vs
FIRST BUSEY CORP（BUSE）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是FIRST BUSEY CORP的1.7倍（$324.4M vs $196.2M），FIRST BUSEY CORP净利率更高（25.5% vs 5.7%，领先19.8%），过去两年FIRST BUSEY CORP的营收复合增速更高（29.9% vs 9.5%）
第一布西银行是总部位于美国伊利诺伊州尚佩恩的金融机构，业务覆盖伊利诺伊州、印第安纳州以及佛罗里达州西南部，隶属于金融控股公司First Busey Holding。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
BUSE vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.7倍
$196.2M
净利率更高
BUSE
高出19.8%
5.7%
两年增速更快
BUSE
近两年复合增速
9.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $196.2M | $324.4M |
| 净利润 | $50.0M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | — | 6.3% |
| 净利率 | 25.5% | 5.7% |
| 营收同比 | — | 10.4% |
| 净利润同比 | 266.7% | 50.4% |
| 每股收益（稀释后） | $1.00 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BUSERVLV
| Q1 26 | $196.2M | — | ||
| Q4 25 | $200.2M | $324.4M | ||
| Q3 25 | $196.3M | $295.6M | ||
| Q2 25 | $198.0M | $309.0M | ||
| Q1 25 | $125.0M | $296.7M | ||
| Q4 24 | $116.8M | $293.7M | ||
| Q3 24 | $118.5M | $283.1M | ||
| Q2 24 | $116.2M | $282.5M |
净利润BUSERVLV
| Q1 26 | $50.0M | — | ||
| Q4 25 | — | $18.6M | ||
| Q3 25 | $57.1M | $21.2M | ||
| Q2 25 | $47.4M | $10.2M | ||
| Q1 25 | $-30.0M | $11.8M | ||
| Q4 24 | — | $12.3M | ||
| Q3 24 | $32.0M | $11.0M | ||
| Q2 24 | $27.4M | $15.4M |
毛利率BUSERVLV
| Q1 26 | — | — | ||
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% |
营业利润率BUSERVLV
| Q1 26 | — | — | ||
| Q4 25 | 38.7% | 6.3% | ||
| Q3 25 | 39.4% | 7.1% | ||
| Q2 25 | 32.6% | 5.8% | ||
| Q1 25 | -26.1% | 5.0% | ||
| Q4 24 | 32.0% | 3.9% | ||
| Q3 24 | 35.9% | 5.0% | ||
| Q2 24 | 33.1% | 5.8% |
净利率BUSERVLV
| Q1 26 | 25.5% | — | ||
| Q4 25 | — | 5.7% | ||
| Q3 25 | 29.1% | 7.2% | ||
| Q2 25 | 23.9% | 3.3% | ||
| Q1 25 | -24.0% | 4.0% | ||
| Q4 24 | — | 4.2% | ||
| Q3 24 | 27.0% | 3.9% | ||
| Q2 24 | 23.5% | 5.4% |
每股收益（稀释后）BUSERVLV
| Q1 26 | $1.00 | — | ||
| Q4 25 | $0.81 | $0.27 | ||
| Q3 25 | $0.58 | $0.29 | ||
| Q2 25 | $0.52 | $0.14 | ||
| Q1 25 | $-0.44 | $0.16 | ||
| Q4 24 | $0.50 | $0.18 | ||
| Q3 24 | $0.55 | $0.15 | ||
| Q2 24 | $0.47 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $288.5M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.5B | $512.5M |
| 总资产 | $18.1B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BUSERVLV
| Q1 26 | $288.5M | — | ||
| Q4 25 | $294.1M | $292.3M | ||
| Q3 25 | $385.5M | $315.4M | ||
| Q2 25 | $752.4M | $310.7M | ||
| Q1 25 | $1.2B | $300.8M | ||
| Q4 24 | $697.7M | $256.6M | ||
| Q3 24 | $553.7M | $252.8M | ||
| Q2 24 | $285.3M | $244.7M |
总债务BUSERVLV
| Q1 26 | — | — | ||
| Q4 25 | $113.8M | — | ||
| Q3 25 | $92.4M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益BUSERVLV
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | $512.5M | ||
| Q3 25 | $2.4B | $490.2M | ||
| Q2 25 | $2.4B | $468.6M | ||
| Q1 25 | $2.2B | $453.4M | ||
| Q4 24 | $1.4B | $437.8M | ||
| Q3 24 | $1.4B | $420.8M | ||
| Q2 24 | $1.3B | $405.8M |
总资产BUSERVLV
| Q1 26 | $18.1B | — | ||
| Q4 25 | $18.1B | $765.0M | ||
| Q3 25 | $18.2B | $751.3M | ||
| Q2 25 | $18.9B | $722.9M | ||
| Q1 25 | $19.5B | $713.9M | ||
| Q4 24 | $12.0B | $665.5M | ||
| Q3 24 | $12.0B | $670.9M | ||
| Q2 24 | $12.0B | $657.8M |
负债/权益比BUSERVLV
| Q1 26 | — | — | ||
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.04× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流BUSERVLV
| Q1 26 | — | — | ||
| Q4 25 | $192.6M | $-10.2M | ||
| Q3 25 | $62.5M | $11.8M | ||
| Q2 25 | $49.5M | $12.6M | ||
| Q1 25 | $8.4M | $45.1M | ||
| Q4 24 | $178.3M | $3.9M | ||
| Q3 24 | $60.1M | $9.1M | ||
| Q2 24 | $28.5M | $-24.7M |
自由现金流BUSERVLV
| Q1 26 | — | — | ||
| Q4 25 | $173.0M | $-13.3M | ||
| Q3 25 | $54.5M | $7.5M | ||
| Q2 25 | $46.1M | $10.4M | ||
| Q1 25 | $6.6M | $43.4M | ||
| Q4 24 | $171.8M | $2.1M | ||
| Q3 24 | $59.1M | $8.0M | ||
| Q2 24 | $26.3M | $-25.7M |
自由现金流率BUSERVLV
| Q1 26 | — | — | ||
| Q4 25 | 86.4% | -4.1% | ||
| Q3 25 | 27.7% | 2.5% | ||
| Q2 25 | 23.3% | 3.4% | ||
| Q1 25 | 5.3% | 14.6% | ||
| Q4 24 | 147.1% | 0.7% | ||
| Q3 24 | 49.9% | 2.8% | ||
| Q2 24 | 22.6% | -9.1% |
资本支出强度BUSERVLV
| Q1 26 | — | — | ||
| Q4 25 | 9.8% | 1.0% | ||
| Q3 25 | 4.1% | 1.5% | ||
| Q2 25 | 1.7% | 0.7% | ||
| Q1 25 | 1.4% | 0.6% | ||
| Q4 24 | 5.5% | 0.6% | ||
| Q3 24 | 0.8% | 0.4% | ||
| Q2 24 | 1.9% | 0.4% |
现金转化率BUSERVLV
| Q1 26 | — | — | ||
| Q4 25 | — | -0.55× | ||
| Q3 25 | 1.09× | 0.56× | ||
| Q2 25 | 1.04× | 1.24× | ||
| Q1 25 | — | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | 1.88× | 0.83× | ||
| Q2 24 | 1.04× | -1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BUSE
| Net Interest Income | $154.0M | 78% |
| Noninterest Income | $42.3M | 22% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
