vs
Bowman Consulting Group Ltd.（BWMN）与Fat Brands, Inc（FAT）财务数据对比。点击上方公司名可切换其他公司
Fat Brands, Inc的季度营收约是Bowman Consulting Group Ltd.的1.1倍（$140.0M vs $129.0M），Bowman Consulting Group Ltd.净利率更高（1.5% vs -41.6%，领先43.1%），Bowman Consulting Group Ltd.同比增速更快（13.9% vs -2.3%），Bowman Consulting Group Ltd.自由现金流更多（$8.1M vs $-16.9M），过去两年Bowman Consulting Group Ltd.的营收复合增速更高（16.6% vs -6.1%）
SLR咨询是一家私有的国际可持续发展咨询企业，在欧洲、北美洲、南美洲、大洋洲及非洲均设有办事处。公司以「推动可持续发展落地」为宗旨，凭借遍布全球的专业顾问与技术团队，携手客户共同应对全球最复杂的各类可持续发展挑战。
FAT Brands是来自美国的多品牌餐饮与体育酒吧连锁运营商，总部位于加利福尼亚州比弗利山庄，主要开展餐饮品牌的连锁加盟运营业务，旗下涵盖多个餐饮及休闲体育酒吧品牌。
BWMN vs FAT — 直观对比
营收规模更大
FAT
是对方的1.1倍
$129.0M
营收增速更快
BWMN
高出16.2%
-2.3%
净利率更高
BWMN
高出43.1%
-41.6%
自由现金流更多
BWMN
多$25.0M
$-16.9M
两年增速更快
BWMN
近两年复合增速
-6.1%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $129.0M | $140.0M |
| 净利润 | $2.0M | $-58.2M |
| 毛利率 | 55.0% | — |
| 营业利润率 | 3.2% | -12.4% |
| 净利率 | 1.5% | -41.6% |
| 营收同比 | 13.9% | -2.3% |
| 净利润同比 | -66.7% | -30.1% |
| 每股收益（稀释后） | $0.13 | $-3.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BWMNFAT
| Q4 25 | $129.0M | — | ||
| Q3 25 | $126.0M | $140.0M | ||
| Q2 25 | $122.1M | $146.8M | ||
| Q1 25 | $112.9M | $142.0M | ||
| Q4 24 | $113.2M | $145.3M | ||
| Q3 24 | $113.9M | $143.4M | ||
| Q2 24 | $104.5M | $152.0M | ||
| Q1 24 | $94.9M | $152.0M |
净利润BWMNFAT
| Q4 25 | $2.0M | — | ||
| Q3 25 | $6.6M | $-58.2M | ||
| Q2 25 | $6.0M | $-54.2M | ||
| Q1 25 | $-1.7M | $-46.0M | ||
| Q4 24 | $5.9M | $-67.4M | ||
| Q3 24 | $771.0K | $-44.8M | ||
| Q2 24 | $-2.1M | $-39.4M | ||
| Q1 24 | $-1.6M | $-38.3M |
毛利率BWMNFAT
| Q4 25 | 55.0% | — | ||
| Q3 25 | 53.1% | — | ||
| Q2 25 | 53.7% | — | ||
| Q1 25 | 51.4% | — | ||
| Q4 24 | 53.2% | — | ||
| Q3 24 | 52.4% | — | ||
| Q2 24 | 52.5% | — | ||
| Q1 24 | 50.6% | — |
营业利润率BWMNFAT
| Q4 25 | 3.2% | — | ||
| Q3 25 | 4.2% | -12.4% | ||
| Q2 25 | 7.4% | -10.6% | ||
| Q1 25 | 1.0% | -6.0% | ||
| Q4 24 | 1.2% | -27.1% | ||
| Q3 24 | 0.4% | -6.2% | ||
| Q2 24 | -1.2% | -1.8% | ||
| Q1 24 | -2.8% | -0.9% |
净利率BWMNFAT
| Q4 25 | 1.5% | — | ||
| Q3 25 | 5.3% | -41.6% | ||
| Q2 25 | 4.9% | -36.9% | ||
| Q1 25 | -1.5% | -32.4% | ||
| Q4 24 | 5.2% | -46.4% | ||
| Q3 24 | 0.7% | -31.2% | ||
| Q2 24 | -2.0% | -25.9% | ||
| Q1 24 | -1.6% | -25.2% |
每股收益（稀释后）BWMNFAT
| Q4 25 | $0.13 | — | ||
| Q3 25 | $0.37 | $-3.39 | ||
| Q2 25 | $0.34 | $-3.17 | ||
| Q1 25 | $-0.11 | $-2.73 | ||
| Q4 24 | $0.37 | $-4.06 | ||
| Q3 24 | $0.04 | $-2.74 | ||
| Q2 24 | $-0.13 | $-2.43 | ||
| Q1 24 | $-0.11 | $-2.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.1M | — |
| 总债务越低越好 | $57.6M | $1.3B |
| 股东权益账面价值 | $261.1M | $-585.8M |
| 总资产 | $579.7M | $1.2B |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势，按日历期对齐
现金及短期投资BWMNFAT
| Q4 25 | $11.1M | — | ||
| Q3 25 | $16.2M | — | ||
| Q2 25 | $15.5M | — | ||
| Q1 25 | $10.7M | — | ||
| Q4 24 | $6.7M | — | ||
| Q3 24 | $11.7M | — | ||
| Q2 24 | $23.1M | — | ||
| Q1 24 | $11.7M | — |
总债务BWMNFAT
| Q4 25 | $57.6M | — | ||
| Q3 25 | $29.8M | $1.3B | ||
| Q2 25 | $32.0M | $1.3B | ||
| Q1 25 | $36.4M | $1.3B | ||
| Q4 24 | $38.1M | $1.3B | ||
| Q3 24 | $36.4M | $1.2B | ||
| Q2 24 | $38.8M | $1.2B | ||
| Q1 24 | $26.8M | $1.2B |
股东权益BWMNFAT
| Q4 25 | $261.1M | — | ||
| Q3 25 | $261.8M | $-585.8M | ||
| Q2 25 | $249.6M | $-536.5M | ||
| Q1 25 | $244.1M | $-493.9M | ||
| Q4 24 | $246.1M | $-455.7M | ||
| Q3 24 | $243.2M | $-386.1M | ||
| Q2 24 | $235.6M | $-338.6M | ||
| Q1 24 | $167.3M | $-296.8M |
总资产BWMNFAT
| Q4 25 | $579.7M | — | ||
| Q3 25 | $510.2M | $1.2B | ||
| Q2 25 | $538.2M | $1.2B | ||
| Q1 25 | $528.7M | $1.3B | ||
| Q4 24 | $505.9M | $1.3B | ||
| Q3 24 | $497.0M | $1.3B | ||
| Q2 24 | $463.4M | $1.4B | ||
| Q1 24 | $420.5M | $1.4B |
负债/权益比BWMNFAT
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.11× | — | ||
| Q2 25 | 0.13× | — | ||
| Q1 25 | 0.15× | — | ||
| Q4 24 | 0.15× | — | ||
| Q3 24 | 0.15× | — | ||
| Q2 24 | 0.16× | — | ||
| Q1 24 | 0.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.4M | $-14.5M |
| 自由现金流经营现金流 - 资本支出 | $8.1M | $-16.9M |
| 自由现金流率自由现金流/营收 | 6.3% | -12.1% |
| 资本支出强度资本支出/营收 | 0.9% | 1.7% |
| 现金转化率经营现金流/净利润 | 4.76× | — |
| 过去12个月自由现金流最近4个季度 | $33.4M | $-75.0M |
8季度趋势，按日历期对齐
经营现金流BWMNFAT
| Q4 25 | $9.4M | — | ||
| Q3 25 | $10.2M | $-14.5M | ||
| Q2 25 | $4.3M | $-26.9M | ||
| Q1 25 | $12.0M | $-13.2M | ||
| Q4 24 | $11.9M | $-10.4M | ||
| Q3 24 | $6.8M | $-3.2M | ||
| Q2 24 | $3.1M | $-14.2M | ||
| Q1 24 | $2.5M | $-28.4M |
自由现金流BWMNFAT
| Q4 25 | $8.1M | — | ||
| Q3 25 | $10.1M | $-16.9M | ||
| Q2 25 | $4.2M | $-29.3M | ||
| Q1 25 | $11.0M | $-17.8M | ||
| Q4 24 | $11.7M | $-11.0M | ||
| Q3 24 | $6.6M | $-11.1M | ||
| Q2 24 | $2.7M | $-24.4M | ||
| Q1 24 | $2.3M | $-32.5M |
自由现金流率BWMNFAT
| Q4 25 | 6.3% | — | ||
| Q3 25 | 8.0% | -12.1% | ||
| Q2 25 | 3.4% | -20.0% | ||
| Q1 25 | 9.7% | -12.5% | ||
| Q4 24 | 10.4% | -7.6% | ||
| Q3 24 | 5.8% | -7.7% | ||
| Q2 24 | 2.6% | -16.1% | ||
| Q1 24 | 2.4% | -21.4% |
资本支出强度BWMNFAT
| Q4 25 | 0.9% | — | ||
| Q3 25 | 0.0% | 1.7% | ||
| Q2 25 | 0.1% | 1.6% | ||
| Q1 25 | 0.9% | 3.2% | ||
| Q4 24 | 0.2% | 0.4% | ||
| Q3 24 | 0.2% | 5.5% | ||
| Q2 24 | 0.3% | 6.7% | ||
| Q1 24 | 0.3% | 2.7% |
现金转化率BWMNFAT
| Q4 25 | 4.76× | — | ||
| Q3 25 | 1.54× | — | ||
| Q2 25 | 0.71× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.02× | — | ||
| Q3 24 | 8.81× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BWMN
暂无分部数据
FAT
| Restaurant Sales | $96.6M | 69% |
| Royalty | $21.6M | 15% |
| Factory | $9.6M | 7% |
| Advertising | $9.1M | 7% |
| Franchisor | $1.5M | 1% |
| Other | $1.5M | 1% |
