vs
FIRST BUSEY CORP（BUSE）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
GIBRALTAR INDUSTRIES, INC.的季度营收约是FIRST BUSEY CORP的1.1倍（$225.0M vs $196.2M），过去两年FIRST BUSEY CORP的营收复合增速更高（29.9% vs -12.3%）
第一布西银行是总部位于美国伊利诺伊州尚佩恩的金融机构，业务覆盖伊利诺伊州、印第安纳州以及佛罗里达州西南部，隶属于金融控股公司First Busey Holding。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
BUSE vs ROCK — 直观对比
营收规模更大
ROCK
是对方的1.1倍
$196.2M
两年增速更快
BUSE
近两年复合增速
-12.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $196.2M | $225.0M |
| 净利润 | $50.0M | — |
| 毛利率 | — | 25.3% |
| 营业利润率 | — | 7.9% |
| 净利率 | 25.5% | — |
| 营收同比 | — | 24.9% |
| 净利润同比 | 266.7% | — |
| 每股收益（稀释后） | $1.00 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BUSEROCK
| Q1 26 | $196.2M | — | ||
| Q4 25 | $200.2M | $225.0M | ||
| Q3 25 | $196.3M | $310.9M | ||
| Q2 25 | $198.0M | $309.5M | ||
| Q1 25 | $125.0M | $290.0M | ||
| Q4 24 | $116.8M | $180.1M | ||
| Q3 24 | $118.5M | $277.1M | ||
| Q2 24 | $116.2M | $273.6M |
净利润BUSEROCK
| Q1 26 | $50.0M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $57.1M | $-89.1M | ||
| Q2 25 | $47.4M | $26.0M | ||
| Q1 25 | $-30.0M | $21.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | $32.0M | $34.0M | ||
| Q2 24 | $27.4M | $32.2M |
毛利率BUSEROCK
| Q1 26 | — | — | ||
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.6% | ||
| Q2 25 | — | 28.4% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 29.4% | ||
| Q2 24 | — | 30.5% |
营业利润率BUSEROCK
| Q1 26 | — | — | ||
| Q4 25 | 38.7% | 7.9% | ||
| Q3 25 | 39.4% | 12.8% | ||
| Q2 25 | 32.6% | 12.8% | ||
| Q1 25 | -26.1% | 8.8% | ||
| Q4 24 | 32.0% | 13.3% | ||
| Q3 24 | 35.9% | 15.6% | ||
| Q2 24 | 33.1% | 14.9% |
净利率BUSEROCK
| Q1 26 | 25.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 29.1% | -28.6% | ||
| Q2 25 | 23.9% | 8.4% | ||
| Q1 25 | -24.0% | 7.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 27.0% | 12.3% | ||
| Q2 24 | 23.5% | 11.8% |
每股收益（稀释后）BUSEROCK
| Q1 26 | $1.00 | — | ||
| Q4 25 | $0.81 | — | ||
| Q3 25 | $0.58 | $-2.98 | ||
| Q2 25 | $0.52 | $0.87 | ||
| Q1 25 | $-0.44 | — | ||
| Q4 24 | $0.50 | — | ||
| Q3 24 | $0.55 | $1.11 | ||
| Q2 24 | $0.47 | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $288.5M | $115.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $2.5B | $950.4M |
| 总资产 | $18.1B | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资BUSEROCK
| Q1 26 | $288.5M | — | ||
| Q4 25 | $294.1M | $115.7M | ||
| Q3 25 | $385.5M | $89.4M | ||
| Q2 25 | $752.4M | $43.3M | ||
| Q1 25 | $1.2B | $25.1M | ||
| Q4 24 | $697.7M | $269.5M | ||
| Q3 24 | $553.7M | $228.9M | ||
| Q2 24 | $285.3M | $179.1M |
总债务BUSEROCK
| Q1 26 | — | — | ||
| Q4 25 | $113.8M | $0 | ||
| Q3 25 | $92.4M | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | $0 | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益BUSEROCK
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | $950.4M | ||
| Q3 25 | $2.4B | $951.8M | ||
| Q2 25 | $2.4B | $1.0B | ||
| Q1 25 | $2.2B | $1.0B | ||
| Q4 24 | $1.4B | $1.0B | ||
| Q3 24 | $1.4B | $1.0B | ||
| Q2 24 | $1.3B | $975.7M |
总资产BUSEROCK
| Q1 26 | $18.1B | — | ||
| Q4 25 | $18.1B | $1.4B | ||
| Q3 25 | $18.2B | $1.4B | ||
| Q2 25 | $18.9B | $1.5B | ||
| Q1 25 | $19.5B | $1.4B | ||
| Q4 24 | $12.0B | $1.4B | ||
| Q3 24 | $12.0B | $1.4B | ||
| Q2 24 | $12.0B | $1.4B |
负债/权益比BUSEROCK
| Q1 26 | — | — | ||
| Q4 25 | 0.05× | 0.00× | ||
| Q3 25 | 0.04× | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | 0.00× | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流BUSEROCK
| Q1 26 | — | — | ||
| Q4 25 | $192.6M | $35.5M | ||
| Q3 25 | $62.5M | $73.0M | ||
| Q2 25 | $49.5M | $44.9M | ||
| Q1 25 | $8.4M | $13.7M | ||
| Q4 24 | $178.3M | $19.9M | ||
| Q3 24 | $60.1M | $64.7M | ||
| Q2 24 | $28.5M | $36.5M |
自由现金流BUSEROCK
| Q1 26 | — | — | ||
| Q4 25 | $173.0M | $26.2M | ||
| Q3 25 | $54.5M | $64.8M | ||
| Q2 25 | $46.1M | $27.3M | ||
| Q1 25 | $6.6M | $2.3M | ||
| Q4 24 | $171.8M | $14.1M | ||
| Q3 24 | $59.1M | $60.5M | ||
| Q2 24 | $26.3M | $33.5M |
自由现金流率BUSEROCK
| Q1 26 | — | — | ||
| Q4 25 | 86.4% | 11.7% | ||
| Q3 25 | 27.7% | 20.8% | ||
| Q2 25 | 23.3% | 8.8% | ||
| Q1 25 | 5.3% | 0.8% | ||
| Q4 24 | 147.1% | 7.8% | ||
| Q3 24 | 49.9% | 21.8% | ||
| Q2 24 | 22.6% | 12.2% |
资本支出强度BUSEROCK
| Q1 26 | — | — | ||
| Q4 25 | 9.8% | 4.1% | ||
| Q3 25 | 4.1% | 2.6% | ||
| Q2 25 | 1.7% | 5.7% | ||
| Q1 25 | 1.4% | 3.9% | ||
| Q4 24 | 5.5% | 3.3% | ||
| Q3 24 | 0.8% | 1.5% | ||
| Q2 24 | 1.9% | 1.1% |
现金转化率BUSEROCK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 1.04× | 1.73× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.88× | 1.90× | ||
| Q2 24 | 1.04× | 1.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BUSE
| Net Interest Income | $154.0M | 78% |
| Noninterest Income | $42.3M | 22% |
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
