vs
Bowman Consulting Group Ltd.(BWMN)与GDEV Inc.(GDEV)财务数据对比。点击上方公司名可切换其他公司
Bowman Consulting Group Ltd.的季度营收约是GDEV Inc.的1.1倍($129.0M vs $119.9M),GDEV Inc.净利率更高(13.9% vs 1.5%,领先12.3%),Bowman Consulting Group Ltd.同比增速更快(13.9% vs 13.3%)
SLR咨询是一家私有的国际可持续发展咨询企业,在欧洲、北美洲、南美洲、大洋洲及非洲均设有办事处。公司以「推动可持续发展落地」为宗旨,凭借遍布全球的专业顾问与技术团队,携手客户共同应对全球最复杂的各类可持续发展挑战。
GDEV Inc.是一家游戏娱乐控股公司,在纳斯达克上市,总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters,2023年6月改组为控股集团,是欧洲前五的独立移动游戏企业,旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室,分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
BWMN vs GDEV — 直观对比
营收规模更大
BWMN
是对方的1.1倍
$119.9M
营收增速更快
BWMN
高出0.6%
13.3%
净利率更高
GDEV
高出12.3%
1.5%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $129.0M | $119.9M |
| 净利润 | $2.0M | $16.6M |
| 毛利率 | 55.0% | — |
| 营业利润率 | 3.2% | 15.5% |
| 净利率 | 1.5% | 13.9% |
| 营收同比 | 13.9% | 13.3% |
| 净利润同比 | -66.7% | 13.0% |
| 每股收益(稀释后) | $0.13 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BWMN
GDEV
| Q4 25 | $129.0M | — | ||
| Q3 25 | $126.0M | — | ||
| Q2 25 | $122.1M | $119.9M | ||
| Q1 25 | $112.9M | — | ||
| Q4 24 | $113.2M | — | ||
| Q3 24 | $113.9M | — | ||
| Q2 24 | $104.5M | $105.8M | ||
| Q1 24 | $94.9M | — |
净利润
BWMN
GDEV
| Q4 25 | $2.0M | — | ||
| Q3 25 | $6.6M | — | ||
| Q2 25 | $6.0M | $16.6M | ||
| Q1 25 | $-1.7M | — | ||
| Q4 24 | $5.9M | — | ||
| Q3 24 | $771.0K | — | ||
| Q2 24 | $-2.1M | $14.7M | ||
| Q1 24 | $-1.6M | — |
毛利率
BWMN
GDEV
| Q4 25 | 55.0% | — | ||
| Q3 25 | 53.1% | — | ||
| Q2 25 | 53.7% | — | ||
| Q1 25 | 51.4% | — | ||
| Q4 24 | 53.2% | — | ||
| Q3 24 | 52.4% | — | ||
| Q2 24 | 52.5% | — | ||
| Q1 24 | 50.6% | — |
营业利润率
BWMN
GDEV
| Q4 25 | 3.2% | — | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 7.4% | 15.5% | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | -1.2% | 14.4% | ||
| Q1 24 | -2.8% | — |
净利率
BWMN
GDEV
| Q4 25 | 1.5% | — | ||
| Q3 25 | 5.3% | — | ||
| Q2 25 | 4.9% | 13.9% | ||
| Q1 25 | -1.5% | — | ||
| Q4 24 | 5.2% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | -2.0% | 13.9% | ||
| Q1 24 | -1.6% | — |
每股收益(稀释后)
BWMN
GDEV
| Q4 25 | $0.13 | — | ||
| Q3 25 | $0.37 | — | ||
| Q2 25 | $0.34 | $0.90 | ||
| Q1 25 | $-0.11 | — | ||
| Q4 24 | $0.37 | — | ||
| Q3 24 | $0.04 | — | ||
| Q2 24 | $-0.13 | $0.81 | ||
| Q1 24 | $-0.11 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $11.1M | $41.6M |
| 总债务越低越好 | $57.6M | — |
| 股东权益账面价值 | $261.1M | $-129.4M |
| 总资产 | $579.7M | $210.2M |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势,按日历期对齐
现金及短期投资
BWMN
GDEV
| Q4 25 | $11.1M | — | ||
| Q3 25 | $16.2M | — | ||
| Q2 25 | $15.5M | $41.6M | ||
| Q1 25 | $10.7M | — | ||
| Q4 24 | $6.7M | — | ||
| Q3 24 | $11.7M | — | ||
| Q2 24 | $23.1M | $50.8M | ||
| Q1 24 | $11.7M | — |
总债务
BWMN
GDEV
| Q4 25 | $57.6M | — | ||
| Q3 25 | $29.8M | — | ||
| Q2 25 | $32.0M | — | ||
| Q1 25 | $36.4M | — | ||
| Q4 24 | $38.1M | — | ||
| Q3 24 | $36.4M | — | ||
| Q2 24 | $38.8M | — | ||
| Q1 24 | $26.8M | — |
股东权益
BWMN
GDEV
| Q4 25 | $261.1M | — | ||
| Q3 25 | $261.8M | — | ||
| Q2 25 | $249.6M | $-129.4M | ||
| Q1 25 | $244.1M | — | ||
| Q4 24 | $246.1M | — | ||
| Q3 24 | $243.2M | — | ||
| Q2 24 | $235.6M | $-118.7M | ||
| Q1 24 | $167.3M | — |
总资产
BWMN
GDEV
| Q4 25 | $579.7M | — | ||
| Q3 25 | $510.2M | — | ||
| Q2 25 | $538.2M | $210.2M | ||
| Q1 25 | $528.7M | — | ||
| Q4 24 | $505.9M | — | ||
| Q3 24 | $497.0M | — | ||
| Q2 24 | $463.4M | $282.8M | ||
| Q1 24 | $420.5M | — |
负债/权益比
BWMN
GDEV
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.11× | — | ||
| Q2 25 | 0.13× | — | ||
| Q1 25 | 0.15× | — | ||
| Q4 24 | 0.15× | — | ||
| Q3 24 | 0.15× | — | ||
| Q2 24 | 0.16× | — | ||
| Q1 24 | 0.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $9.4M | — |
| 自由现金流经营现金流 - 资本支出 | $8.1M | — |
| 自由现金流率自由现金流/营收 | 6.3% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | 4.76× | — |
| 过去12个月自由现金流最近4个季度 | $33.4M | — |
8季度趋势,按日历期对齐
经营现金流
BWMN
GDEV
| Q4 25 | $9.4M | — | ||
| Q3 25 | $10.2M | — | ||
| Q2 25 | $4.3M | — | ||
| Q1 25 | $12.0M | — | ||
| Q4 24 | $11.9M | — | ||
| Q3 24 | $6.8M | — | ||
| Q2 24 | $3.1M | — | ||
| Q1 24 | $2.5M | — |
自由现金流
BWMN
GDEV
| Q4 25 | $8.1M | — | ||
| Q3 25 | $10.1M | — | ||
| Q2 25 | $4.2M | — | ||
| Q1 25 | $11.0M | — | ||
| Q4 24 | $11.7M | — | ||
| Q3 24 | $6.6M | — | ||
| Q2 24 | $2.7M | — | ||
| Q1 24 | $2.3M | — |
自由现金流率
BWMN
GDEV
| Q4 25 | 6.3% | — | ||
| Q3 25 | 8.0% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | 10.4% | — | ||
| Q3 24 | 5.8% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | 2.4% | — |
资本支出强度
BWMN
GDEV
| Q4 25 | 0.9% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 0.3% | — |
现金转化率
BWMN
GDEV
| Q4 25 | 4.76× | — | ||
| Q3 25 | 1.54× | — | ||
| Q2 25 | 0.71× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.02× | — | ||
| Q3 24 | 8.81× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图