vs
Burlington Stores, Inc.（BURL）与恩智浦（NXPI）财务数据对比。点击上方公司名可切换其他公司
恩智浦的季度营收约是Burlington Stores, Inc.的1.2倍（$3.2B vs $2.7B），恩智浦净利率更高（35.3% vs 3.9%，领先31.4%），Burlington Stores, Inc.同比增速更快（7.1% vs -5.0%），过去两年恩智浦的营收复合增速更高（0.9% vs -6.9%）
伯灵顿百货（前身为伯灵顿大衣厂）是美国知名全国性折扣零售商，在全美46个州及波多黎各拥有超过1138家门店，总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购，2008年汤姆·金斯伯里出任总裁兼首席执行官，2013年重新上市，现为美国第三大折扣零售企业。
恩智浦是总部位于荷兰埃因霍温的半导体设计与制造企业，为2024年市值排名欧洲第三的半导体公司。目前集团在全球30多个国家拥有约3.4万名员工，2024年总营收达126.1亿美元。
BURL vs NXPI — 直观对比
营收规模更大
NXPI
是对方的1.2倍
$2.7B
营收增速更快
BURL
高出12.1%
-5.0%
净利率更高
NXPI
高出31.4%
3.9%
两年增速更快
NXPI
近两年复合增速
-6.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $3.2B |
| 净利润 | $104.8M | $1.1B |
| 毛利率 | 44.2% | 59.5% |
| 营业利润率 | 5.1% | 128.4% |
| 净利率 | 3.9% | 35.3% |
| 营收同比 | 7.1% | -5.0% |
| 净利润同比 | 15.6% | 147.0% |
| 每股收益（稀释后） | $1.63 | $4.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BURLNXPI
| Q1 26 | — | $3.2B | ||
| Q4 25 | $2.7B | $3.3B | ||
| Q3 25 | $2.7B | $3.2B | ||
| Q2 25 | $2.5B | $2.9B | ||
| Q1 25 | $3.3B | $2.8B | ||
| Q4 24 | $2.5B | $3.1B | ||
| Q3 24 | $2.5B | $3.3B | ||
| Q2 24 | $2.4B | $3.1B |
净利润BURLNXPI
| Q1 26 | — | $1.1B | ||
| Q4 25 | $104.8M | $455.0M | ||
| Q3 25 | $94.2M | $631.0M | ||
| Q2 25 | $100.8M | $445.0M | ||
| Q1 25 | $260.8M | $490.0M | ||
| Q4 24 | $90.6M | $495.0M | ||
| Q3 24 | $73.8M | $718.0M | ||
| Q2 24 | $78.5M | $658.0M |
毛利率BURLNXPI
| Q1 26 | — | 59.5% | ||
| Q4 25 | 44.2% | 54.2% | ||
| Q3 25 | 43.7% | 56.3% | ||
| Q2 25 | 43.8% | 53.4% | ||
| Q1 25 | 42.9% | 55.0% | ||
| Q4 24 | 43.9% | 53.9% | ||
| Q3 24 | 42.8% | 57.4% | ||
| Q2 24 | 43.5% | 57.3% |
营业利润率BURLNXPI
| Q1 26 | — | 128.4% | ||
| Q4 25 | 5.1% | 22.3% | ||
| Q3 25 | 4.7% | 28.1% | ||
| Q2 25 | 5.3% | 23.5% | ||
| Q1 25 | 10.6% | 25.5% | ||
| Q4 24 | 4.7% | 21.7% | ||
| Q3 24 | 4.0% | 30.5% | ||
| Q2 24 | 4.7% | 28.7% |
净利率BURLNXPI
| Q1 26 | — | 35.3% | ||
| Q4 25 | 3.9% | 13.6% | ||
| Q3 25 | 3.5% | 19.9% | ||
| Q2 25 | 4.0% | 15.2% | ||
| Q1 25 | 8.0% | 17.3% | ||
| Q4 24 | 3.6% | 15.9% | ||
| Q3 24 | 3.0% | 22.1% | ||
| Q2 24 | 3.3% | 21.0% |
每股收益（稀释后）BURLNXPI
| Q1 26 | — | $4.43 | ||
| Q4 25 | $1.63 | $1.80 | ||
| Q3 25 | $1.47 | $2.48 | ||
| Q2 25 | $1.58 | $1.75 | ||
| Q1 25 | $4.03 | $1.92 | ||
| Q4 24 | $1.40 | $1.93 | ||
| Q3 24 | $1.15 | $2.79 | ||
| Q2 24 | $1.22 | $2.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.1M | $3.7B |
| 总债务越低越好 | $2.0B | $11.7B |
| 股东权益账面价值 | $1.5B | $10.9B |
| 总资产 | $9.6B | $27.1B |
| 负债/权益比越低杠杆越低 | 1.32× | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资BURLNXPI
| Q1 26 | — | $3.7B | ||
| Q4 25 | $584.1M | $3.3B | ||
| Q3 25 | $747.6M | $3.5B | ||
| Q2 25 | $371.1M | $3.2B | ||
| Q1 25 | $994.7M | $4.0B | ||
| Q4 24 | $857.8M | $3.3B | ||
| Q3 24 | $659.9M | $2.7B | ||
| Q2 24 | $742.3M | $2.9B |
总债务BURLNXPI
| Q1 26 | — | $11.7B | ||
| Q4 25 | $2.0B | $11.0B | ||
| Q3 25 | $2.0B | $11.0B | ||
| Q2 25 | $1.6B | $9.5B | ||
| Q1 25 | $1.5B | $10.2B | ||
| Q4 24 | $1.5B | $10.4B | ||
| Q3 24 | $1.2B | $9.7B | ||
| Q2 24 | $1.2B | $9.7B |
股东权益BURLNXPI
| Q1 26 | — | $10.9B | ||
| Q4 25 | $1.5B | $10.1B | ||
| Q3 25 | $1.4B | $10.0B | ||
| Q2 25 | $1.4B | $9.6B | ||
| Q1 25 | $1.4B | $9.3B | ||
| Q4 24 | $1.1B | $9.2B | ||
| Q3 24 | $1.1B | $9.4B | ||
| Q2 24 | $1.0B | $9.0B |
总资产BURLNXPI
| Q1 26 | — | $27.1B | ||
| Q4 25 | $9.6B | $26.6B | ||
| Q3 25 | $9.3B | $26.4B | ||
| Q2 25 | $8.5B | $25.3B | ||
| Q1 25 | $8.8B | $25.2B | ||
| Q4 24 | $8.4B | $24.4B | ||
| Q3 24 | $7.8B | $23.7B | ||
| Q2 24 | $7.7B | $23.2B |
负债/权益比BURLNXPI
| Q1 26 | — | 1.07× | ||
| Q4 25 | 1.32× | 1.09× | ||
| Q3 25 | 1.40× | 1.09× | ||
| Q2 25 | 1.21× | 0.99× | ||
| Q1 25 | 1.12× | 1.10× | ||
| Q4 24 | 1.35× | 1.13× | ||
| Q3 24 | 1.15× | 1.03× | ||
| Q2 24 | 1.20× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $143.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-109.6M | — |
| 自由现金流率自由现金流/营收 | -4.1% | — |
| 资本支出强度资本支出/营收 | 9.3% | 2.5% |
| 现金转化率经营现金流/净利润 | 1.37× | — |
| 过去12个月自由现金流最近4个季度 | $-358.5M | — |
8季度趋势，按日历期对齐
经营现金流BURLNXPI
| Q1 26 | — | — | ||
| Q4 25 | $143.3M | $891.0M | ||
| Q3 25 | $179.4M | $585.0M | ||
| Q2 25 | $-28.9M | $779.0M | ||
| Q1 25 | $543.2M | $565.0M | ||
| Q4 24 | $110.4M | $391.0M | ||
| Q3 24 | $160.4M | $779.0M | ||
| Q2 24 | $49.4M | $761.0M |
自由现金流BURLNXPI
| Q1 26 | — | — | ||
| Q4 25 | $-109.6M | $793.0M | ||
| Q3 25 | $-101.0K | $508.0M | ||
| Q2 25 | $-438.6M | $696.0M | ||
| Q1 25 | $189.8M | $426.0M | ||
| Q4 24 | $-56.2M | $261.0M | ||
| Q3 24 | $-35.2M | $593.0M | ||
| Q2 24 | $-115.5M | $576.0M |
自由现金流率BURLNXPI
| Q1 26 | — | — | ||
| Q4 25 | -4.1% | 23.8% | ||
| Q3 25 | -0.0% | 16.0% | ||
| Q2 25 | -17.5% | 23.8% | ||
| Q1 25 | 5.8% | 15.0% | ||
| Q4 24 | -2.2% | 8.4% | ||
| Q3 24 | -1.4% | 18.2% | ||
| Q2 24 | -4.9% | 18.4% |
资本支出强度BURLNXPI
| Q1 26 | — | 2.5% | ||
| Q4 25 | 9.3% | 2.9% | ||
| Q3 25 | 6.6% | 2.4% | ||
| Q2 25 | 16.4% | 2.8% | ||
| Q1 25 | 10.8% | 4.9% | ||
| Q4 24 | 6.6% | 4.2% | ||
| Q3 24 | 7.9% | 5.7% | ||
| Q2 24 | 7.0% | 5.9% |
现金转化率BURLNXPI
| Q1 26 | — | — | ||
| Q4 25 | 1.37× | 1.96× | ||
| Q3 25 | 1.91× | 0.93× | ||
| Q2 25 | -0.29× | 1.75× | ||
| Q1 25 | 2.08× | 1.15× | ||
| Q4 24 | 1.22× | 0.79× | ||
| Q3 24 | 2.18× | 1.08× | ||
| Q2 24 | 0.63× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
