vs
Bowman Consulting Group Ltd.（BWMN）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
Bowman Consulting Group Ltd.的季度营收约是RE/MAX Holdings, Inc.的1.8倍（$129.0M vs $71.1M），RE/MAX Holdings, Inc.净利率更高（2.0% vs 1.5%，领先0.5%），Bowman Consulting Group Ltd.同比增速更快（13.9% vs -1.8%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $8.1M），过去两年Bowman Consulting Group Ltd.的营收复合增速更高（16.6% vs -4.7%）
SLR咨询是一家私有的国际可持续发展咨询企业，在欧洲、北美洲、南美洲、大洋洲及非洲均设有办事处。公司以「推动可持续发展落地」为宗旨，凭借遍布全球的专业顾问与技术团队，携手客户共同应对全球最复杂的各类可持续发展挑战。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
BWMN vs RMAX — 直观对比
营收规模更大
BWMN
是对方的1.8倍
$71.1M
营收增速更快
BWMN
高出15.7%
-1.8%
净利率更高
RMAX
高出0.5%
1.5%
自由现金流更多
RMAX
多$25.4M
$8.1M
两年增速更快
BWMN
近两年复合增速
-4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $129.0M | $71.1M |
| 净利润 | $2.0M | $1.4M |
| 毛利率 | 55.0% | — |
| 营业利润率 | 3.2% | 13.1% |
| 净利率 | 1.5% | 2.0% |
| 营收同比 | 13.9% | -1.8% |
| 净利润同比 | -66.7% | -75.2% |
| 每股收益（稀释后） | $0.13 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BWMNRMAX
| Q4 25 | $129.0M | $71.1M | ||
| Q3 25 | $126.0M | $73.2M | ||
| Q2 25 | $122.1M | $72.8M | ||
| Q1 25 | $112.9M | $74.5M | ||
| Q4 24 | $113.2M | $72.5M | ||
| Q3 24 | $113.9M | $78.5M | ||
| Q2 24 | $104.5M | $78.5M | ||
| Q1 24 | $94.9M | $78.3M |
净利润BWMNRMAX
| Q4 25 | $2.0M | $1.4M | ||
| Q3 25 | $6.6M | $4.0M | ||
| Q2 25 | $6.0M | $4.7M | ||
| Q1 25 | $-1.7M | $-2.0M | ||
| Q4 24 | $5.9M | $5.8M | ||
| Q3 24 | $771.0K | $966.0K | ||
| Q2 24 | $-2.1M | $3.7M | ||
| Q1 24 | $-1.6M | $-3.4M |
毛利率BWMNRMAX
| Q4 25 | 55.0% | — | ||
| Q3 25 | 53.1% | — | ||
| Q2 25 | 53.7% | — | ||
| Q1 25 | 51.4% | — | ||
| Q4 24 | 53.2% | — | ||
| Q3 24 | 52.4% | — | ||
| Q2 24 | 52.5% | — | ||
| Q1 24 | 50.6% | — |
营业利润率BWMNRMAX
| Q4 25 | 3.2% | 13.1% | ||
| Q3 25 | 4.2% | 25.0% | ||
| Q2 25 | 7.4% | 19.3% | ||
| Q1 25 | 1.0% | 7.2% | ||
| Q4 24 | 1.2% | 5.9% | ||
| Q3 24 | 0.4% | 19.4% | ||
| Q2 24 | -1.2% | 20.6% | ||
| Q1 24 | -2.8% | 5.8% |
净利率BWMNRMAX
| Q4 25 | 1.5% | 2.0% | ||
| Q3 25 | 5.3% | 5.4% | ||
| Q2 25 | 4.9% | 6.4% | ||
| Q1 25 | -1.5% | -2.6% | ||
| Q4 24 | 5.2% | 8.0% | ||
| Q3 24 | 0.7% | 1.2% | ||
| Q2 24 | -2.0% | 4.7% | ||
| Q1 24 | -1.6% | -4.3% |
每股收益（稀释后）BWMNRMAX
| Q4 25 | $0.13 | — | ||
| Q3 25 | $0.37 | — | ||
| Q2 25 | $0.34 | — | ||
| Q1 25 | $-0.11 | — | ||
| Q4 24 | $0.37 | — | ||
| Q3 24 | $0.04 | — | ||
| Q2 24 | $-0.13 | — | ||
| Q1 24 | $-0.11 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.1M | $118.7M |
| 总债务越低越好 | $57.6M | $432.2M |
| 股东权益账面价值 | $261.1M | $452.4M |
| 总资产 | $579.7M | $582.5M |
| 负债/权益比越低杠杆越低 | 0.22× | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资BWMNRMAX
| Q4 25 | $11.1M | $118.7M | ||
| Q3 25 | $16.2M | $107.5M | ||
| Q2 25 | $15.5M | $94.3M | ||
| Q1 25 | $10.7M | $89.1M | ||
| Q4 24 | $6.7M | $96.6M | ||
| Q3 24 | $11.7M | $83.8M | ||
| Q2 24 | $23.1M | $66.1M | ||
| Q1 24 | $11.7M | $82.1M |
总债务BWMNRMAX
| Q4 25 | $57.6M | $432.2M | ||
| Q3 25 | $29.8M | $433.3M | ||
| Q2 25 | $32.0M | $434.4M | ||
| Q1 25 | $36.4M | $435.3M | ||
| Q4 24 | $38.1M | $436.2M | ||
| Q3 24 | $36.4M | $437.2M | ||
| Q2 24 | $38.8M | $438.1M | ||
| Q1 24 | $26.8M | $439.0M |
股东权益BWMNRMAX
| Q4 25 | $261.1M | $452.4M | ||
| Q3 25 | $261.8M | $448.1M | ||
| Q2 25 | $249.6M | $442.4M | ||
| Q1 25 | $244.1M | $433.5M | ||
| Q4 24 | $246.1M | $429.5M | ||
| Q3 24 | $243.2M | $423.1M | ||
| Q2 24 | $235.6M | $418.4M | ||
| Q1 24 | $167.3M | $412.0M |
总资产BWMNRMAX
| Q4 25 | $579.7M | $582.5M | ||
| Q3 25 | $510.2M | $582.2M | ||
| Q2 25 | $538.2M | $574.8M | ||
| Q1 25 | $528.7M | $571.4M | ||
| Q4 24 | $505.9M | $581.6M | ||
| Q3 24 | $497.0M | $578.6M | ||
| Q2 24 | $463.4M | $571.4M | ||
| Q1 24 | $420.5M | $566.7M |
负债/权益比BWMNRMAX
| Q4 25 | 0.22× | 0.96× | ||
| Q3 25 | 0.11× | 0.97× | ||
| Q2 25 | 0.13× | 0.98× | ||
| Q1 25 | 0.15× | 1.00× | ||
| Q4 24 | 0.15× | 1.02× | ||
| Q3 24 | 0.15× | 1.03× | ||
| Q2 24 | 0.16× | 1.05× | ||
| Q1 24 | 0.16× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.4M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $8.1M | $33.5M |
| 自由现金流率自由现金流/营收 | 6.3% | 47.1% |
| 资本支出强度资本支出/营收 | 0.9% | 10.4% |
| 现金转化率经营现金流/净利润 | 4.76× | 28.39× |
| 过去12个月自由现金流最近4个季度 | $33.4M | $56.8M |
8季度趋势，按日历期对齐
经营现金流BWMNRMAX
| Q4 25 | $9.4M | $40.9M | ||
| Q3 25 | $10.2M | $17.7M | ||
| Q2 25 | $4.3M | $4.6M | ||
| Q1 25 | $12.0M | $5.7M | ||
| Q4 24 | $11.9M | $59.7M | ||
| Q3 24 | $6.8M | $17.6M | ||
| Q2 24 | $3.1M | $15.9M | ||
| Q1 24 | $2.5M | $9.4M |
自由现金流BWMNRMAX
| Q4 25 | $8.1M | $33.5M | ||
| Q3 25 | $10.1M | $16.4M | ||
| Q2 25 | $4.2M | $2.9M | ||
| Q1 25 | $11.0M | $4.0M | ||
| Q4 24 | $11.7M | $53.0M | ||
| Q3 24 | $6.6M | $16.3M | ||
| Q2 24 | $2.7M | $14.0M | ||
| Q1 24 | $2.3M | $6.8M |
自由现金流率BWMNRMAX
| Q4 25 | 6.3% | 47.1% | ||
| Q3 25 | 8.0% | 22.4% | ||
| Q2 25 | 3.4% | 4.0% | ||
| Q1 25 | 9.7% | 5.3% | ||
| Q4 24 | 10.4% | 73.2% | ||
| Q3 24 | 5.8% | 20.8% | ||
| Q2 24 | 2.6% | 17.8% | ||
| Q1 24 | 2.4% | 8.6% |
资本支出强度BWMNRMAX
| Q4 25 | 0.9% | 10.4% | ||
| Q3 25 | 0.0% | 1.8% | ||
| Q2 25 | 0.1% | 2.2% | ||
| Q1 25 | 0.9% | 2.3% | ||
| Q4 24 | 0.2% | 9.1% | ||
| Q3 24 | 0.2% | 1.7% | ||
| Q2 24 | 0.3% | 2.4% | ||
| Q1 24 | 0.3% | 3.3% |
现金转化率BWMNRMAX
| Q4 25 | 4.76× | 28.39× | ||
| Q3 25 | 1.54× | 4.45× | ||
| Q2 25 | 0.71× | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.02× | 10.28× | ||
| Q3 24 | 8.81× | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BWMN
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
