $2.5B | $3.8B | ||
| Q2 24 | $2.4B | $3.7B |
净利润BURLKD
| Q1 26 | — | $17.0M | ||
| Q4 25 | $104.8M | $57.0M | ||
| Q3 25 | $94.2M | $68.0M | ||
| Q2 25 | $100.8M | $56.0M | ||
| Q1 25 | $260.8M | $69.0M | ||
| Q4 24 | $90.6M | $215.0M | ||
| Q3 24 | $73.8M | $-43.0M | ||
| Q2 24 | $78.5M | $11.0M |
毛利率BURLKD
| Q1 26 | — | — | ||
| Q4 25 | 44.2% | 21.8% | ||
| Q3 25 | 43.7% | 21.5% | ||
| Q2 25 | 43.8% | 21.3% | ||
| Q1 25 | 42.9% | 21.7% | ||
| Q4 24 | 43.9% | 20.4% | ||
| Q3 24 | 42.8% | 19.9% | ||
| Q2 24 | 43.5% | 21.5% |
营业利润率BURLKD
| Q1 26 | — | 3.5% | ||
| Q4 25 | 5.1% | 2.4% | ||
| Q3 25 | 4.7% | 2.6% | ||
| Q2 25 | 5.3% | 2.5% | ||
| Q1 25 | 10.6% | 3.1% | ||
| Q4 24 | 4.7% | 6.9% | ||
| Q3 24 | 4.0% | -0.1% | ||
| Q2 24 | 4.7% | 1.7% |
净利率BURLKD
| Q1 26 | — | 0.5% | ||
| Q4 25 | 3.9% | 1.5% | ||
| Q3 25 | 3.5% | 1.8% | ||
| Q2 25 | 4.0% | 1.5% | ||
| Q1 25 | 8.0% | 1.8% | ||
| Q4 24 | 3.6% | 5.7% | ||
| Q3 24 | 3.0% | -1.1% | ||
| Q2 24 | 3.3% | 0.3% |
每股收益（稀释后）BURLKD
| Q1 26 | — | $0.08 | ||
| Q4 25 | $1.63 | $0.25 | ||
| Q3 25 | $1.47 | $0.29 | ||
| Q2 25 | $1.58 | $0.23 | ||
| Q1 25 | $4.03 | $0.30 | ||
| Q4 24 | $1.40 | $0.89 | ||
| Q3 24 | $1.15 | $-0.19 | ||
| Q2 24 | $1.22 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.1M | $2.6B |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $1.5B | — |
| 总资产 | $9.6B | — |
| 负债/权益比越低杠杆越低 | 1.32× | — |
8季度趋势，按日历期对齐
现金及短期投资BURLKD
| Q1 26 | — | $2.6B | ||
| Q4 25 | $584.1M | $1.3B | ||
| Q3 25 | $747.6M | $1.3B | ||
| Q2 25 | $371.1M | $1.5B | ||
| Q1 25 | $994.7M | $1.8B | ||
| Q4 24 | $857.8M | $1.5B | ||
| Q3 24 | $659.9M | $1.3B | ||
| Q2 24 | $742.3M | $1.3B |
总债务BURLKD
| Q1 26 | — | — | ||
| Q4 25 | $2.0B | $2.3B | ||
| Q3 25 | $2.0B | $3.0B | ||
| Q2 25 | $1.6B | $3.0B | ||
| Q1 25 | $1.5B | $3.0B | ||
| Q4 24 | $1.5B | $3.1B | ||
| Q3 24 | $1.2B | $3.1B | ||
| Q2 24 | $1.2B | $3.1B |
股东权益BURLKD
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $1.2B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $1.4B | $1.2B | ||
| Q1 25 | $1.4B | $1.2B | ||
| Q4 24 | $1.1B | $1.1B | ||
| Q3 24 | $1.1B | $1.1B | ||
| Q2 24 | $1.0B | $996.0M |
总资产BURLKD
| Q1 26 | — | — | ||
| Q4 25 | $9.6B | $11.3B | ||
| Q3 25 | $9.3B | $11.2B | ||
| Q2 25 | $8.5B | $11.5B | ||
| Q1 25 | $8.8B | $10.5B | ||
| Q4 24 | $8.4B | $9.9B | ||
| Q3 24 | $7.8B | $10.4B | ||
| Q2 24 | $7.7B | $10.2B |
负债/权益比BURLKD
| Q1 26 | — | — | ||
| Q4 25 | 1.32× | 1.92× | ||
| Q3 25 | 1.40× | 2.45× | ||
| Q2 25 | 1.21× | 2.44× | ||
| Q1 25 | 1.12× | 2.50× | ||
| Q4 24 | 1.35× | 2.81× | ||
| Q3 24 | 1.15× | 2.92× | ||
| Q2 24 | 1.20× | 3.12× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $143.3M | $948.0M |
| 自由现金流经营现金流 - 资本支出 | $-109.6M | $2.0B |
| 自由现金流率自由现金流/营收 | -4.1% | 53.8% |
| 资本支出强度资本支出/营收 | 9.3% | 16.1% |
| 现金转化率经营现金流/净利润 | 1.37× | 55.76× |
| 过去12个月自由现金流最近4个季度 | $-358.5M | $2.0B |
8季度趋势，按日历期对齐
经营现金流BURLKD
| Q1 26 | — | $948.0M | ||
| Q4 25 | $143.3M | $428.0M | ||
| Q3 25 | $179.4M | $146.0M | ||
| Q2 25 | $-28.9M | $-124.0M | ||
| Q1 25 | $543.2M | $581.0M | ||
| Q4 24 | $110.4M | $260.0M | ||
| Q3 24 | $160.4M | $149.0M | ||
| Q2 24 | $49.4M | $-48.0M |
自由现金流BURLKD
| Q1 26 | — | $2.0B | ||
| Q4 25 | $-109.6M | $208.0M | ||
| Q3 25 | $-101.0K | $17.0M | ||
| Q2 25 | $-438.6M | $-267.0M | ||
| Q1 25 | $189.8M | $341.0M | ||
| Q4 24 | $-56.2M | $151.0M | ||
| Q3 24 | $-35.2M | $15.0M | ||
| Q2 24 | $-115.5M | $-170.0M |
自由现金流率BURLKD
| Q1 26 | — | 53.8% | ||
| Q4 25 | -4.1% | 5.4% | ||
| Q3 25 | -0.0% | 0.5% | ||
| Q2 25 | -17.5% | -7.1% | ||
| Q1 25 | 5.8% | 9.0% | ||
| Q4 24 | -2.2% | 4.0% | ||
| Q3 24 | -1.4% | 0.4% | ||
| Q2 24 | -4.9% | -4.5% |
资本支出强度BURLKD
| Q1 26 | — | 16.1% | ||
| Q4 25 | 9.3% | 5.7% | ||
| Q3 25 | 6.6% | 3.5% | ||
| Q2 25 | 16.4% | 3.8% | ||
| Q1 25 | 10.8% | 6.3% | ||
| Q4 24 | 6.6% | 2.9% | ||
| Q3 24 | 7.9% | 3.6% | ||
| Q2 24 | 7.0% | 3.3% |
现金转化率BURLKD
| Q1 26 | — | 55.76× | ||
| Q4 25 | 1.37× | 7.51× | ||
| Q3 25 | 1.91× | 2.15× | ||
| Q2 25 | -0.29× | -2.21× | ||
| Q1 25 | 2.08× | 8.42× | ||
| Q4 24 | 1.22× | 1.21× | ||
| Q3 24 | 2.18× | — | ||
| Q2 24 | 0.63× | -4.36× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BURL
暂无分部数据
KD
| Principal Markets | $1.3B | 34% |
| United States | $1.0B | 27% |
| Strategic Markets | $916.0M | 24% |
| Japan | $556.0M | 15% |
