vs
BrightView Holdings, Inc.(BV)与MYR GROUP INC.(MYRG)财务数据对比。点击上方公司名可切换其他公司
MYR GROUP INC.的季度营收约是BrightView Holdings, Inc.的1.6倍($973.5M vs $614.7M),MYR GROUP INC.净利率更高(3.8% vs -2.5%,领先6.2%),MYR GROUP INC.同比增速更快(17.3% vs 2.6%),MYR GROUP INC.自由现金流更多($84.9M vs $-18.6M),过去两年MYR GROUP INC.的营收复合增速更高(9.3% vs -4.4%)
BrightView Holdings是美国领先的商业景观服务提供商,业务涵盖景观设计、施工、日常养护、灌溉系统管理、除雪除冰等,服务客户覆盖企业园区、商业中心、住宅社区及公共部门等场景。
MYR集团是美国知名电气建设服务提供商,业务覆盖输配电线路、变电站、工商业建筑及可再生能源领域的电气施工,旗下拥有12家电气建设子公司,在北美电力基建赛道拥有深厚的技术积累与项目交付能力。
BV vs MYRG — 直观对比
营收规模更大
MYRG
是对方的1.6倍
$614.7M
营收增速更快
MYRG
高出14.7%
2.6%
净利率更高
MYRG
高出6.2%
-2.5%
自由现金流更多
MYRG
多$103.5M
$-18.6M
两年增速更快
MYRG
近两年复合增速
-4.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $614.7M | $973.5M |
| 净利润 | $-15.2M | $36.5M |
| 毛利率 | 18.6% | 11.4% |
| 营业利润率 | -1.2% | 4.8% |
| 净利率 | -2.5% | 3.8% |
| 营收同比 | 2.6% | 17.3% |
| 净利润同比 | -46.2% | 129.1% |
| 每股收益(稀释后) | $-0.26 | $2.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BV
MYRG
| Q4 25 | $614.7M | $973.5M | ||
| Q3 25 | $702.7M | $950.4M | ||
| Q2 25 | $708.3M | $900.3M | ||
| Q1 25 | $662.6M | $833.6M | ||
| Q4 24 | $599.2M | $829.8M | ||
| Q3 24 | $728.7M | $888.0M | ||
| Q2 24 | $738.8M | $828.9M | ||
| Q1 24 | $672.9M | $815.6M |
净利润
BV
MYRG
| Q4 25 | $-15.2M | $36.5M | ||
| Q3 25 | $27.7M | $32.1M | ||
| Q2 25 | $32.3M | $26.5M | ||
| Q1 25 | $6.4M | $23.3M | ||
| Q4 24 | $-10.4M | $16.0M | ||
| Q3 24 | $25.6M | $10.6M | ||
| Q2 24 | $23.5M | $-15.3M | ||
| Q1 24 | $33.7M | $18.9M |
毛利率
BV
MYRG
| Q4 25 | 18.6% | 11.4% | ||
| Q3 25 | 25.1% | 11.8% | ||
| Q2 25 | 24.1% | 11.5% | ||
| Q1 25 | 22.3% | 11.6% | ||
| Q4 24 | 21.2% | 10.4% | ||
| Q3 24 | 25.0% | 8.7% | ||
| Q2 24 | 24.0% | 4.9% | ||
| Q1 24 | 22.6% | 10.6% |
营业利润率
BV
MYRG
| Q4 25 | -1.2% | 4.8% | ||
| Q3 25 | 7.9% | 4.9% | ||
| Q2 25 | 8.1% | 4.4% | ||
| Q1 25 | 3.4% | 4.1% | ||
| Q4 24 | -0.1% | 3.6% | ||
| Q3 24 | 7.1% | 2.3% | ||
| Q2 24 | 6.6% | -2.5% | ||
| Q1 24 | 9.2% | 3.0% |
净利率
BV
MYRG
| Q4 25 | -2.5% | 3.8% | ||
| Q3 25 | 3.9% | 3.4% | ||
| Q2 25 | 4.6% | 2.9% | ||
| Q1 25 | 1.0% | 2.8% | ||
| Q4 24 | -1.7% | 1.9% | ||
| Q3 24 | 3.5% | 1.2% | ||
| Q2 24 | 3.2% | -1.8% | ||
| Q1 24 | 5.0% | 2.3% |
每股收益(稀释后)
BV
MYRG
| Q4 25 | $-0.26 | $2.33 | ||
| Q3 25 | $0.21 | $2.05 | ||
| Q2 25 | $0.15 | $1.70 | ||
| Q1 25 | $-0.03 | $1.45 | ||
| Q4 24 | $-0.20 | $0.97 | ||
| Q3 24 | $0.20 | $0.65 | ||
| Q2 24 | $0.10 | $-0.91 | ||
| Q1 24 | $0.17 | $1.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $37.0M | $150.2M |
| 总债务越低越好 | $801.1M | $59.0M |
| 股东权益账面价值 | $1.3B | $660.4M |
| 总资产 | $3.3B | $1.6B |
| 负债/权益比越低杠杆越低 | 0.64× | 0.09× |
8季度趋势,按日历期对齐
现金及短期投资
BV
MYRG
| Q4 25 | $37.0M | $150.2M | ||
| Q3 25 | $74.5M | $76.2M | ||
| Q2 25 | $79.1M | $23.0M | ||
| Q1 25 | $141.3M | $10.9M | ||
| Q4 24 | $98.3M | $3.5M | ||
| Q3 24 | $140.4M | $7.6M | ||
| Q2 24 | $115.9M | $1.9M | ||
| Q1 24 | $177.3M | $3.9M |
总债务
BV
MYRG
| Q4 25 | $801.1M | $59.0M | ||
| Q3 25 | $790.2M | $72.0M | ||
| Q2 25 | $790.7M | $86.1M | ||
| Q1 25 | $798.9M | $87.2M | ||
| Q4 24 | $796.5M | $74.4M | ||
| Q3 24 | $802.5M | $93.2M | ||
| Q2 24 | — | $45.1M | ||
| Q1 24 | — | $37.9M |
股东权益
BV
MYRG
| Q4 25 | $1.3B | $660.4M | ||
| Q3 25 | $1.3B | $617.6M | ||
| Q2 25 | $1.3B | $583.2M | ||
| Q1 25 | $1.3B | $548.7M | ||
| Q4 24 | $1.3B | $600.4M | ||
| Q3 24 | $1.3B | $588.5M | ||
| Q2 24 | $1.3B | $633.3M | ||
| Q1 24 | $1.2B | $663.7M |
总资产
BV
MYRG
| Q4 25 | $3.3B | $1.6B | ||
| Q3 25 | $3.4B | $1.6B | ||
| Q2 25 | $3.4B | $1.6B | ||
| Q1 25 | $3.3B | $1.5B | ||
| Q4 24 | $3.3B | $1.6B | ||
| Q3 24 | $3.4B | $1.6B | ||
| Q2 24 | $3.4B | $1.6B | ||
| Q1 24 | $3.4B | $1.6B |
负债/权益比
BV
MYRG
| Q4 25 | 0.64× | 0.09× | ||
| Q3 25 | 0.61× | 0.12× | ||
| Q2 25 | 0.62× | 0.15× | ||
| Q1 25 | 0.63× | 0.16× | ||
| Q4 24 | 0.63× | 0.12× | ||
| Q3 24 | 0.63× | 0.16× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 0.06× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $36.1M | $114.8M |
| 自由现金流经营现金流 - 资本支出 | $-18.6M | $84.9M |
| 自由现金流率自由现金流/营收 | -3.0% | 8.7% |
| 资本支出强度资本支出/营收 | 8.9% | 3.1% |
| 现金转化率经营现金流/净利润 | — | 3.14× |
| 过去12个月自由现金流最近4个季度 | $17.2M | $232.2M |
8季度趋势,按日历期对齐
经营现金流
BV
MYRG
| Q4 25 | $36.1M | $114.8M | ||
| Q3 25 | $84.4M | $95.6M | ||
| Q2 25 | $55.7M | $32.9M | ||
| Q1 25 | $91.2M | $83.3M | ||
| Q4 24 | $60.5M | $21.1M | ||
| Q3 24 | $53.5M | $35.6M | ||
| Q2 24 | $42.6M | $22.7M | ||
| Q1 24 | $83.3M | $7.7M |
自由现金流
BV
MYRG
| Q4 25 | $-18.6M | $84.9M | ||
| Q3 25 | $26.0M | $65.4M | ||
| Q2 25 | $-47.8M | $11.6M | ||
| Q1 25 | $57.6M | $70.2M | ||
| Q4 24 | $1.8M | $8.8M | ||
| Q3 24 | $21.1M | $18.0M | ||
| Q2 24 | $19.3M | $2.5M | ||
| Q1 24 | $70.7M | $-18.1M |
自由现金流率
BV
MYRG
| Q4 25 | -3.0% | 8.7% | ||
| Q3 25 | 3.7% | 6.9% | ||
| Q2 25 | -6.7% | 1.3% | ||
| Q1 25 | 8.7% | 8.4% | ||
| Q4 24 | 0.3% | 1.1% | ||
| Q3 24 | 2.9% | 2.0% | ||
| Q2 24 | 2.6% | 0.3% | ||
| Q1 24 | 10.5% | -2.2% |
资本支出强度
BV
MYRG
| Q4 25 | 8.9% | 3.1% | ||
| Q3 25 | 8.3% | 3.2% | ||
| Q2 25 | 14.6% | 2.4% | ||
| Q1 25 | 5.1% | 1.6% | ||
| Q4 24 | 9.8% | 1.5% | ||
| Q3 24 | 4.4% | 2.0% | ||
| Q2 24 | 3.2% | 2.4% | ||
| Q1 24 | 1.9% | 3.2% |
现金转化率
BV
MYRG
| Q4 25 | — | 3.14× | ||
| Q3 25 | 3.05× | 2.98× | ||
| Q2 25 | 1.72× | 1.24× | ||
| Q1 25 | 14.25× | 3.57× | ||
| Q4 24 | — | 1.32× | ||
| Q3 24 | 2.09× | 3.35× | ||
| Q2 24 | 1.81× | — | ||
| Q1 24 | 2.47× | 0.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BV
| Landscape Maintenance | $368.0M | 60% |
| Development Services Segment | $179.2M | 29% |
| Snow Removal | $68.4M | 11% |
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |