vs
Burlington Stores, Inc.（BURL）与蓝威斯顿（LW）财务数据对比。点击上方公司名可切换其他公司
Burlington Stores, Inc.的季度营收约是蓝威斯顿的1.7倍（$2.7B vs $1.6B），Burlington Stores, Inc.净利率更高（3.9% vs 3.5%，领先0.4%），Burlington Stores, Inc.同比增速更快（7.1% vs -67.7%），过去两年蓝威斯顿的营收复合增速更高（-2.7% vs -6.9%）
伯灵顿百货（前身为伯灵顿大衣厂）是美国知名全国性折扣零售商，在全美46个州及波多黎各拥有超过1138家门店，总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购，2008年汤姆·金斯伯里出任总裁兼首席执行官，2013年重新上市，现为美国第三大折扣零售企业。
蓝威斯顿控股是美国食品加工企业，为全球规模最大的冷冻薯条、华夫薯条及其他冷冻马铃薯制品的生产商与加工商之一，总部坐落于爱达荷州博伊西市郊的伊格尔市。
BURL vs LW — 直观对比
营收规模更大
BURL
是对方的1.7倍
$1.6B
营收增速更快
BURL
高出74.8%
-67.7%
净利率更高
BURL
高出0.4%
3.5%
两年增速更快
LW
近两年复合增速
-6.9%
损益表 — Q3 FY2026 vs Q2 FY2027
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $1.6B |
| 净利润 | $104.8M | $54.0M |
| 毛利率 | 44.2% | 21.2% |
| 营业利润率 | 5.1% | 8.1% |
| 净利率 | 3.9% | 3.5% |
| 营收同比 | 7.1% | -67.7% |
| 净利润同比 | 15.6% | -70.1% |
| 每股收益（稀释后） | $1.63 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BURLLW
| Q3 26 | — | $1.6B | ||
| Q1 26 | — | $1.6B | ||
| Q4 25 | $2.7B | $1.6B | ||
| Q3 25 | $2.7B | $1.7B | ||
| Q2 25 | $2.5B | $1.7B | ||
| Q1 25 | $3.3B | $1.5B | ||
| Q4 24 | $2.5B | $1.6B | ||
| Q3 24 | $2.5B | $1.7B |
净利润BURLLW
| Q3 26 | — | $54.0M | ||
| Q1 26 | — | $54.0M | ||
| Q4 25 | $104.8M | $62.1M | ||
| Q3 25 | $94.2M | $64.3M | ||
| Q2 25 | $100.8M | $119.9M | ||
| Q1 25 | $260.8M | $146.0M | ||
| Q4 24 | $90.6M | $-36.1M | ||
| Q3 24 | $73.8M | $127.4M |
毛利率BURLLW
| Q3 26 | — | 21.2% | ||
| Q1 26 | — | 21.2% | ||
| Q4 25 | 44.2% | 20.0% | ||
| Q3 25 | 43.7% | 20.6% | ||
| Q2 25 | 43.8% | 20.4% | ||
| Q1 25 | 42.9% | 27.8% | ||
| Q4 24 | 43.9% | 17.4% | ||
| Q3 24 | 42.8% | 21.5% |
营业利润率BURLLW
| Q3 26 | — | 8.1% | ||
| Q1 26 | — | 8.1% | ||
| Q4 25 | 5.1% | 8.6% | ||
| Q3 25 | 4.7% | 9.4% | ||
| Q2 25 | 5.3% | 11.1% | ||
| Q1 25 | 10.6% | 16.4% | ||
| Q4 24 | 4.7% | 1.2% | ||
| Q3 24 | 4.0% | 12.8% |
净利率BURLLW
| Q3 26 | — | 3.5% | ||
| Q1 26 | — | 3.5% | ||
| Q4 25 | 3.9% | 3.8% | ||
| Q3 25 | 3.5% | 3.9% | ||
| Q2 25 | 4.0% | 7.2% | ||
| Q1 25 | 8.0% | 9.6% | ||
| Q4 24 | 3.6% | -2.3% | ||
| Q3 24 | 3.0% | 7.7% |
每股收益（稀释后）BURLLW
| Q3 26 | — | $0.39 | ||
| Q1 26 | — | $0.39 | ||
| Q4 25 | $1.63 | $0.44 | ||
| Q3 25 | $1.47 | $0.46 | ||
| Q2 25 | $1.58 | $0.84 | ||
| Q1 25 | $4.03 | $1.03 | ||
| Q4 24 | $1.40 | $-0.25 | ||
| Q3 24 | $1.15 | $0.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.1M | $57.5M |
| 总债务越低越好 | $2.0B | $269.2M |
| 股东权益账面价值 | $1.5B | $1.8B |
| 总资产 | $9.6B | $7.4B |
| 负债/权益比越低杠杆越低 | 1.32× | 0.15× |
8季度趋势，按日历期对齐
现金及短期投资BURLLW
| Q3 26 | — | $57.5M | ||
| Q1 26 | — | $57.5M | ||
| Q4 25 | $584.1M | $82.7M | ||
| Q3 25 | $747.6M | $98.6M | ||
| Q2 25 | $371.1M | $70.7M | ||
| Q1 25 | $994.7M | $67.5M | ||
| Q4 24 | $857.8M | $79.0M | ||
| Q3 24 | $659.9M | $120.8M |
总债务BURLLW
| Q3 26 | — | $269.2M | ||
| Q1 26 | — | $3.6B | ||
| Q4 25 | $2.0B | $3.6B | ||
| Q3 25 | $2.0B | $3.7B | ||
| Q2 25 | $1.6B | $3.7B | ||
| Q1 25 | $1.5B | $3.7B | ||
| Q4 24 | $1.5B | $3.7B | ||
| Q3 24 | $1.2B | $3.4B |
股东权益BURLLW
| Q3 26 | — | $1.8B | ||
| Q1 26 | — | $1.8B | ||
| Q4 25 | $1.5B | $1.8B | ||
| Q3 25 | $1.4B | $1.8B | ||
| Q2 25 | $1.4B | $1.7B | ||
| Q1 25 | $1.4B | $1.6B | ||
| Q4 24 | $1.1B | $1.6B | ||
| Q3 24 | $1.1B | $1.8B |
总资产BURLLW
| Q3 26 | — | $7.4B | ||
| Q1 26 | — | $7.4B | ||
| Q4 25 | $9.6B | $7.3B | ||
| Q3 25 | $9.3B | $7.2B | ||
| Q2 25 | $8.5B | $7.4B | ||
| Q1 25 | $8.8B | $7.4B | ||
| Q4 24 | $8.4B | $7.5B | ||
| Q3 24 | $7.8B | $7.5B |
负债/权益比BURLLW
| Q3 26 | — | 0.15× | ||
| Q1 26 | — | 1.99× | ||
| Q4 25 | 1.32× | 2.08× | ||
| Q3 25 | 1.40× | 2.05× | ||
| Q2 25 | 1.21× | 2.12× | ||
| Q1 25 | 1.12× | 2.25× | ||
| Q4 24 | 1.35× | 2.26× | ||
| Q3 24 | 1.15× | 1.87× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $143.3M | $595.6M |
| 自由现金流经营现金流 - 资本支出 | $-109.6M | — |
| 自由现金流率自由现金流/营收 | -4.1% | — |
| 资本支出强度资本支出/营收 | 9.3% | — |
| 现金转化率经营现金流/净利润 | 1.37× | 11.03× |
| 过去12个月自由现金流最近4个季度 | $-358.5M | — |
8季度趋势，按日历期对齐
经营现金流BURLLW
| Q3 26 | — | $595.6M | ||
| Q1 26 | — | $65.2M | ||
| Q4 25 | $143.3M | $178.4M | ||
| Q3 25 | $179.4M | $352.0M | ||
| Q2 25 | $-28.9M | $868.3M | ||
| Q1 25 | $543.2M | $56.0M | ||
| Q4 24 | $110.4M | $99.1M | ||
| Q3 24 | $160.4M | $330.2M |
自由现金流BURLLW
| Q3 26 | — | — | ||
| Q1 26 | — | $-36.3M | ||
| Q4 25 | $-109.6M | $101.0M | ||
| Q3 25 | $-101.0K | $274.4M | ||
| Q2 25 | $-438.6M | $230.1M | ||
| Q1 25 | $189.8M | $-19.8M | ||
| Q4 24 | $-56.2M | $-49.6M | ||
| Q3 24 | $-35.2M | $4.3M |
自由现金流率BURLLW
| Q3 26 | — | — | ||
| Q1 26 | — | -2.3% | ||
| Q4 25 | -4.1% | 6.2% | ||
| Q3 25 | -0.0% | 16.5% | ||
| Q2 25 | -17.5% | 13.7% | ||
| Q1 25 | 5.8% | -1.3% | ||
| Q4 24 | -2.2% | -3.1% | ||
| Q3 24 | -1.4% | 0.3% |
资本支出强度BURLLW
| Q3 26 | — | — | ||
| Q1 26 | — | 6.5% | ||
| Q4 25 | 9.3% | 4.8% | ||
| Q3 25 | 6.6% | 4.7% | ||
| Q2 25 | 16.4% | 38.1% | ||
| Q1 25 | 10.8% | 5.0% | ||
| Q4 24 | 6.6% | 9.3% | ||
| Q3 24 | 7.9% | 19.7% |
现金转化率BURLLW
| Q3 26 | — | 11.03× | ||
| Q1 26 | — | 1.21× | ||
| Q4 25 | 1.37× | 2.87× | ||
| Q3 25 | 1.91× | 5.47× | ||
| Q2 25 | -0.29× | 7.24× | ||
| Q1 25 | 2.08× | 0.38× | ||
| Q4 24 | 1.22× | — | ||
| Q3 24 | 2.18× | 2.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
