vs
FIRST BUSEY CORP（BUSE）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
FIRST BUSEY CORP的季度营收约是Rocket Lab Corp的1.1倍（$196.2M vs $179.7M），FIRST BUSEY CORP净利率更高（25.5% vs -29.5%，领先54.9%），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 29.9%）
第一布西银行是总部位于美国伊利诺伊州尚佩恩的金融机构，业务覆盖伊利诺伊州、印第安纳州以及佛罗里达州西南部，隶属于金融控股公司First Busey Holding。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
BUSE vs RKLB — 直观对比
营收规模更大
BUSE
是对方的1.1倍
$179.7M
净利率更高
BUSE
高出54.9%
-29.5%
两年增速更快
RKLB
近两年复合增速
29.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $196.2M | $179.7M |
| 净利润 | $50.0M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | — | -28.4% |
| 净利率 | 25.5% | -29.5% |
| 营收同比 | — | 35.7% |
| 净利润同比 | 266.7% | -1.1% |
| 每股收益（稀释后） | $1.00 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BUSERKLB
| Q1 26 | $196.2M | — | ||
| Q4 25 | $200.2M | $179.7M | ||
| Q3 25 | $196.3M | $155.1M | ||
| Q2 25 | $198.0M | $144.5M | ||
| Q1 25 | $125.0M | $122.6M | ||
| Q4 24 | $116.8M | $132.4M | ||
| Q3 24 | $118.5M | $104.8M | ||
| Q2 24 | $116.2M | $106.3M |
净利润BUSERKLB
| Q1 26 | $50.0M | — | ||
| Q4 25 | — | $-52.9M | ||
| Q3 25 | $57.1M | $-18.3M | ||
| Q2 25 | $47.4M | $-66.4M | ||
| Q1 25 | $-30.0M | $-60.6M | ||
| Q4 24 | — | $-52.3M | ||
| Q3 24 | $32.0M | $-51.9M | ||
| Q2 24 | $27.4M | $-41.6M |
毛利率BUSERKLB
| Q1 26 | — | — | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% |
营业利润率BUSERKLB
| Q1 26 | — | — | ||
| Q4 25 | 38.7% | -28.4% | ||
| Q3 25 | 39.4% | -38.0% | ||
| Q2 25 | 32.6% | -41.3% | ||
| Q1 25 | -26.1% | -48.3% | ||
| Q4 24 | 32.0% | -38.9% | ||
| Q3 24 | 35.9% | -49.5% | ||
| Q2 24 | 33.1% | -40.7% |
净利率BUSERKLB
| Q1 26 | 25.5% | — | ||
| Q4 25 | — | -29.5% | ||
| Q3 25 | 29.1% | -11.8% | ||
| Q2 25 | 23.9% | -46.0% | ||
| Q1 25 | -24.0% | -49.5% | ||
| Q4 24 | — | -39.5% | ||
| Q3 24 | 27.0% | -49.6% | ||
| Q2 24 | 23.5% | -39.2% |
每股收益（稀释后）BUSERKLB
| Q1 26 | $1.00 | — | ||
| Q4 25 | $0.81 | $-0.09 | ||
| Q3 25 | $0.58 | $-0.03 | ||
| Q2 25 | $0.52 | $-0.13 | ||
| Q1 25 | $-0.44 | $-0.12 | ||
| Q4 24 | $0.50 | $-0.11 | ||
| Q3 24 | $0.55 | $-0.10 | ||
| Q2 24 | $0.47 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $288.5M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $2.5B | $1.7B |
| 总资产 | $18.1B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资BUSERKLB
| Q1 26 | $288.5M | — | ||
| Q4 25 | $294.1M | $1.0B | ||
| Q3 25 | $385.5M | $976.7M | ||
| Q2 25 | $752.4M | $688.1M | ||
| Q1 25 | $1.2B | $428.4M | ||
| Q4 24 | $697.7M | $419.0M | ||
| Q3 24 | $553.7M | $442.4M | ||
| Q2 24 | $285.3M | $496.8M |
总债务BUSERKLB
| Q1 26 | — | — | ||
| Q4 25 | $113.8M | $152.4M | ||
| Q3 25 | $92.4M | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | $0 | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M |
股东权益BUSERKLB
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | $1.7B | ||
| Q3 25 | $2.4B | $1.3B | ||
| Q2 25 | $2.4B | $688.5M | ||
| Q1 25 | $2.2B | $431.3M | ||
| Q4 24 | $1.4B | $382.5M | ||
| Q3 24 | $1.4B | $419.8M | ||
| Q2 24 | $1.3B | $455.2M |
总资产BUSERKLB
| Q1 26 | $18.1B | — | ||
| Q4 25 | $18.1B | $2.3B | ||
| Q3 25 | $18.2B | $2.2B | ||
| Q2 25 | $18.9B | $1.6B | ||
| Q1 25 | $19.5B | $1.3B | ||
| Q4 24 | $12.0B | $1.2B | ||
| Q3 24 | $12.0B | $1.2B | ||
| Q2 24 | $12.0B | $1.2B |
负债/权益比BUSERKLB
| Q1 26 | — | — | ||
| Q4 25 | 0.05× | 0.09× | ||
| Q3 25 | 0.04× | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | 0.00× | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | — | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势，按日历期对齐
经营现金流BUSERKLB
| Q1 26 | — | — | ||
| Q4 25 | $192.6M | $-64.5M | ||
| Q3 25 | $62.5M | $-23.5M | ||
| Q2 25 | $49.5M | $-23.2M | ||
| Q1 25 | $8.4M | $-54.2M | ||
| Q4 24 | $178.3M | $-2.4M | ||
| Q3 24 | $60.1M | $-30.9M | ||
| Q2 24 | $28.5M | $-13.0M |
自由现金流BUSERKLB
| Q1 26 | — | — | ||
| Q4 25 | $173.0M | $-114.2M | ||
| Q3 25 | $54.5M | $-69.4M | ||
| Q2 25 | $46.1M | $-55.3M | ||
| Q1 25 | $6.6M | $-82.9M | ||
| Q4 24 | $171.8M | $-23.9M | ||
| Q3 24 | $59.1M | $-41.9M | ||
| Q2 24 | $26.3M | $-28.3M |
自由现金流率BUSERKLB
| Q1 26 | — | — | ||
| Q4 25 | 86.4% | -63.6% | ||
| Q3 25 | 27.7% | -44.8% | ||
| Q2 25 | 23.3% | -38.3% | ||
| Q1 25 | 5.3% | -67.6% | ||
| Q4 24 | 147.1% | -18.1% | ||
| Q3 24 | 49.9% | -40.0% | ||
| Q2 24 | 22.6% | -26.7% |
资本支出强度BUSERKLB
| Q1 26 | — | — | ||
| Q4 25 | 9.8% | 27.6% | ||
| Q3 25 | 4.1% | 29.6% | ||
| Q2 25 | 1.7% | 22.2% | ||
| Q1 25 | 1.4% | 23.4% | ||
| Q4 24 | 5.5% | 16.3% | ||
| Q3 24 | 0.8% | 10.5% | ||
| Q2 24 | 1.9% | 14.4% |
现金转化率BUSERKLB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.88× | — | ||
| Q2 24 | 1.04× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BUSE
| Net Interest Income | $154.0M | 78% |
| Noninterest Income | $42.3M | 22% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
