vs
Burlington Stores, Inc.（BURL）与Atlassian Corp（TEAM）财务数据对比。点击上方公司名可切换其他公司
Burlington Stores, Inc.的季度营收约是Atlassian Corp的1.5倍（$2.7B vs $1.8B），Burlington Stores, Inc.净利率更高（3.9% vs -5.5%，领先9.4%），Atlassian Corp同比增速更快（31.7% vs 7.1%），Atlassian Corp自由现金流更多（$561.3M vs $-109.6M），过去两年Atlassian Corp的营收复合增速更高（22.6% vs -6.9%）
伯灵顿百货（前身为伯灵顿大衣厂）是美国知名全国性折扣零售商，在全美46个州及波多黎各拥有超过1138家门店，总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购，2008年汤姆·金斯伯里出任总裁兼首席执行官，2013年重新上市，现为美国第三大折扣零售企业。
Dragoneer投资集团是总部位于美国加利福尼亚州旧金山的专业投资机构，专注于全球科技领域的投资布局，业务覆盖公开股票市场与私募股权市场，在全球科技投资赛道拥有丰富的运作经验和行业资源。
BURL vs TEAM — 直观对比
营收规模更大
BURL
是对方的1.5倍
$1.8B
营收增速更快
TEAM
高出24.6%
7.1%
净利率更高
BURL
高出9.4%
-5.5%
自由现金流更多
TEAM
多$670.9M
$-109.6M
两年增速更快
TEAM
近两年复合增速
-6.9%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $1.8B |
| 净利润 | $104.8M | $-98.4M |
| 毛利率 | 44.2% | 85.3% |
| 营业利润率 | 5.1% | 11.6% |
| 净利率 | 3.9% | -5.5% |
| 营收同比 | 7.1% | 31.7% |
| 净利润同比 | 15.6% | -39.0% |
| 每股收益（稀释后） | $1.63 | $-0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BURLTEAM
| Q1 26 | — | $1.8B | ||
| Q4 25 | $2.7B | $1.6B | ||
| Q3 25 | $2.7B | $1.4B | ||
| Q2 25 | $2.5B | $1.4B | ||
| Q1 25 | $3.3B | $1.4B | ||
| Q4 24 | $2.5B | $1.3B | ||
| Q3 24 | $2.5B | $1.2B | ||
| Q2 24 | $2.4B | — |
净利润BURLTEAM
| Q1 26 | — | $-98.4M | ||
| Q4 25 | $104.8M | $-42.6M | ||
| Q3 25 | $94.2M | $-51.9M | ||
| Q2 25 | $100.8M | $-23.9M | ||
| Q1 25 | $260.8M | $-70.8M | ||
| Q4 24 | $90.6M | $-38.2M | ||
| Q3 24 | $73.8M | $-123.8M | ||
| Q2 24 | $78.5M | — |
毛利率BURLTEAM
| Q1 26 | — | 85.3% | ||
| Q4 25 | 44.2% | 85.0% | ||
| Q3 25 | 43.7% | 82.0% | ||
| Q2 25 | 43.8% | 83.1% | ||
| Q1 25 | 42.9% | 83.8% | ||
| Q4 24 | 43.9% | 82.7% | ||
| Q3 24 | 42.8% | 81.7% | ||
| Q2 24 | 43.5% | — |
营业利润率BURLTEAM
| Q1 26 | — | 11.6% | ||
| Q4 25 | 5.1% | -3.0% | ||
| Q3 25 | 4.7% | -6.7% | ||
| Q2 25 | 5.3% | -2.1% | ||
| Q1 25 | 10.6% | -0.9% | ||
| Q4 24 | 4.7% | -4.5% | ||
| Q3 24 | 4.0% | -2.7% | ||
| Q2 24 | 4.7% | — |
净利率BURLTEAM
| Q1 26 | — | -5.5% | ||
| Q4 25 | 3.9% | -2.7% | ||
| Q3 25 | 3.5% | -3.6% | ||
| Q2 25 | 4.0% | -1.7% | ||
| Q1 25 | 8.0% | -5.2% | ||
| Q4 24 | 3.6% | -3.0% | ||
| Q3 24 | 3.0% | -10.4% | ||
| Q2 24 | 3.3% | — |
每股收益（稀释后）BURLTEAM
| Q1 26 | — | $-0.38 | ||
| Q4 25 | $1.63 | $-0.16 | ||
| Q3 25 | $1.47 | $-0.20 | ||
| Q2 25 | $1.58 | $-0.08 | ||
| Q1 25 | $4.03 | $-0.27 | ||
| Q4 24 | $1.40 | $-0.15 | ||
| Q3 24 | $1.15 | $-0.48 | ||
| Q2 24 | $1.22 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.1M | $1.1B |
| 总债务越低越好 | $2.0B | $989.1M |
| 股东权益账面价值 | $1.5B | $879.0M |
| 总资产 | $9.6B | $5.7B |
| 负债/权益比越低杠杆越低 | 1.32× | 1.13× |
8季度趋势，按日历期对齐
现金及短期投资BURLTEAM
| Q1 26 | — | $1.1B | ||
| Q4 25 | $584.1M | $1.6B | ||
| Q3 25 | $747.6M | $2.8B | ||
| Q2 25 | $371.1M | $2.9B | ||
| Q1 25 | $994.7M | $3.0B | ||
| Q4 24 | $857.8M | $2.5B | ||
| Q3 24 | $659.9M | $2.2B | ||
| Q2 24 | $742.3M | — |
总债务BURLTEAM
| Q1 26 | — | $989.1M | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — |
股东权益BURLTEAM
| Q1 26 | — | $879.0M | ||
| Q4 25 | $1.5B | $1.6B | ||
| Q3 25 | $1.4B | $1.4B | ||
| Q2 25 | $1.4B | $1.3B | ||
| Q1 25 | $1.4B | $1.4B | ||
| Q4 24 | $1.1B | $1.2B | ||
| Q3 24 | $1.1B | $1.0B | ||
| Q2 24 | $1.0B | — |
总资产BURLTEAM
| Q1 26 | — | $5.7B | ||
| Q4 25 | $9.6B | $6.2B | ||
| Q3 25 | $9.3B | $5.7B | ||
| Q2 25 | $8.5B | $6.0B | ||
| Q1 25 | $8.8B | $5.9B | ||
| Q4 24 | $8.4B | $5.4B | ||
| Q3 24 | $7.8B | $5.0B | ||
| Q2 24 | $7.7B | — |
负债/权益比BURLTEAM
| Q1 26 | — | 1.13× | ||
| Q4 25 | 1.32× | — | ||
| Q3 25 | 1.40× | — | ||
| Q2 25 | 1.21× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.35× | — | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 1.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $143.3M | $567.5M |
| 自由现金流经营现金流 - 资本支出 | $-109.6M | $561.3M |
| 自由现金流率自由现金流/营收 | -4.1% | 31.4% |
| 资本支出强度资本支出/营收 | 9.3% | 0.3% |
| 现金转化率经营现金流/净利润 | 1.37× | — |
| 过去12个月自由现金流最近4个季度 | $-358.5M | $1.2B |
8季度趋势，按日历期对齐
经营现金流BURLTEAM
| Q1 26 | — | $567.5M | ||
| Q4 25 | $143.3M | $177.8M | ||
| Q3 25 | $179.4M | $128.7M | ||
| Q2 25 | $-28.9M | $375.3M | ||
| Q1 25 | $543.2M | $652.7M | ||
| Q4 24 | $110.4M | $351.9M | ||
| Q3 24 | $160.4M | $80.5M | ||
| Q2 24 | $49.4M | — |
自由现金流BURLTEAM
| Q1 26 | — | $561.3M | ||
| Q4 25 | $-109.6M | $168.5M | ||
| Q3 25 | $-101.0K | $114.6M | ||
| Q2 25 | $-438.6M | $360.3M | ||
| Q1 25 | $189.8M | $638.3M | ||
| Q4 24 | $-56.2M | $342.6M | ||
| Q3 24 | $-35.2M | $74.3M | ||
| Q2 24 | $-115.5M | — |
自由现金流率BURLTEAM
| Q1 26 | — | 31.4% | ||
| Q4 25 | -4.1% | 10.6% | ||
| Q3 25 | -0.0% | 8.0% | ||
| Q2 25 | -17.5% | 26.0% | ||
| Q1 25 | 5.8% | 47.0% | ||
| Q4 24 | -2.2% | 26.6% | ||
| Q3 24 | -1.4% | 6.3% | ||
| Q2 24 | -4.9% | — |
资本支出强度BURLTEAM
| Q1 26 | — | 0.3% | ||
| Q4 25 | 9.3% | 0.6% | ||
| Q3 25 | 6.6% | 1.0% | ||
| Q2 25 | 16.4% | 1.1% | ||
| Q1 25 | 10.8% | 1.1% | ||
| Q4 24 | 6.6% | 0.7% | ||
| Q3 24 | 7.9% | 0.5% | ||
| Q2 24 | 7.0% | — |
现金转化率BURLTEAM
| Q1 26 | — | — | ||
| Q4 25 | 1.37× | — | ||
| Q3 25 | 1.91× | — | ||
| Q2 25 | -0.29× | — | ||
| Q1 25 | 2.08× | — | ||
| Q4 24 | 1.22× | — | ||
| Q3 24 | 2.18× | — | ||
| Q2 24 | 0.63× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BURL
暂无分部数据
TEAM
| Cloud | $1.1B | 63% |
| Data Center | $560.7M | 31% |
| Marketplace and other (1) | $93.8M | 5% |
