vs
FIRST BUSEY CORP（BUSE）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是FIRST BUSEY CORP的1.8倍（$362.7M vs $196.2M），FIRST BUSEY CORP净利率更高（25.5% vs -10.7%，领先36.1%），过去两年FIRST BUSEY CORP的营收复合增速更高（29.9% vs 17.4%）
第一布西银行是总部位于美国伊利诺伊州尚佩恩的金融机构，业务覆盖伊利诺伊州、印第安纳州以及佛罗里达州西南部，隶属于金融控股公司First Busey Holding。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
BUSE vs VNET — 直观对比
营收规模更大
VNET
是对方的1.8倍
$196.2M
净利率更高
BUSE
高出36.1%
-10.7%
两年增速更快
BUSE
近两年复合增速
17.4%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $196.2M | $362.7M |
| 净利润 | $50.0M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | — | 0.5% |
| 净利率 | 25.5% | -10.7% |
| 营收同比 | — | — |
| 净利润同比 | 266.7% | — |
| 每股收益（稀释后） | $1.00 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BUSEVNET
| Q1 26 | $196.2M | — | ||
| Q4 25 | $200.2M | — | ||
| Q3 25 | $196.3M | $362.7M | ||
| Q2 25 | $198.0M | — | ||
| Q1 25 | $125.0M | $309.5M | ||
| Q4 24 | $116.8M | — | ||
| Q3 24 | $118.5M | $302.2M | ||
| Q2 24 | $116.2M | $274.4M |
净利润BUSEVNET
| Q1 26 | $50.0M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $57.1M | $-38.7M | ||
| Q2 25 | $47.4M | — | ||
| Q1 25 | $-30.0M | $-2.4M | ||
| Q4 24 | — | — | ||
| Q3 24 | $32.0M | $-2.1M | ||
| Q2 24 | $27.4M | $-1.1M |
毛利率BUSEVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% |
营业利润率BUSEVNET
| Q1 26 | — | — | ||
| Q4 25 | 38.7% | — | ||
| Q3 25 | 39.4% | 0.5% | ||
| Q2 25 | 32.6% | — | ||
| Q1 25 | -26.1% | 0.1% | ||
| Q4 24 | 32.0% | — | ||
| Q3 24 | 35.9% | 24.5% | ||
| Q2 24 | 33.1% | 0.2% |
净利率BUSEVNET
| Q1 26 | 25.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 29.1% | -10.7% | ||
| Q2 25 | 23.9% | — | ||
| Q1 25 | -24.0% | -0.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | 27.0% | -0.7% | ||
| Q2 24 | 23.5% | -0.4% |
每股收益（稀释后）BUSEVNET
| Q1 26 | $1.00 | — | ||
| Q4 25 | $0.81 | — | ||
| Q3 25 | $0.58 | — | ||
| Q2 25 | $0.52 | — | ||
| Q1 25 | $-0.44 | — | ||
| Q4 24 | $0.50 | — | ||
| Q3 24 | $0.55 | — | ||
| Q2 24 | $0.47 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $288.5M | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.5B | $890.8M |
| 总资产 | $18.1B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BUSEVNET
| Q1 26 | $288.5M | — | ||
| Q4 25 | $294.1M | — | ||
| Q3 25 | $385.5M | $492.1M | ||
| Q2 25 | $752.4M | — | ||
| Q1 25 | $1.2B | $544.3M | ||
| Q4 24 | $697.7M | — | ||
| Q3 24 | $553.7M | $219.5M | ||
| Q2 24 | $285.3M | $247.2M |
总债务BUSEVNET
| Q1 26 | — | — | ||
| Q4 25 | $113.8M | — | ||
| Q3 25 | $92.4M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — |
股东权益BUSEVNET
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.4B | $890.8M | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.2B | $927.8M | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.4B | $902.9M | ||
| Q2 24 | $1.3B | $900.6M |
总资产BUSEVNET
| Q1 26 | $18.1B | — | ||
| Q4 25 | $18.1B | — | ||
| Q3 25 | $18.2B | $6.1B | ||
| Q2 25 | $18.9B | — | ||
| Q1 25 | $19.5B | $5.4B | ||
| Q4 24 | $12.0B | — | ||
| Q3 24 | $12.0B | $4.3B | ||
| Q2 24 | $12.0B | $4.0B |
负债/权益比BUSEVNET
| Q1 26 | — | — | ||
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.04× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势，按日历期对齐
经营现金流BUSEVNET
| Q1 26 | — | — | ||
| Q4 25 | $192.6M | — | ||
| Q3 25 | $62.5M | $113.8M | ||
| Q2 25 | $49.5M | — | ||
| Q1 25 | $8.4M | $27.0M | ||
| Q4 24 | $178.3M | — | ||
| Q3 24 | $60.1M | $108.3M | ||
| Q2 24 | $28.5M | $55.8M |
自由现金流BUSEVNET
| Q1 26 | — | — | ||
| Q4 25 | $173.0M | — | ||
| Q3 25 | $54.5M | $-193.1M | ||
| Q2 25 | $46.1M | — | ||
| Q1 25 | $6.6M | $-220.0M | ||
| Q4 24 | $171.8M | — | ||
| Q3 24 | $59.1M | $-95.0M | ||
| Q2 24 | $26.3M | $-81.6M |
自由现金流率BUSEVNET
| Q1 26 | — | — | ||
| Q4 25 | 86.4% | — | ||
| Q3 25 | 27.7% | -53.2% | ||
| Q2 25 | 23.3% | — | ||
| Q1 25 | 5.3% | -71.1% | ||
| Q4 24 | 147.1% | — | ||
| Q3 24 | 49.9% | -31.4% | ||
| Q2 24 | 22.6% | -29.8% |
资本支出强度BUSEVNET
| Q1 26 | — | — | ||
| Q4 25 | 9.8% | — | ||
| Q3 25 | 4.1% | 84.6% | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 1.4% | 79.8% | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 0.8% | 67.3% | ||
| Q2 24 | 1.9% | 50.1% |
现金转化率BUSEVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.88× | — | ||
| Q2 24 | 1.04× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BUSE
| Net Interest Income | $154.0M | 78% |
| Noninterest Income | $42.3M | 22% |
VNET
暂无分部数据
