vs
Nuburu, Inc.（BURU）与Byrna Technologies Inc.（BYRN）财务数据对比。点击上方公司名可切换其他公司
Byrna Technologies Inc.自由现金流更多（$8.1M vs $-13.1M）。过去两年Byrna Technologies Inc.的营收复合增速更高（45.5% vs -100.0%）
Nuburu Inc.是一家专注于高性能蓝色激光解决方案研发、生产与销售的工业科技企业，产品主要应用于金属焊接、增材制造、动力电池生产等场景，服务全球汽车、航空航天、消费电子等领域的客户。
Byrna Technologies Inc.是一家专注于非致命个人安全及自卫产品研发、生产与销售的企业，核心产品包括手持式动能发射器、专用非致命投射弹及相关配件，服务个人消费者、执法机构、私营安保公司及教育机构，核心市场覆盖北美并正拓展全球布局。
BURU vs BYRN — 直观对比
营收规模更大
BYRN
是对方的Infinity倍
$0
自由现金流更多
BYRN
多$21.3M
$-13.1M
两年增速更快
BYRN
近两年复合增速
-100.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $0 | $35.2M |
| 净利润 | $-27.8M | $3.4M |
| 毛利率 | — | 59.8% |
| 营业利润率 | — | 11.2% |
| 净利率 | — | 9.5% |
| 营收同比 | — | 26.0% |
| 净利润同比 | -135.2% | -65.2% |
| 每股收益（稀释后） | $-1.59 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BURUBYRN
| Q4 25 | $0 | $35.2M | ||
| Q3 25 | $0 | $28.2M | ||
| Q2 25 | $0 | $28.5M | ||
| Q1 25 | $0 | $26.2M | ||
| Q4 24 | $9.3K | $28.0M | ||
| Q3 24 | $0 | $20.9M | ||
| Q2 24 | $49.3K | $20.3M | ||
| Q1 24 | $93.5K | $16.7M |
净利润BURUBYRN
| Q4 25 | $-27.8M | $3.4M | ||
| Q3 25 | $-22.4M | $2.2M | ||
| Q2 25 | $-12.2M | $2.4M | ||
| Q1 25 | $-16.6M | $1.7M | ||
| Q4 24 | $-11.8M | $9.7M | ||
| Q3 24 | $-4.3M | $1.0M | ||
| Q2 24 | $-12.6M | $2.1M | ||
| Q1 24 | $-5.7M | $17.0K |
毛利率BURUBYRN
| Q4 25 | — | 59.8% | ||
| Q3 25 | — | 60.1% | ||
| Q2 25 | — | 61.6% | ||
| Q1 25 | — | 60.8% | ||
| Q4 24 | -2640.3% | 62.8% | ||
| Q3 24 | — | 62.4% | ||
| Q2 24 | -1389.0% | 62.0% | ||
| Q1 24 | -816.1% | 57.9% |
营业利润率BURUBYRN
| Q4 25 | — | 11.2% | ||
| Q3 25 | — | 10.2% | ||
| Q2 25 | — | 11.7% | ||
| Q1 25 | — | 6.5% | ||
| Q4 24 | -31298.4% | 14.6% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | -6565.2% | 9.4% | ||
| Q1 24 | -4840.6% | -1.0% |
净利率BURUBYRN
| Q4 25 | — | 9.5% | ||
| Q3 25 | — | 7.9% | ||
| Q2 25 | — | 8.5% | ||
| Q1 25 | — | 6.3% | ||
| Q4 24 | -127161.8% | 34.6% | ||
| Q3 24 | — | 4.9% | ||
| Q2 24 | -25648.1% | 10.2% | ||
| Q1 24 | -6098.5% | 0.1% |
每股收益（稀释后）BURUBYRN
| Q4 25 | $-1.59 | $0.14 | ||
| Q3 25 | $-0.20 | $0.09 | ||
| Q2 25 | $-0.18 | $0.10 | ||
| Q1 25 | $-0.28 | $0.07 | ||
| Q4 24 | $-14.65 | $0.42 | ||
| Q3 24 | $-1.11 | $0.04 | ||
| Q2 24 | $-7.57 | $0.09 | ||
| Q1 24 | $-6.18 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.7M | $15.5M |
| 总债务越低越好 | $25.5M | — |
| 股东权益账面价值 | $-15.2M | $65.8M |
| 总资产 | $49.8M | $84.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BURUBYRN
| Q4 25 | $24.7M | $15.5M | ||
| Q3 25 | $5.9M | $9.0M | ||
| Q2 25 | $111.1K | — | ||
| Q1 25 | $70.9K | $19.3M | ||
| Q4 24 | $209.3K | $25.7M | ||
| Q3 24 | $232.1K | $20.1M | ||
| Q2 24 | $117.2K | $24.8M | ||
| Q1 24 | $231.9K | $24.2M |
总债务BURUBYRN
| Q4 25 | $25.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $9.2M | — | ||
| Q3 24 | $8.7M | — | ||
| Q2 24 | $7.8M | — | ||
| Q1 24 | $9.8M | — |
股东权益BURUBYRN
| Q4 25 | $-15.2M | $65.8M | ||
| Q3 25 | $-53.9M | $63.1M | ||
| Q2 25 | $-44.7M | $60.1M | ||
| Q1 25 | $-39.0M | $56.8M | ||
| Q4 24 | $-37.8M | $54.4M | ||
| Q3 24 | $-36.3M | $44.5M | ||
| Q2 24 | $-34.8M | $45.3M | ||
| Q1 24 | $-37.4M | $43.2M |
总资产BURUBYRN
| Q4 25 | $49.8M | $84.5M | ||
| Q3 25 | $13.2M | $78.6M | ||
| Q2 25 | $2.5M | — | ||
| Q1 25 | $1.3M | $71.0M | ||
| Q4 24 | $7.0M | $71.9M | ||
| Q3 24 | $7.8M | $59.0M | ||
| Q2 24 | $8.4M | $57.5M | ||
| Q1 24 | $8.0M | $52.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-9.0M | $9.9M |
| 自由现金流经营现金流 - 资本支出 | $-13.1M | $8.1M |
| 自由现金流率自由现金流/营收 | — | 23.1% |
| 资本支出强度资本支出/营收 | — | 5.1% |
| 现金转化率经营现金流/净利润 | — | 2.95× |
| 过去12个月自由现金流最近4个季度 | — | $-9.2M |
8季度趋势，按日历期对齐
经营现金流BURUBYRN
| Q4 25 | $-9.0M | $9.9M | ||
| Q3 25 | $-3.1M | $-2.3M | ||
| Q2 25 | $-2.1M | $-5.5M | ||
| Q1 25 | $-1.9M | $-3.8M | ||
| Q4 24 | $-1.1M | $7.3M | ||
| Q3 24 | $-1.2M | $-1.4M | ||
| Q2 24 | $-2.2M | $1.9M | ||
| Q1 24 | $-2.1M | $3.9M |
自由现金流BURUBYRN
| Q4 25 | $-13.1M | $8.1M | ||
| Q3 25 | — | $-4.5M | ||
| Q2 25 | — | $-6.4M | ||
| Q1 25 | $-2.5M | $-6.4M | ||
| Q4 24 | — | $6.3M | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | — | $1.4M | ||
| Q1 24 | — | $3.8M |
自由现金流率BURUBYRN
| Q4 25 | — | 23.1% | ||
| Q3 25 | — | -16.0% | ||
| Q2 25 | — | -22.4% | ||
| Q1 25 | — | -24.5% | ||
| Q4 24 | — | 22.5% | ||
| Q3 24 | — | -10.0% | ||
| Q2 24 | — | 7.0% | ||
| Q1 24 | — | 22.6% |
资本支出强度BURUBYRN
| Q4 25 | — | 5.1% | ||
| Q3 25 | — | 8.0% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 2.6% | ||
| Q1 24 | — | 1.0% |
现金转化率BURUBYRN
| Q4 25 | — | 2.95× | ||
| Q3 25 | — | -1.01× | ||
| Q2 25 | — | -2.25× | ||
| Q1 25 | — | -2.27× | ||
| Q4 24 | — | 0.75× | ||
| Q3 24 | — | -1.36× | ||
| Q2 24 | — | 0.93× | ||
| Q1 24 | — | 231.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BURU
暂无分部数据
BYRN
| E Commerce | $23.0M | 65% |
| Wholesale Dealerdistributors | $10.9M | 31% |
| Other | $1.3M | 4% |
