vs
Burlington Stores, Inc.（BURL）与OLD REPUBLIC INTERNATIONAL CORP（ORI）财务数据对比。点击上方公司名可切换其他公司
Burlington Stores, Inc.的季度营收约是OLD REPUBLIC INTERNATIONAL CORP的1.1倍（$2.7B vs $2.4B），OLD REPUBLIC INTERNATIONAL CORP净利率更高（13.8% vs 3.9%，领先9.9%），Burlington Stores, Inc.同比增速更快（7.1% vs 6.7%），过去两年OLD REPUBLIC INTERNATIONAL CORP的营收复合增速更高（13.2% vs -6.9%）
伯灵顿百货（前身为伯灵顿大衣厂）是美国知名全国性折扣零售商，在全美46个州及波多黎各拥有超过1138家门店，总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购，2008年汤姆·金斯伯里出任总裁兼首席执行官，2013年重新上市，现为美国第三大折扣零售企业。
Old Republic International Corp是一家总部位于美国伊利诺伊州芝加哥的保险企业，核心业务覆盖财产保险、产权保险两大领域，深耕行业多年，具备成熟的风险防控能力与完善的服务体系，可为各类客户提供专业可靠的保险产品及相关解决方案。
BURL vs ORI — 直观对比
营收规模更大
BURL
是对方的1.1倍
$2.4B
营收增速更快
BURL
高出0.4%
6.7%
净利率更高
ORI
高出9.9%
3.9%
两年增速更快
ORI
近两年复合增速
-6.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $2.4B |
| 净利润 | $104.8M | $330.0M |
| 毛利率 | 44.2% | — |
| 营业利润率 | 5.1% | — |
| 净利率 | 3.9% | 13.8% |
| 营收同比 | 7.1% | 6.7% |
| 净利润同比 | 15.6% | 34.7% |
| 每股收益（稀释后） | $1.63 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BURLORI
| Q1 26 | — | $2.4B | ||
| Q4 25 | $2.7B | $2.4B | ||
| Q3 25 | $2.7B | $2.4B | ||
| Q2 25 | $2.5B | $2.2B | ||
| Q1 25 | $3.3B | $2.1B | ||
| Q4 24 | $2.5B | $2.0B | ||
| Q3 24 | $2.5B | $2.3B | ||
| Q2 24 | $2.4B | $1.9B |
净利润BURLORI
| Q1 26 | — | $330.0M | ||
| Q4 25 | $104.8M | $206.5M | ||
| Q3 25 | $94.2M | $279.5M | ||
| Q2 25 | $100.8M | $204.4M | ||
| Q1 25 | $260.8M | $245.0M | ||
| Q4 24 | $90.6M | $105.3M | ||
| Q3 24 | $73.8M | $338.9M | ||
| Q2 24 | $78.5M | $91.8M |
毛利率BURLORI
| Q1 26 | — | — | ||
| Q4 25 | 44.2% | — | ||
| Q3 25 | 43.7% | — | ||
| Q2 25 | 43.8% | — | ||
| Q1 25 | 42.9% | — | ||
| Q4 24 | 43.9% | — | ||
| Q3 24 | 42.8% | — | ||
| Q2 24 | 43.5% | — |
营业利润率BURLORI
| Q1 26 | — | — | ||
| Q4 25 | 5.1% | — | ||
| Q3 25 | 4.7% | 14.6% | ||
| Q2 25 | 5.3% | 11.8% | ||
| Q1 25 | 10.6% | 14.6% | ||
| Q4 24 | 4.7% | — | ||
| Q3 24 | 4.0% | 18.2% | ||
| Q2 24 | 4.7% | 6.1% |
净利率BURLORI
| Q1 26 | — | 13.8% | ||
| Q4 25 | 3.9% | 8.6% | ||
| Q3 25 | 3.5% | 11.5% | ||
| Q2 25 | 4.0% | 9.3% | ||
| Q1 25 | 8.0% | 11.6% | ||
| Q4 24 | 3.6% | 5.3% | ||
| Q3 24 | 3.0% | 14.5% | ||
| Q2 24 | 3.3% | 4.9% |
每股收益（稀释后）BURLORI
| Q1 26 | — | — | ||
| Q4 25 | $1.63 | $0.82 | ||
| Q3 25 | $1.47 | $1.11 | ||
| Q2 25 | $1.58 | $0.81 | ||
| Q1 25 | $4.03 | $0.98 | ||
| Q4 24 | $1.40 | $0.42 | ||
| Q3 24 | $1.15 | $1.32 | ||
| Q2 24 | $1.22 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.1M | — |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $1.5B | $5.9M |
| 总资产 | $9.6B | $29.6M |
| 负债/权益比越低杠杆越低 | 1.32× | — |
8季度趋势，按日历期对齐
现金及短期投资BURLORI
| Q1 26 | — | — | ||
| Q4 25 | $584.1M | — | ||
| Q3 25 | $747.6M | — | ||
| Q2 25 | $371.1M | — | ||
| Q1 25 | $994.7M | — | ||
| Q4 24 | $857.8M | — | ||
| Q3 24 | $659.9M | — | ||
| Q2 24 | $742.3M | — |
总债务BURLORI
| Q1 26 | — | — | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — |
股东权益BURLORI
| Q1 26 | — | $5.9M | ||
| Q4 25 | $1.5B | $5.9B | ||
| Q3 25 | $1.4B | $6.4B | ||
| Q2 25 | $1.4B | $6.2B | ||
| Q1 25 | $1.4B | $5.9B | ||
| Q4 24 | $1.1B | $5.6B | ||
| Q3 24 | $1.1B | $6.4B | ||
| Q2 24 | $1.0B | $6.0B |
总资产BURLORI
| Q1 26 | — | $29.6M | ||
| Q4 25 | $9.6B | $29.9B | ||
| Q3 25 | $9.3B | $30.3B | ||
| Q2 25 | $8.5B | $29.3B | ||
| Q1 25 | $8.8B | $28.0B | ||
| Q4 24 | $8.4B | $27.8B | ||
| Q3 24 | $7.8B | $28.8B | ||
| Q2 24 | $7.7B | $27.5B |
负债/权益比BURLORI
| Q1 26 | — | — | ||
| Q4 25 | 1.32× | — | ||
| Q3 25 | 1.40× | — | ||
| Q2 25 | 1.21× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.35× | — | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 1.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $143.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-109.6M | — |
| 自由现金流率自由现金流/营收 | -4.1% | — |
| 资本支出强度资本支出/营收 | 9.3% | — |
| 现金转化率经营现金流/净利润 | 1.37× | — |
| 过去12个月自由现金流最近4个季度 | $-358.5M | — |
8季度趋势，按日历期对齐
经营现金流BURLORI
| Q1 26 | — | — | ||
| Q4 25 | $143.3M | $234.9M | ||
| Q3 25 | $179.4M | $563.9M | ||
| Q2 25 | $-28.9M | $133.8M | ||
| Q1 25 | $543.2M | $231.7M | ||
| Q4 24 | $110.4M | $361.7M | ||
| Q3 24 | $160.4M | $474.8M | ||
| Q2 24 | $49.4M | $236.5M |
自由现金流BURLORI
| Q1 26 | — | — | ||
| Q4 25 | $-109.6M | — | ||
| Q3 25 | $-101.0K | — | ||
| Q2 25 | $-438.6M | — | ||
| Q1 25 | $189.8M | — | ||
| Q4 24 | $-56.2M | — | ||
| Q3 24 | $-35.2M | — | ||
| Q2 24 | $-115.5M | — |
自由现金流率BURLORI
| Q1 26 | — | — | ||
| Q4 25 | -4.1% | — | ||
| Q3 25 | -0.0% | — | ||
| Q2 25 | -17.5% | — | ||
| Q1 25 | 5.8% | — | ||
| Q4 24 | -2.2% | — | ||
| Q3 24 | -1.4% | — | ||
| Q2 24 | -4.9% | — |
资本支出强度BURLORI
| Q1 26 | — | — | ||
| Q4 25 | 9.3% | — | ||
| Q3 25 | 6.6% | — | ||
| Q2 25 | 16.4% | — | ||
| Q1 25 | 10.8% | — | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 7.9% | — | ||
| Q2 24 | 7.0% | — |
现金转化率BURLORI
| Q1 26 | — | — | ||
| Q4 25 | 1.37× | 1.14× | ||
| Q3 25 | 1.91× | 2.02× | ||
| Q2 25 | -0.29× | 0.65× | ||
| Q1 25 | 2.08× | 0.95× | ||
| Q4 24 | 1.22× | 3.43× | ||
| Q3 24 | 2.18× | 1.40× | ||
| Q2 24 | 0.63× | 2.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BURL
暂无分部数据
ORI
| operating | $2.2B | 92% |
| Other | $201.8M | 8% |
