vs
BROADWIND, INC.(BWEN)与PUMA BIOTECHNOLOGY, INC.(PBYI)财务数据对比。点击上方公司名可切换其他公司
PUMA BIOTECHNOLOGY, INC.的季度营收约是BROADWIND, INC.的2.0倍($75.5M vs $37.7M),PUMA BIOTECHNOLOGY, INC.同比增速更快(27.7% vs 12.4%),PUMA BIOTECHNOLOGY, INC.自由现金流更多($14.4M vs $-187.0K),过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高(31.3% vs 0.2%)
Broadwind Inc.是一家总部位于美国的工业制造企业,主营重型结构部件、齿轮系统的生产及相关售后服务,业务覆盖可再生能源、基础设施与重工业领域,主要为北美市场的风电项目、公用事业能源工程等供应核心零部件。
彪马生物技术是一家公开上市的生物制药企业,总部位于美国加利福尼亚州洛杉矶,专注于创新药物研发相关业务,在生物制药领域开展研发与商业化运营。
BWEN vs PBYI — 直观对比
营收规模更大
PBYI
是对方的2.0倍
$37.7M
营收增速更快
PBYI
高出15.3%
12.4%
自由现金流更多
PBYI
多$14.6M
$-187.0K
两年增速更快
PBYI
近两年复合增速
0.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $37.7M | $75.5M |
| 净利润 | — | — |
| 毛利率 | 8.8% | 69.3% |
| 营业利润率 | -0.2% | 22.7% |
| 净利率 | — | — |
| 营收同比 | 12.4% | 27.7% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $-0.03 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BWEN
PBYI
| Q4 25 | $37.7M | $75.5M | ||
| Q3 25 | $44.2M | $54.5M | ||
| Q2 25 | $39.2M | $52.4M | ||
| Q1 25 | $36.8M | $46.0M | ||
| Q4 24 | $33.6M | $59.1M | ||
| Q3 24 | $35.5M | $80.5M | ||
| Q2 24 | $36.5M | $47.1M | ||
| Q1 24 | $37.6M | $43.8M |
净利润
BWEN
PBYI
| Q4 25 | — | — | ||
| Q3 25 | $7.5M | $8.8M | ||
| Q2 25 | $-989.0K | $5.9M | ||
| Q1 25 | $-370.0K | $3.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $74.0K | $20.3M | ||
| Q2 24 | $482.0K | $-4.5M | ||
| Q1 24 | $1.5M | $-4.8M |
毛利率
BWEN
PBYI
| Q4 25 | 8.8% | 69.3% | ||
| Q3 25 | 10.2% | 77.7% | ||
| Q2 25 | 10.1% | 76.5% | ||
| Q1 25 | 11.7% | 77.1% | ||
| Q4 24 | 11.3% | 76.4% | ||
| Q3 24 | 14.6% | 63.9% | ||
| Q2 24 | 15.3% | 77.4% | ||
| Q1 24 | 17.6% | 75.5% |
营业利润率
BWEN
PBYI
| Q4 25 | -0.2% | 22.7% | ||
| Q3 25 | 19.7% | 17.6% | ||
| Q2 25 | -0.4% | 12.7% | ||
| Q1 25 | 0.5% | 8.7% | ||
| Q4 24 | -0.9% | 22.6% | ||
| Q3 24 | 3.3% | 27.4% | ||
| Q2 24 | 3.4% | -4.6% | ||
| Q1 24 | 5.5% | -5.3% |
净利率
BWEN
PBYI
| Q4 25 | — | — | ||
| Q3 25 | 16.9% | 16.2% | ||
| Q2 25 | -2.5% | 11.2% | ||
| Q1 25 | -1.0% | 6.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.2% | 25.2% | ||
| Q2 24 | 1.3% | -9.6% | ||
| Q1 24 | 4.0% | -11.0% |
每股收益(稀释后)
BWEN
PBYI
| Q4 25 | $-0.03 | $0.26 | ||
| Q3 25 | $0.32 | $0.17 | ||
| Q2 25 | $-0.04 | $0.12 | ||
| Q1 25 | $-0.02 | $0.06 | ||
| Q4 24 | $-0.04 | $0.40 | ||
| Q3 24 | $0.00 | $0.41 | ||
| Q2 24 | $0.02 | $-0.09 | ||
| Q1 24 | $0.07 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $456.0K | $97.5M |
| 总债务越低越好 | $10.1M | $22.7M |
| 股东权益账面价值 | $66.3M | $130.3M |
| 总资产 | $116.8M | $216.3M |
| 负债/权益比越低杠杆越低 | 0.15× | 0.17× |
8季度趋势,按日历期对齐
现金及短期投资
BWEN
PBYI
| Q4 25 | $456.0K | $97.5M | ||
| Q3 25 | $1.2M | $94.4M | ||
| Q2 25 | $1.0M | $96.0M | ||
| Q1 25 | $1.2M | $93.2M | ||
| Q4 24 | $7.7M | $101.0M | ||
| Q3 24 | $1.4M | $96.7M | ||
| Q2 24 | $938.0K | $96.8M | ||
| Q1 24 | $1.1M | $107.2M |
总债务
BWEN
PBYI
| Q4 25 | $10.1M | $22.7M | ||
| Q3 25 | $10.3M | $34.0M | ||
| Q2 25 | $26.1M | $45.3M | ||
| Q1 25 | $12.2M | $56.7M | ||
| Q4 24 | $9.2M | $68.0M | ||
| Q3 24 | $16.9M | $79.3M | ||
| Q2 24 | $18.0M | $90.7M | ||
| Q1 24 | $7.7M | $102.0M |
股东权益
BWEN
PBYI
| Q4 25 | $66.3M | $130.3M | ||
| Q3 25 | $66.9M | $115.3M | ||
| Q2 25 | $59.0M | $104.7M | ||
| Q1 25 | $59.3M | $97.1M | ||
| Q4 24 | $59.4M | $92.1M | ||
| Q3 24 | $59.6M | $71.1M | ||
| Q2 24 | $59.1M | $48.5M | ||
| Q1 24 | $58.0M | $51.0M |
总资产
BWEN
PBYI
| Q4 25 | $116.8M | $216.3M | ||
| Q3 25 | $119.6M | $202.9M | ||
| Q2 25 | $130.5M | $194.9M | ||
| Q1 25 | $129.3M | $196.2M | ||
| Q4 24 | $128.3M | $213.3M | ||
| Q3 24 | $125.1M | $220.7M | ||
| Q2 24 | $122.5M | $205.0M | ||
| Q1 24 | $123.1M | $214.1M |
负债/权益比
BWEN
PBYI
| Q4 25 | 0.15× | 0.17× | ||
| Q3 25 | 0.15× | 0.30× | ||
| Q2 25 | 0.44× | 0.43× | ||
| Q1 25 | 0.21× | 0.58× | ||
| Q4 24 | 0.15× | 0.74× | ||
| Q3 24 | 0.28× | 1.12× | ||
| Q2 24 | 0.30× | 1.87× | ||
| Q1 24 | 0.13× | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $857.0K | $14.4M |
| 自由现金流经营现金流 - 资本支出 | $-187.0K | $14.4M |
| 自由现金流率自由现金流/营收 | -0.5% | 19.1% |
| 资本支出强度资本支出/营收 | 2.8% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-19.0M | $41.7M |
8季度趋势,按日历期对齐
经营现金流
BWEN
PBYI
| Q4 25 | $857.0K | $14.4M | ||
| Q3 25 | $4.3M | $9.7M | ||
| Q2 25 | $-12.5M | $14.1M | ||
| Q1 25 | $-8.0M | $3.6M | ||
| Q4 24 | $14.8M | $15.6M | ||
| Q3 24 | $2.4M | $11.0M | ||
| Q2 24 | $-9.3M | $1.0M | ||
| Q1 24 | $5.9M | $11.2M |
自由现金流
BWEN
PBYI
| Q4 25 | $-187.0K | $14.4M | ||
| Q3 25 | $3.8M | $9.7M | ||
| Q2 25 | $-13.7M | $14.1M | ||
| Q1 25 | $-9.0M | $3.6M | ||
| Q4 24 | $14.5M | $15.6M | ||
| Q3 24 | $1.7M | $11.0M | ||
| Q2 24 | $-10.1M | $1.0M | ||
| Q1 24 | $4.1M | — |
自由现金流率
BWEN
PBYI
| Q4 25 | -0.5% | 19.1% | ||
| Q3 25 | 8.6% | 17.7% | ||
| Q2 25 | -34.8% | 26.8% | ||
| Q1 25 | -24.3% | 7.7% | ||
| Q4 24 | 43.1% | 26.4% | ||
| Q3 24 | 4.8% | 13.7% | ||
| Q2 24 | -27.6% | 2.1% | ||
| Q1 24 | 10.9% | — |
资本支出强度
BWEN
PBYI
| Q4 25 | 2.8% | 0.0% | ||
| Q3 25 | 1.1% | 0.0% | ||
| Q2 25 | 3.1% | 0.0% | ||
| Q1 25 | 2.5% | 0.1% | ||
| Q4 24 | 1.0% | 0.0% | ||
| Q3 24 | 2.1% | 0.0% | ||
| Q2 24 | 2.2% | 0.0% | ||
| Q1 24 | 4.6% | 0.0% |
现金转化率
BWEN
PBYI
| Q4 25 | — | — | ||
| Q3 25 | 0.57× | 1.10× | ||
| Q2 25 | — | 2.41× | ||
| Q1 25 | — | 1.21× | ||
| Q4 24 | — | — | ||
| Q3 24 | 32.99× | 0.54× | ||
| Q2 24 | -19.26× | — | ||
| Q1 24 | 3.88× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BWEN
| Heavy Fabrications | $21.6M | 57% |
| Industrial Solutions | $9.4M | 25% |
| Gearing | $7.0M | 19% |
PBYI
暂无分部数据