vs
BROADWIND, INC.（BWEN）与PDF SOLUTIONS INC（PDFS）财务数据对比。点击上方公司名可切换其他公司
PDF SOLUTIONS INC的季度营收约是BROADWIND, INC.的1.7倍（$62.4M vs $37.7M），PDF SOLUTIONS INC同比增速更快（24.6% vs 12.4%），PDF SOLUTIONS INC自由现金流更多（$7.5M vs $-187.0K），过去两年PDF SOLUTIONS INC的营收复合增速更高（22.9% vs 0.2%）
Broadwind Inc.是一家总部位于美国的工业制造企业，主营重型结构部件、齿轮系统的生产及相关售后服务，业务覆盖可再生能源、基础设施与重工业领域，主要为北美市场的风电项目、公用事业能源工程等供应核心零部件。
PDF Solutions Inc是一家总部位于美国加利福尼亚州圣克拉拉的跨国企业，主营软件业务与工程技术服务，目前在纳斯达克交易所挂牌上市，股票代码为PDFS。
BWEN vs PDFS — 直观对比
营收规模更大
PDFS
是对方的1.7倍
$37.7M
营收增速更快
PDFS
高出12.2%
12.4%
自由现金流更多
PDFS
多$7.7M
$-187.0K
两年增速更快
PDFS
近两年复合增速
0.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $37.7M | $62.4M |
| 净利润 | — | $-48.0K |
| 毛利率 | 8.8% | 72.9% |
| 营业利润率 | -0.2% | 5.5% |
| 净利率 | — | -0.1% |
| 营收同比 | 12.4% | 24.6% |
| 净利润同比 | — | -108.9% |
| 每股收益（稀释后） | $-0.03 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BWENPDFS
| Q4 25 | $37.7M | $62.4M | ||
| Q3 25 | $44.2M | $57.1M | ||
| Q2 25 | $39.2M | $51.7M | ||
| Q1 25 | $36.8M | $47.8M | ||
| Q4 24 | $33.6M | $50.1M | ||
| Q3 24 | $35.5M | $46.4M | ||
| Q2 24 | $36.5M | $41.7M | ||
| Q1 24 | $37.6M | $41.3M |
净利润BWENPDFS
| Q4 25 | — | $-48.0K | ||
| Q3 25 | $7.5M | $1.3M | ||
| Q2 25 | $-989.0K | $1.1M | ||
| Q1 25 | $-370.0K | $-3.0M | ||
| Q4 24 | — | $539.0K | ||
| Q3 24 | $74.0K | $2.2M | ||
| Q2 24 | $482.0K | $1.7M | ||
| Q1 24 | $1.5M | $-393.0K |
毛利率BWENPDFS
| Q4 25 | 8.8% | 72.9% | ||
| Q3 25 | 10.2% | 72.3% | ||
| Q2 25 | 10.1% | 71.2% | ||
| Q1 25 | 11.7% | 72.9% | ||
| Q4 24 | 11.3% | 68.3% | ||
| Q3 24 | 14.6% | 73.1% | ||
| Q2 24 | 15.3% | 70.6% | ||
| Q1 24 | 17.6% | 67.3% |
营业利润率BWENPDFS
| Q4 25 | -0.2% | 5.5% | ||
| Q3 25 | 19.7% | 8.5% | ||
| Q2 25 | -0.4% | 2.2% | ||
| Q1 25 | 0.5% | -7.4% | ||
| Q4 24 | -0.9% | 1.0% | ||
| Q3 24 | 3.3% | 4.6% | ||
| Q2 24 | 3.4% | 0.6% | ||
| Q1 24 | 5.5% | -4.7% |
净利率BWENPDFS
| Q4 25 | — | -0.1% | ||
| Q3 25 | 16.9% | 2.3% | ||
| Q2 25 | -2.5% | 2.2% | ||
| Q1 25 | -1.0% | -6.3% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | 0.2% | 4.8% | ||
| Q2 24 | 1.3% | 4.1% | ||
| Q1 24 | 4.0% | -1.0% |
每股收益（稀释后）BWENPDFS
| Q4 25 | $-0.03 | $0.00 | ||
| Q3 25 | $0.32 | $0.03 | ||
| Q2 25 | $-0.04 | $0.03 | ||
| Q1 25 | $-0.02 | $-0.08 | ||
| Q4 24 | $-0.04 | $0.01 | ||
| Q3 24 | $0.00 | $0.06 | ||
| Q2 24 | $0.02 | $0.04 | ||
| Q1 24 | $0.07 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $456.0K | $42.2M |
| 总债务越低越好 | $10.1M | $67.0M |
| 股东权益账面价值 | $66.3M | $271.0M |
| 总资产 | $116.8M | $418.7M |
| 负债/权益比越低杠杆越低 | 0.15× | 0.25× |
8季度趋势，按日历期对齐
现金及短期投资BWENPDFS
| Q4 25 | $456.0K | $42.2M | ||
| Q3 25 | $1.2M | $35.9M | ||
| Q2 25 | $1.0M | $40.4M | ||
| Q1 25 | $1.2M | $54.1M | ||
| Q4 24 | $7.7M | $114.9M | ||
| Q3 24 | $1.4M | $120.2M | ||
| Q2 24 | $938.0K | $117.9M | ||
| Q1 24 | $1.1M | $122.9M |
总债务BWENPDFS
| Q4 25 | $10.1M | $67.0M | ||
| Q3 25 | $10.3M | $67.6M | ||
| Q2 25 | $26.1M | $68.1M | ||
| Q1 25 | $12.2M | $68.7M | ||
| Q4 24 | $9.2M | — | ||
| Q3 24 | $16.9M | — | ||
| Q2 24 | $18.0M | — | ||
| Q1 24 | $7.7M | — |
股东权益BWENPDFS
| Q4 25 | $66.3M | $271.0M | ||
| Q3 25 | $66.9M | $264.4M | ||
| Q2 25 | $59.0M | $257.5M | ||
| Q1 25 | $59.3M | $249.0M | ||
| Q4 24 | $59.4M | $246.0M | ||
| Q3 24 | $59.6M | $240.5M | ||
| Q2 24 | $59.1M | $232.2M | ||
| Q1 24 | $58.0M | $225.4M |
总资产BWENPDFS
| Q4 25 | $116.8M | $418.7M | ||
| Q3 25 | $119.6M | $406.4M | ||
| Q2 25 | $130.5M | $391.1M | ||
| Q1 25 | $129.3M | $390.0M | ||
| Q4 24 | $128.3M | $315.3M | ||
| Q3 24 | $125.1M | $307.4M | ||
| Q2 24 | $122.5M | $298.0M | ||
| Q1 24 | $123.1M | $286.8M |
负债/权益比BWENPDFS
| Q4 25 | 0.15× | 0.25× | ||
| Q3 25 | 0.15× | 0.26× | ||
| Q2 25 | 0.44× | 0.26× | ||
| Q1 25 | 0.21× | 0.28× | ||
| Q4 24 | 0.15× | — | ||
| Q3 24 | 0.28× | — | ||
| Q2 24 | 0.30× | — | ||
| Q1 24 | 0.13× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $857.0K | $17.3M |
| 自由现金流经营现金流 - 资本支出 | $-187.0K | $7.5M |
| 自由现金流率自由现金流/营收 | -0.5% | 12.1% |
| 资本支出强度资本支出/营收 | 2.8% | 15.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-19.0M | $-8.6M |
8季度趋势，按日历期对齐
经营现金流BWENPDFS
| Q4 25 | $857.0K | $17.3M | ||
| Q3 25 | $4.3M | $3.3M | ||
| Q2 25 | $-12.5M | $-5.2M | ||
| Q1 25 | $-8.0M | $8.6M | ||
| Q4 24 | $14.8M | $1.6M | ||
| Q3 24 | $2.4M | $9.3M | ||
| Q2 24 | $-9.3M | $684.0K | ||
| Q1 24 | $5.9M | $-1.9M |
自由现金流BWENPDFS
| Q4 25 | $-187.0K | $7.5M | ||
| Q3 25 | $3.8M | $-2.9M | ||
| Q2 25 | $-13.7M | $-13.8M | ||
| Q1 25 | $-9.0M | $535.0K | ||
| Q4 24 | $14.5M | $-4.0M | ||
| Q3 24 | $1.7M | $5.1M | ||
| Q2 24 | $-10.1M | $-4.6M | ||
| Q1 24 | $4.1M | $-3.9M |
自由现金流率BWENPDFS
| Q4 25 | -0.5% | 12.1% | ||
| Q3 25 | 8.6% | -5.1% | ||
| Q2 25 | -34.8% | -26.6% | ||
| Q1 25 | -24.3% | 1.1% | ||
| Q4 24 | 43.1% | -8.0% | ||
| Q3 24 | 4.8% | 11.0% | ||
| Q2 24 | -27.6% | -11.1% | ||
| Q1 24 | 10.9% | -9.4% |
资本支出强度BWENPDFS
| Q4 25 | 2.8% | 15.7% | ||
| Q3 25 | 1.1% | 10.8% | ||
| Q2 25 | 3.1% | 16.5% | ||
| Q1 25 | 2.5% | 17.0% | ||
| Q4 24 | 1.0% | 11.3% | ||
| Q3 24 | 2.1% | 9.0% | ||
| Q2 24 | 2.2% | 12.8% | ||
| Q1 24 | 4.6% | 4.9% |
现金转化率BWENPDFS
| Q4 25 | — | — | ||
| Q3 25 | 0.57× | 2.54× | ||
| Q2 25 | — | -4.55× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.98× | ||
| Q3 24 | 32.99× | 4.20× | ||
| Q2 24 | -19.26× | 0.40× | ||
| Q1 24 | 3.88× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BWEN
| Heavy Fabrications | $21.6M | 57% |
| Industrial Solutions | $9.4M | 25% |
| Gearing | $7.0M | 19% |
PDFS
| Volumebased | $38.0M | 61% |
| Other | $24.4M | 39% |
