vs
BROADWIND, INC.(BWEN)与科迪华(CTVA)财务数据对比。点击上方公司名可切换其他公司
科迪华的季度营收约是BROADWIND, INC.的103.6倍($3.9B vs $37.7M)。BROADWIND, INC.同比增速更快(12.4% vs -1.7%)。科迪华自由现金流更多($4.2B vs $-187.0K)。过去两年BROADWIND, INC.的营收复合增速更高(0.2% vs -6.7%)
Broadwind Inc.是一家总部位于美国的工业制造企业,主营重型结构部件、齿轮系统的生产及相关售后服务,业务覆盖可再生能源、基础设施与重工业领域,主要为北美市场的风电项目、公用事业能源工程等供应核心零部件。
科迪华是一家美国农业科技企业,主营种子与作物保护产品,涵盖除草剂、杀虫剂、杀菌剂及生物制剂,业务覆盖全球110个国家,总部位于印第安纳州印第安纳波利斯,旗下大部分种子产品以先锋良种国际品牌销售。
BWEN vs CTVA — 直观对比
营收规模更大
CTVA
是对方的103.6倍
$37.7M
营收增速更快
BWEN
高出14.1%
-1.7%
自由现金流更多
CTVA
多$4.2B
$-187.0K
两年增速更快
BWEN
近两年复合增速
-6.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $37.7M | $3.9B |
| 净利润 | — | $-552.0M |
| 毛利率 | 8.8% | 42.4% |
| 营业利润率 | -0.2% | -13.6% |
| 净利率 | — | -14.1% |
| 营收同比 | 12.4% | -1.7% |
| 净利润同比 | — | -1246.3% |
| 每股收益(稀释后) | $-0.03 | $-0.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BWEN
CTVA
| Q4 25 | $37.7M | $3.9B | ||
| Q3 25 | $44.2M | $2.6B | ||
| Q2 25 | $39.2M | $6.5B | ||
| Q1 25 | $36.8M | $4.4B | ||
| Q4 24 | $33.6M | $4.0B | ||
| Q3 24 | $35.5M | $2.3B | ||
| Q2 24 | $36.5M | $6.1B | ||
| Q1 24 | $37.6M | $4.5B |
净利润
BWEN
CTVA
| Q4 25 | — | $-552.0M | ||
| Q3 25 | $7.5M | $-320.0M | ||
| Q2 25 | $-989.0K | $1.3B | ||
| Q1 25 | $-370.0K | $652.0M | ||
| Q4 24 | — | $-41.0M | ||
| Q3 24 | $74.0K | $-524.0M | ||
| Q2 24 | $482.0K | $1.1B | ||
| Q1 24 | $1.5M | $419.0M |
毛利率
BWEN
CTVA
| Q4 25 | 8.8% | 42.4% | ||
| Q3 25 | 10.2% | 37.2% | ||
| Q2 25 | 10.1% | 54.6% | ||
| Q1 25 | 11.7% | 47.0% | ||
| Q4 24 | 11.3% | 37.3% | ||
| Q3 24 | 14.6% | 32.7% | ||
| Q2 24 | 15.3% | 52.3% | ||
| Q1 24 | 17.6% | 43.2% |
营业利润率
BWEN
CTVA
| Q4 25 | -0.2% | -13.6% | ||
| Q3 25 | 19.7% | -14.1% | ||
| Q2 25 | -0.4% | 27.9% | ||
| Q1 25 | 0.5% | 17.7% | ||
| Q4 24 | -0.9% | 2.2% | ||
| Q3 24 | 3.3% | -27.2% | ||
| Q2 24 | 3.4% | 21.9% | ||
| Q1 24 | 5.5% | 10.7% |
净利率
BWEN
CTVA
| Q4 25 | — | -14.1% | ||
| Q3 25 | 16.9% | -12.2% | ||
| Q2 25 | -2.5% | 20.4% | ||
| Q1 25 | -1.0% | 14.8% | ||
| Q4 24 | — | -1.0% | ||
| Q3 24 | 0.2% | -22.5% | ||
| Q2 24 | 1.3% | 17.2% | ||
| Q1 24 | 4.0% | 9.3% |
每股收益(稀释后)
BWEN
CTVA
| Q4 25 | $-0.03 | $-0.80 | ||
| Q3 25 | $0.32 | $-0.47 | ||
| Q2 25 | $-0.04 | $1.92 | ||
| Q1 25 | $-0.02 | $0.95 | ||
| Q4 24 | $-0.04 | $-0.05 | ||
| Q3 24 | $0.00 | $-0.76 | ||
| Q2 24 | $0.02 | $1.51 | ||
| Q1 24 | $0.07 | $0.60 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $456.0K | $4.5B |
| 总债务越低越好 | $10.1M | $1.7B |
| 股东权益账面价值 | $66.3M | $24.1B |
| 总资产 | $116.8M | $42.8B |
| 负债/权益比越低杠杆越低 | 0.15× | 0.07× |
8季度趋势,按日历期对齐
现金及短期投资
BWEN
CTVA
| Q4 25 | $456.0K | $4.5B | ||
| Q3 25 | $1.2M | $2.6B | ||
| Q2 25 | $1.0M | $2.1B | ||
| Q1 25 | $1.2M | $2.0B | ||
| Q4 24 | $7.7M | $3.2B | ||
| Q3 24 | $1.4M | $2.5B | ||
| Q2 24 | $938.0K | $2.0B | ||
| Q1 24 | $1.1M | $1.7B |
总债务
BWEN
CTVA
| Q4 25 | $10.1M | $1.7B | ||
| Q3 25 | $10.3M | $1.7B | ||
| Q2 25 | $26.1M | $1.7B | ||
| Q1 25 | $12.2M | $1.8B | ||
| Q4 24 | $9.2M | $2.0B | ||
| Q3 24 | $16.9M | $2.0B | ||
| Q2 24 | $18.0M | $2.5B | ||
| Q1 24 | $7.7M | $2.5B |
股东权益
BWEN
CTVA
| Q4 25 | $66.3M | $24.1B | ||
| Q3 25 | $66.9M | $25.2B | ||
| Q2 25 | $59.0M | $25.9B | ||
| Q1 25 | $59.3M | $24.3B | ||
| Q4 24 | $59.4M | $23.8B | ||
| Q3 24 | $59.6M | $24.7B | ||
| Q2 24 | $59.1M | $25.2B | ||
| Q1 24 | $58.0M | $24.8B |
总资产
BWEN
CTVA
| Q4 25 | $116.8M | $42.8B | ||
| Q3 25 | $119.6M | $42.2B | ||
| Q2 25 | $130.5M | $41.8B | ||
| Q1 25 | $129.3M | $42.1B | ||
| Q4 24 | $128.3M | $40.8B | ||
| Q3 24 | $125.1M | $41.9B | ||
| Q2 24 | $122.5M | $41.5B | ||
| Q1 24 | $123.1M | $43.6B |
负债/权益比
BWEN
CTVA
| Q4 25 | 0.15× | 0.07× | ||
| Q3 25 | 0.15× | 0.07× | ||
| Q2 25 | 0.44× | 0.07× | ||
| Q1 25 | 0.21× | 0.07× | ||
| Q4 24 | 0.15× | 0.08× | ||
| Q3 24 | 0.28× | 0.08× | ||
| Q2 24 | 0.30× | 0.10× | ||
| Q1 24 | 0.13× | 0.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $857.0K | $4.4B |
| 自由现金流经营现金流 - 资本支出 | $-187.0K | $4.2B |
| 自由现金流率自由现金流/营收 | -0.5% | 106.2% |
| 资本支出强度资本支出/营收 | 2.8% | 5.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-19.0M | $2.8B |
8季度趋势,按日历期对齐
经营现金流
BWEN
CTVA
| Q4 25 | $857.0K | $4.4B | ||
| Q3 25 | $4.3M | $193.0M | ||
| Q2 25 | $-12.5M | $947.0M | ||
| Q1 25 | $-8.0M | $-2.1B | ||
| Q4 24 | $14.8M | $4.2B | ||
| Q3 24 | $2.4M | $130.0M | ||
| Q2 24 | $-9.3M | $451.0M | ||
| Q1 24 | $5.9M | $-2.6B |
自由现金流
BWEN
CTVA
| Q4 25 | $-187.0K | $4.2B | ||
| Q3 25 | $3.8M | $36.0M | ||
| Q2 25 | $-13.7M | $829.0M | ||
| Q1 25 | $-9.0M | $-2.2B | ||
| Q4 24 | $14.5M | $4.0B | ||
| Q3 24 | $1.7M | $-24.0M | ||
| Q2 24 | $-10.1M | $337.0M | ||
| Q1 24 | $4.1M | $-2.8B |
自由现金流率
BWEN
CTVA
| Q4 25 | -0.5% | 106.2% | ||
| Q3 25 | 8.6% | 1.4% | ||
| Q2 25 | -34.8% | 12.8% | ||
| Q1 25 | -24.3% | -49.9% | ||
| Q4 24 | 43.1% | 100.4% | ||
| Q3 24 | 4.8% | -1.0% | ||
| Q2 24 | -27.6% | 5.5% | ||
| Q1 24 | 10.9% | -61.4% |
资本支出强度
BWEN
CTVA
| Q4 25 | 2.8% | 5.7% | ||
| Q3 25 | 1.1% | 6.0% | ||
| Q2 25 | 3.1% | 1.8% | ||
| Q1 25 | 2.5% | 2.1% | ||
| Q4 24 | 1.0% | 4.6% | ||
| Q3 24 | 2.1% | 6.6% | ||
| Q2 24 | 2.2% | 1.9% | ||
| Q1 24 | 4.6% | 3.3% |
现金转化率
BWEN
CTVA
| Q4 25 | — | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | — | 0.72× | ||
| Q1 25 | — | -3.23× | ||
| Q4 24 | — | — | ||
| Q3 24 | 32.99× | — | ||
| Q2 24 | -19.26× | 0.43× | ||
| Q1 24 | 3.88× | -6.23× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BWEN
| Heavy Fabrications | $21.6M | 57% |
| Industrial Solutions | $9.4M | 25% |
| Gearing | $7.0M | 19% |
CTVA
| Corn | $1.4B | 35% |
| Herbicides | $1.1B | 27% |
| Insecticides | $488.0M | 12% |
| Fungicides | $272.0M | 7% |
| Biologicals | $191.0M | 5% |
| Soybean | $164.0M | 4% |
| Other | $160.0M | 4% |
| Otheroilseeds | $94.0M | 2% |