vs
FIRST BUSEY CORP(BUSE)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是FIRST BUSEY CORP的1.1倍($212.2M vs $196.2M),FIRST BUSEY CORP净利率更高(25.5% vs 18.8%,领先6.7%),过去两年FIRST BUSEY CORP的营收复合增速更高(29.9% vs 11.1%)
第一布西银行是总部位于美国伊利诺伊州尚佩恩的金融机构,业务覆盖伊利诺伊州、印第安纳州以及佛罗里达州西南部,隶属于金融控股公司First Busey Holding。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
BUSE vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.1倍
$196.2M
净利率更高
BUSE
高出6.7%
18.8%
两年增速更快
BUSE
近两年复合增速
11.1%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $196.2M | $212.2M |
| 净利润 | $50.0M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | — | 18.6% |
| 净利率 | 25.5% | 18.8% |
| 营收同比 | — | 8.6% |
| 净利润同比 | 266.7% | 255.7% |
| 每股收益(稀释后) | $1.00 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BUSE
RAMP
| Q1 26 | $196.2M | — | ||
| Q4 25 | $200.2M | $212.2M | ||
| Q3 25 | $196.3M | $199.8M | ||
| Q2 25 | $198.0M | $194.8M | ||
| Q1 25 | $125.0M | $188.7M | ||
| Q4 24 | $116.8M | $195.4M | ||
| Q3 24 | $118.5M | $185.5M | ||
| Q2 24 | $116.2M | $176.0M |
净利润
BUSE
RAMP
| Q1 26 | $50.0M | — | ||
| Q4 25 | — | $39.9M | ||
| Q3 25 | $57.1M | $27.4M | ||
| Q2 25 | $47.4M | $7.7M | ||
| Q1 25 | $-30.0M | $-6.3M | ||
| Q4 24 | — | $11.2M | ||
| Q3 24 | $32.0M | $1.7M | ||
| Q2 24 | $27.4M | $-7.5M |
毛利率
BUSE
RAMP
| Q1 26 | — | — | ||
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% |
营业利润率
BUSE
RAMP
| Q1 26 | — | — | ||
| Q4 25 | 38.7% | 18.6% | ||
| Q3 25 | 39.4% | 10.7% | ||
| Q2 25 | 32.6% | 3.7% | ||
| Q1 25 | -26.1% | -6.1% | ||
| Q4 24 | 32.0% | 7.5% | ||
| Q3 24 | 35.9% | 4.0% | ||
| Q2 24 | 33.1% | -3.0% |
净利率
BUSE
RAMP
| Q1 26 | 25.5% | — | ||
| Q4 25 | — | 18.8% | ||
| Q3 25 | 29.1% | 13.7% | ||
| Q2 25 | 23.9% | 4.0% | ||
| Q1 25 | -24.0% | -3.3% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | 27.0% | 0.9% | ||
| Q2 24 | 23.5% | -4.3% |
每股收益(稀释后)
BUSE
RAMP
| Q1 26 | $1.00 | — | ||
| Q4 25 | $0.81 | $0.62 | ||
| Q3 25 | $0.58 | $0.42 | ||
| Q2 25 | $0.52 | $0.12 | ||
| Q1 25 | $-0.44 | $-0.10 | ||
| Q4 24 | $0.50 | $0.17 | ||
| Q3 24 | $0.55 | $0.03 | ||
| Q2 24 | $0.47 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $288.5M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.5B | $962.3M |
| 总资产 | $18.1B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BUSE
RAMP
| Q1 26 | $288.5M | — | ||
| Q4 25 | $294.1M | $403.4M | ||
| Q3 25 | $385.5M | $376.9M | ||
| Q2 25 | $752.4M | $371.1M | ||
| Q1 25 | $1.2B | $420.8M | ||
| Q4 24 | $697.7M | $384.3M | ||
| Q3 24 | $553.7M | $348.4M | ||
| Q2 24 | $285.3M | $342.7M |
总债务
BUSE
RAMP
| Q1 26 | — | — | ||
| Q4 25 | $113.8M | — | ||
| Q3 25 | $92.4M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
BUSE
RAMP
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | $962.3M | ||
| Q3 25 | $2.4B | $943.8M | ||
| Q2 25 | $2.4B | $947.8M | ||
| Q1 25 | $2.2B | $948.9M | ||
| Q4 24 | $1.4B | $957.7M | ||
| Q3 24 | $1.4B | $932.1M | ||
| Q2 24 | $1.3B | $951.9M |
总资产
BUSE
RAMP
| Q1 26 | $18.1B | — | ||
| Q4 25 | $18.1B | $1.3B | ||
| Q3 25 | $18.2B | $1.2B | ||
| Q2 25 | $18.9B | $1.2B | ||
| Q1 25 | $19.5B | $1.3B | ||
| Q4 24 | $12.0B | $1.3B | ||
| Q3 24 | $12.0B | $1.2B | ||
| Q2 24 | $12.0B | $1.2B |
负债/权益比
BUSE
RAMP
| Q1 26 | — | — | ||
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.04× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BUSE
| Net Interest Income | $154.0M | 78% |
| Noninterest Income | $42.3M | 22% |
RAMP
暂无分部数据