vs
Nuburu, Inc.(BURU)与Sunrun Inc.(RUN)财务数据对比。点击上方公司名可切换其他公司
过去两年Sunrun Inc.的营收复合增速更高(59.0% vs -100.0%)
Nuburu Inc.是一家专注于高性能蓝色激光解决方案研发、生产与销售的工业科技企业,产品主要应用于金属焊接、增材制造、动力电池生产等场景,服务全球汽车、航空航天、消费电子等领域的客户。
Sunrun Inc.是美国知名的光伏系统及电池储能产品供应商,业务以服务住宅客户为主,2007年成立,总部位于加利福尼亚州旧金山,致力于为家庭用户提供高效的清洁能源解决方案。
BURU vs RUN — 直观对比
营收规模更大
RUN
是对方的Infinity倍
$0
两年增速更快
RUN
近两年复合增速
-100.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $0 | $1.2B |
| 净利润 | $-27.8M | $103.6M |
| 毛利率 | — | — |
| 营业利润率 | — | 8.4% |
| 净利率 | — | 8.9% |
| 营收同比 | — | 123.5% |
| 净利润同比 | -135.2% | 103.7% |
| 每股收益(稀释后) | $-1.59 | $0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BURU
RUN
| Q4 25 | $0 | $1.2B | ||
| Q3 25 | $0 | $724.6M | ||
| Q2 25 | $0 | $569.3M | ||
| Q1 25 | $0 | $504.3M | ||
| Q4 24 | $9.3K | $518.5M | ||
| Q3 24 | $0 | $537.2M | ||
| Q2 24 | $49.3K | $523.9M | ||
| Q1 24 | $93.5K | $458.2M |
净利润
BURU
RUN
| Q4 25 | $-27.8M | $103.6M | ||
| Q3 25 | $-22.4M | $16.6M | ||
| Q2 25 | $-12.2M | $279.8M | ||
| Q1 25 | $-16.6M | $50.0M | ||
| Q4 24 | $-11.8M | $-2.8B | ||
| Q3 24 | $-4.3M | $-83.8M | ||
| Q2 24 | $-12.6M | $139.1M | ||
| Q1 24 | $-5.7M | $-87.8M |
毛利率
BURU
RUN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -2640.3% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -1389.0% | — | ||
| Q1 24 | -816.1% | — |
营业利润率
BURU
RUN
| Q4 25 | — | 8.4% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | -19.7% | ||
| Q1 25 | — | -22.8% | ||
| Q4 24 | -31298.4% | -628.0% | ||
| Q3 24 | — | -23.8% | ||
| Q2 24 | -6565.2% | -24.4% | ||
| Q1 24 | -4840.6% | -40.0% |
净利率
BURU
RUN
| Q4 25 | — | 8.9% | ||
| Q3 25 | — | 2.3% | ||
| Q2 25 | — | 49.1% | ||
| Q1 25 | — | 9.9% | ||
| Q4 24 | -127161.8% | -542.7% | ||
| Q3 24 | — | -15.6% | ||
| Q2 24 | -25648.1% | 26.5% | ||
| Q1 24 | -6098.5% | -19.2% |
每股收益(稀释后)
BURU
RUN
| Q4 25 | $-1.59 | $0.38 | ||
| Q3 25 | $-0.20 | $0.06 | ||
| Q2 25 | $-0.18 | $1.07 | ||
| Q1 25 | $-0.28 | $0.20 | ||
| Q4 24 | $-14.65 | $-12.59 | ||
| Q3 24 | $-1.11 | $-0.37 | ||
| Q2 24 | $-7.57 | $0.55 | ||
| Q1 24 | $-6.18 | $-0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $24.7M | — |
| 总债务越低越好 | $25.5M | $14.7B |
| 股东权益账面价值 | $-15.2M | $3.1B |
| 总资产 | $49.8M | $22.6B |
| 负债/权益比越低杠杆越低 | — | 4.69× |
8季度趋势,按日历期对齐
现金及短期投资
BURU
RUN
| Q4 25 | $24.7M | — | ||
| Q3 25 | $5.9M | — | ||
| Q2 25 | $111.1K | — | ||
| Q1 25 | $70.9K | — | ||
| Q4 24 | $209.3K | — | ||
| Q3 24 | $232.1K | — | ||
| Q2 24 | $117.2K | — | ||
| Q1 24 | $231.9K | — |
总债务
BURU
RUN
| Q4 25 | $25.5M | $14.7B | ||
| Q3 25 | — | $14.6B | ||
| Q2 25 | — | $14.0B | ||
| Q1 25 | — | $13.6B | ||
| Q4 24 | $9.2M | $12.9B | ||
| Q3 24 | $8.7M | $12.5B | ||
| Q2 24 | $7.8M | $12.0B | ||
| Q1 24 | $9.8M | $11.1B |
股东权益
BURU
RUN
| Q4 25 | $-15.2M | $3.1B | ||
| Q3 25 | $-53.9M | $3.0B | ||
| Q2 25 | $-44.7M | $2.9B | ||
| Q1 25 | $-39.0M | $2.6B | ||
| Q4 24 | $-37.8M | $2.6B | ||
| Q3 24 | $-36.3M | $5.3B | ||
| Q2 24 | $-34.8M | $5.4B | ||
| Q1 24 | $-37.4M | $5.2B |
总资产
BURU
RUN
| Q4 25 | $49.8M | $22.6B | ||
| Q3 25 | $13.2M | $22.2B | ||
| Q2 25 | $2.5M | $21.2B | ||
| Q1 25 | $1.3M | $20.4B | ||
| Q4 24 | $7.0M | $19.9B | ||
| Q3 24 | $7.8M | $22.1B | ||
| Q2 24 | $8.4M | $21.4B | ||
| Q1 24 | $8.0M | $20.8B |
负债/权益比
BURU
RUN
| Q4 25 | — | 4.69× | ||
| Q3 25 | — | 4.90× | ||
| Q2 25 | — | 4.80× | ||
| Q1 25 | — | 5.19× | ||
| Q4 24 | — | 5.05× | ||
| Q3 24 | — | 2.36× | ||
| Q2 24 | — | 2.23× | ||
| Q1 24 | — | 2.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-9.0M | $96.9M |
| 自由现金流经营现金流 - 资本支出 | $-13.1M | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.94× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BURU
RUN
| Q4 25 | $-9.0M | $96.9M | ||
| Q3 25 | $-3.1M | $-121.5M | ||
| Q2 25 | $-2.1M | $-292.7M | ||
| Q1 25 | $-1.9M | $-104.2M | ||
| Q4 24 | $-1.1M | $-258.4M | ||
| Q3 24 | $-1.2M | $-156.2M | ||
| Q2 24 | $-2.2M | $-208.5M | ||
| Q1 24 | $-2.1M | $-143.1M |
自由现金流
BURU
RUN
| Q4 25 | $-13.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-2.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-156.4M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
BURU
RUN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -29.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
BURU
RUN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
BURU
RUN
| Q4 25 | — | 0.94× | ||
| Q3 25 | — | -7.33× | ||
| Q2 25 | — | -1.05× | ||
| Q1 25 | — | -2.08× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -1.50× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BURU
暂无分部数据
RUN
| Products | $692.3M | 60% |
| Customer Agreements | $435.2M | 38% |
| Manufactured Product Other | $56.7M | 5% |
| Incentives | $31.3M | 3% |