vs
FIRST BUSEY CORP（BUSE）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是FIRST BUSEY CORP的1.0倍（$200.5M vs $196.2M），FIRST BUSEY CORP净利率更高（25.5% vs 2.2%，领先23.2%），过去两年FIRST BUSEY CORP的营收复合增速更高（29.9% vs -3.3%）
第一布西银行是总部位于美国伊利诺伊州尚佩恩的金融机构，业务覆盖伊利诺伊州、印第安纳州以及佛罗里达州西南部，隶属于金融控股公司First Busey Holding。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
BUSE vs ROG — 直观对比
营收规模更大
ROG
是对方的1.0倍
$196.2M
净利率更高
BUSE
高出23.2%
2.2%
两年增速更快
BUSE
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $196.2M | $200.5M |
| 净利润 | $50.0M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | — | — |
| 净利率 | 25.5% | 2.2% |
| 营收同比 | — | 5.2% |
| 净利润同比 | 266.7% | 421.4% |
| 每股收益（稀释后） | $1.00 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BUSEROG
| Q1 26 | $196.2M | $200.5M | ||
| Q4 25 | $200.2M | $201.5M | ||
| Q3 25 | $196.3M | $216.0M | ||
| Q2 25 | $198.0M | $202.8M | ||
| Q1 25 | $125.0M | $190.5M | ||
| Q4 24 | $116.8M | $192.2M | ||
| Q3 24 | $118.5M | $210.3M | ||
| Q2 24 | $116.2M | $214.2M |
净利润BUSEROG
| Q1 26 | $50.0M | $4.5M | ||
| Q4 25 | — | $4.6M | ||
| Q3 25 | $57.1M | $8.6M | ||
| Q2 25 | $47.4M | $-73.6M | ||
| Q1 25 | $-30.0M | $-1.4M | ||
| Q4 24 | — | $-500.0K | ||
| Q3 24 | $32.0M | $10.7M | ||
| Q2 24 | $27.4M | $8.1M |
毛利率BUSEROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率BUSEROG
| Q1 26 | — | — | ||
| Q4 25 | 38.7% | 3.5% | ||
| Q3 25 | 39.4% | 7.3% | ||
| Q2 25 | 32.6% | -33.3% | ||
| Q1 25 | -26.1% | -0.2% | ||
| Q4 24 | 32.0% | -6.6% | ||
| Q3 24 | 35.9% | 6.9% | ||
| Q2 24 | 33.1% | 5.3% |
净利率BUSEROG
| Q1 26 | 25.5% | 2.2% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | 29.1% | 4.0% | ||
| Q2 25 | 23.9% | -36.3% | ||
| Q1 25 | -24.0% | -0.7% | ||
| Q4 24 | — | -0.3% | ||
| Q3 24 | 27.0% | 5.1% | ||
| Q2 24 | 23.5% | 3.8% |
每股收益（稀释后）BUSEROG
| Q1 26 | $1.00 | $0.25 | ||
| Q4 25 | $0.81 | $0.20 | ||
| Q3 25 | $0.58 | $0.48 | ||
| Q2 25 | $0.52 | $-4.00 | ||
| Q1 25 | $-0.44 | $-0.08 | ||
| Q4 24 | $0.50 | $-0.04 | ||
| Q3 24 | $0.55 | $0.58 | ||
| Q2 24 | $0.47 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $288.5M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.5B | $1.2B |
| 总资产 | $18.1B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BUSEROG
| Q1 26 | $288.5M | $195.8M | ||
| Q4 25 | $294.1M | $197.0M | ||
| Q3 25 | $385.5M | $167.8M | ||
| Q2 25 | $752.4M | $157.2M | ||
| Q1 25 | $1.2B | $175.6M | ||
| Q4 24 | $697.7M | $159.8M | ||
| Q3 24 | $553.7M | $146.4M | ||
| Q2 24 | $285.3M | $119.9M |
总债务BUSEROG
| Q1 26 | — | — | ||
| Q4 25 | $113.8M | — | ||
| Q3 25 | $92.4M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益BUSEROG
| Q1 26 | $2.5B | $1.2B | ||
| Q4 25 | $2.5B | $1.2B | ||
| Q3 25 | $2.4B | $1.2B | ||
| Q2 25 | $2.4B | $1.2B | ||
| Q1 25 | $2.2B | $1.3B | ||
| Q4 24 | $1.4B | $1.3B | ||
| Q3 24 | $1.4B | $1.3B | ||
| Q2 24 | $1.3B | $1.3B |
总资产BUSEROG
| Q1 26 | $18.1B | $1.4B | ||
| Q4 25 | $18.1B | $1.4B | ||
| Q3 25 | $18.2B | $1.4B | ||
| Q2 25 | $18.9B | $1.5B | ||
| Q1 25 | $19.5B | $1.5B | ||
| Q4 24 | $12.0B | $1.5B | ||
| Q3 24 | $12.0B | $1.5B | ||
| Q2 24 | $12.0B | $1.5B |
负债/权益比BUSEROG
| Q1 26 | — | — | ||
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.04× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流BUSEROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $192.6M | $46.9M | ||
| Q3 25 | $62.5M | $28.9M | ||
| Q2 25 | $49.5M | $13.7M | ||
| Q1 25 | $8.4M | $11.7M | ||
| Q4 24 | $178.3M | $33.7M | ||
| Q3 24 | $60.1M | $42.4M | ||
| Q2 24 | $28.5M | $22.9M |
自由现金流BUSEROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $173.0M | $42.2M | ||
| Q3 25 | $54.5M | $21.2M | ||
| Q2 25 | $46.1M | $5.6M | ||
| Q1 25 | $6.6M | $2.1M | ||
| Q4 24 | $171.8M | $18.3M | ||
| Q3 24 | $59.1M | $25.2M | ||
| Q2 24 | $26.3M | $8.8M |
自由现金流率BUSEROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 86.4% | 20.9% | ||
| Q3 25 | 27.7% | 9.8% | ||
| Q2 25 | 23.3% | 2.8% | ||
| Q1 25 | 5.3% | 1.1% | ||
| Q4 24 | 147.1% | 9.5% | ||
| Q3 24 | 49.9% | 12.0% | ||
| Q2 24 | 22.6% | 4.1% |
资本支出强度BUSEROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 9.8% | 2.3% | ||
| Q3 25 | 4.1% | 3.6% | ||
| Q2 25 | 1.7% | 4.0% | ||
| Q1 25 | 1.4% | 5.0% | ||
| Q4 24 | 5.5% | 8.0% | ||
| Q3 24 | 0.8% | 8.2% | ||
| Q2 24 | 1.9% | 6.6% |
现金转化率BUSEROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | 1.09× | 3.36× | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.88× | 3.96× | ||
| Q2 24 | 1.04× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BUSE
| Net Interest Income | $154.0M | 78% |
| Noninterest Income | $42.3M | 22% |
ROG
暂无分部数据
