vs
BrightView Holdings, Inc.(BV)与Revvity(RVTY)财务数据对比。点击上方公司名可切换其他公司
Revvity的季度营收约是BrightView Holdings, Inc.的1.3倍($772.1M vs $614.7M),Revvity净利率更高(12.7% vs -2.5%,领先15.2%),Revvity同比增速更快(5.9% vs 2.6%),Revvity自由现金流更多($161.8M vs $-18.6M),过去两年Revvity的营收复合增速更高(9.0% vs -4.4%)
BrightView Holdings是美国领先的商业景观服务提供商,业务涵盖景观设计、施工、日常养护、灌溉系统管理、除雪除冰等,服务客户覆盖企业园区、商业中心、住宅社区及公共部门等场景。
Revvity是一家美国生命科学与诊断领域企业,主要服务制药、生物技术行业客户,重点围绕细胞治疗、基因治疗等前沿技术领域提供相关产品与解决方案,其前身为业务布局多元的老牌企业珀金埃尔默。
BV vs RVTY — 直观对比
营收规模更大
RVTY
是对方的1.3倍
$614.7M
营收增速更快
RVTY
高出3.3%
2.6%
净利率更高
RVTY
高出15.2%
-2.5%
自由现金流更多
RVTY
多$180.4M
$-18.6M
两年增速更快
RVTY
近两年复合增速
-4.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $614.7M | $772.1M |
| 净利润 | $-15.2M | $98.4M |
| 毛利率 | 18.6% | — |
| 营业利润率 | -1.2% | 14.5% |
| 净利率 | -2.5% | 12.7% |
| 营收同比 | 2.6% | 5.9% |
| 净利润同比 | -46.2% | 3.9% |
| 每股收益(稀释后) | $-0.26 | $0.86 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BV
RVTY
| Q4 25 | $614.7M | $772.1M | ||
| Q3 25 | $702.7M | $698.9M | ||
| Q2 25 | $708.3M | $720.3M | ||
| Q1 25 | $662.6M | $664.8M | ||
| Q4 24 | $599.2M | $729.4M | ||
| Q3 24 | $728.7M | $684.0M | ||
| Q2 24 | $738.8M | $691.7M | ||
| Q1 24 | $672.9M | $649.9M |
净利润
BV
RVTY
| Q4 25 | $-15.2M | $98.4M | ||
| Q3 25 | $27.7M | $46.7M | ||
| Q2 25 | $32.3M | $53.9M | ||
| Q1 25 | $6.4M | $42.2M | ||
| Q4 24 | $-10.4M | $94.6M | ||
| Q3 24 | $25.6M | $94.4M | ||
| Q2 24 | $23.5M | $55.4M | ||
| Q1 24 | $33.7M | $26.0M |
毛利率
BV
RVTY
| Q4 25 | 18.6% | — | ||
| Q3 25 | 25.1% | 53.6% | ||
| Q2 25 | 24.1% | 54.5% | ||
| Q1 25 | 22.3% | 56.5% | ||
| Q4 24 | 21.2% | — | ||
| Q3 24 | 25.0% | 56.3% | ||
| Q2 24 | 24.0% | 55.7% | ||
| Q1 24 | 22.6% | 54.6% |
营业利润率
BV
RVTY
| Q4 25 | -1.2% | 14.5% | ||
| Q3 25 | 7.9% | 11.7% | ||
| Q2 25 | 8.1% | 12.6% | ||
| Q1 25 | 3.4% | 10.9% | ||
| Q4 24 | -0.1% | 16.3% | ||
| Q3 24 | 7.1% | 14.3% | ||
| Q2 24 | 6.6% | 12.4% | ||
| Q1 24 | 9.2% | 6.8% |
净利率
BV
RVTY
| Q4 25 | -2.5% | 12.7% | ||
| Q3 25 | 3.9% | 6.7% | ||
| Q2 25 | 4.6% | 7.5% | ||
| Q1 25 | 1.0% | 6.4% | ||
| Q4 24 | -1.7% | 13.0% | ||
| Q3 24 | 3.5% | 13.8% | ||
| Q2 24 | 3.2% | 8.0% | ||
| Q1 24 | 5.0% | 4.0% |
每股收益(稀释后)
BV
RVTY
| Q4 25 | $-0.26 | $0.86 | ||
| Q3 25 | $0.21 | $0.40 | ||
| Q2 25 | $0.15 | $0.46 | ||
| Q1 25 | $-0.03 | $0.35 | ||
| Q4 24 | $-0.20 | $0.77 | ||
| Q3 24 | $0.20 | $0.77 | ||
| Q2 24 | $0.10 | $0.45 | ||
| Q1 24 | $0.17 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $37.0M | $919.9M |
| 总债务越低越好 | $801.1M | — |
| 股东权益账面价值 | $1.3B | $7.3B |
| 总资产 | $3.3B | $12.2B |
| 负债/权益比越低杠杆越低 | 0.64× | — |
8季度趋势,按日历期对齐
现金及短期投资
BV
RVTY
| Q4 25 | $37.0M | $919.9M | ||
| Q3 25 | $74.5M | $931.4M | ||
| Q2 25 | $79.1M | $991.8M | ||
| Q1 25 | $141.3M | $1.1B | ||
| Q4 24 | $98.3M | $1.2B | ||
| Q3 24 | $140.4M | $1.2B | ||
| Q2 24 | $115.9M | $2.0B | ||
| Q1 24 | $177.3M | $1.7B |
总债务
BV
RVTY
| Q4 25 | $801.1M | — | ||
| Q3 25 | $790.2M | — | ||
| Q2 25 | $790.7M | — | ||
| Q1 25 | $798.9M | — | ||
| Q4 24 | $796.5M | — | ||
| Q3 24 | $802.5M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
BV
RVTY
| Q4 25 | $1.3B | $7.3B | ||
| Q3 25 | $1.3B | $7.4B | ||
| Q2 25 | $1.3B | $7.6B | ||
| Q1 25 | $1.3B | $7.6B | ||
| Q4 24 | $1.3B | $7.7B | ||
| Q3 24 | $1.3B | $7.9B | ||
| Q2 24 | $1.3B | $7.9B | ||
| Q1 24 | $1.2B | $7.8B |
总资产
BV
RVTY
| Q4 25 | $3.3B | $12.2B | ||
| Q3 25 | $3.4B | $12.1B | ||
| Q2 25 | $3.4B | $12.4B | ||
| Q1 25 | $3.3B | $12.4B | ||
| Q4 24 | $3.3B | $12.4B | ||
| Q3 24 | $3.4B | $12.8B | ||
| Q2 24 | $3.4B | $13.4B | ||
| Q1 24 | $3.4B | $13.4B |
负债/权益比
BV
RVTY
| Q4 25 | 0.64× | — | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.63× | — | ||
| Q3 24 | 0.63× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $36.1M | $182.0M |
| 自由现金流经营现金流 - 资本支出 | $-18.6M | $161.8M |
| 自由现金流率自由现金流/营收 | -3.0% | 21.0% |
| 资本支出强度资本支出/营收 | 8.9% | 2.6% |
| 现金转化率经营现金流/净利润 | — | 1.85× |
| 过去12个月自由现金流最近4个季度 | $17.2M | $509.4M |
8季度趋势,按日历期对齐
经营现金流
BV
RVTY
| Q4 25 | $36.1M | $182.0M | ||
| Q3 25 | $84.4M | $138.5M | ||
| Q2 25 | $55.7M | $134.3M | ||
| Q1 25 | $91.2M | $128.2M | ||
| Q4 24 | $60.5M | $174.2M | ||
| Q3 24 | $53.5M | $147.9M | ||
| Q2 24 | $42.6M | $158.6M | ||
| Q1 24 | $83.3M | $147.6M |
自由现金流
BV
RVTY
| Q4 25 | $-18.6M | $161.8M | ||
| Q3 25 | $26.0M | $120.0M | ||
| Q2 25 | $-47.8M | $115.5M | ||
| Q1 25 | $57.6M | $112.2M | ||
| Q4 24 | $1.8M | $149.8M | ||
| Q3 24 | $21.1M | $125.6M | ||
| Q2 24 | $19.3M | $136.6M | ||
| Q1 24 | $70.7M | $129.7M |
自由现金流率
BV
RVTY
| Q4 25 | -3.0% | 21.0% | ||
| Q3 25 | 3.7% | 17.2% | ||
| Q2 25 | -6.7% | 16.0% | ||
| Q1 25 | 8.7% | 16.9% | ||
| Q4 24 | 0.3% | 20.5% | ||
| Q3 24 | 2.9% | 18.4% | ||
| Q2 24 | 2.6% | 19.7% | ||
| Q1 24 | 10.5% | 20.0% |
资本支出强度
BV
RVTY
| Q4 25 | 8.9% | 2.6% | ||
| Q3 25 | 8.3% | 2.6% | ||
| Q2 25 | 14.6% | 2.6% | ||
| Q1 25 | 5.1% | 2.4% | ||
| Q4 24 | 9.8% | 3.4% | ||
| Q3 24 | 4.4% | 3.3% | ||
| Q2 24 | 3.2% | 3.2% | ||
| Q1 24 | 1.9% | 2.7% |
现金转化率
BV
RVTY
| Q4 25 | — | 1.85× | ||
| Q3 25 | 3.05× | 2.97× | ||
| Q2 25 | 1.72× | 2.49× | ||
| Q1 25 | 14.25× | 3.03× | ||
| Q4 24 | — | 1.84× | ||
| Q3 24 | 2.09× | 1.57× | ||
| Q2 24 | 1.81× | 2.87× | ||
| Q1 24 | 2.47× | 5.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BV
| Landscape Maintenance | $368.0M | 60% |
| Development Services Segment | $179.2M | 29% |
| Snow Removal | $68.4M | 11% |
RVTY
| Immunodiagnostics | $240.8M | 31% |
| Life Sciences | $191.4M | 25% |
| Reproductive Health | $149.3M | 19% |
| Segment Operating Income | $132.0M | 17% |
| Software | $62.3M | 8% |