vs
BWX Technologies, Inc.（BWXT）与Primerica, Inc.（PRI）财务数据对比。点击上方公司名可切换其他公司
BWX Technologies, Inc.的季度营收约是Primerica, Inc.的1.0倍（$885.8M vs $853.7M），Primerica, Inc.净利率更高（23.1% vs 10.5%，领先12.6%），BWX Technologies, Inc.同比增速更快（18.7% vs 11.0%），过去两年BWX Technologies, Inc.的营收复合增速更高（21.1% vs 7.2%）
BWX Technologies Inc.（简称BWXT）总部位于美国弗吉尼亚州林奇堡，是一家面向全球供应核部件与核燃料的专业企业，产品广泛应用于核电及核工业相关领域，服务覆盖全球多个国家和地区的客户。
Primerica, Inc.是一家采用多层次营销模式的金融服务机构，业务覆盖美国与加拿大市场，主要面向当地中等收入家庭提供保险、投资等多元化金融产品，满足客户的风险保障与差异化财富管理需求。
BWXT vs PRI — 直观对比
营收规模更大
BWXT
是对方的1.0倍
$853.7M
营收增速更快
BWXT
高出7.7%
11.0%
净利率更高
PRI
高出12.6%
10.5%
两年增速更快
BWXT
近两年复合增速
7.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $885.8M | $853.7M |
| 净利润 | $93.0M | $197.0M |
| 毛利率 | — | — |
| 营业利润率 | 10.4% | 28.9% |
| 净利率 | 10.5% | 23.1% |
| 营收同比 | 18.7% | 11.0% |
| 净利润同比 | 30.9% | 17.9% |
| 每股收益（稀释后） | $1.02 | $6.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BWXTPRI
| Q4 25 | $885.8M | $853.7M | ||
| Q3 25 | $866.3M | $839.9M | ||
| Q2 25 | $764.0M | $793.3M | ||
| Q1 25 | $682.3M | $804.8M | ||
| Q4 24 | $746.3M | $768.8M | ||
| Q3 24 | $672.0M | $774.1M | ||
| Q2 24 | $681.5M | $803.4M | ||
| Q1 24 | $604.0M | $742.8M |
净利润BWXTPRI
| Q4 25 | $93.0M | $197.0M | ||
| Q3 25 | $82.1M | $206.8M | ||
| Q2 25 | $78.4M | $178.3M | ||
| Q1 25 | $75.5M | $169.1M | ||
| Q4 24 | $71.0M | $167.1M | ||
| Q3 24 | $69.5M | $164.4M | ||
| Q2 24 | $73.0M | $1.2M | ||
| Q1 24 | $68.5M | $137.9M |
毛利率BWXTPRI
| Q4 25 | — | — | ||
| Q3 25 | 21.8% | — | ||
| Q2 25 | 25.1% | — | ||
| Q1 25 | 24.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 24.4% | — | ||
| Q2 24 | 24.7% | 98.0% | ||
| Q1 24 | 24.6% | 98.2% |
营业利润率BWXTPRI
| Q4 25 | 10.4% | 28.9% | ||
| Q3 25 | 13.1% | 32.3% | ||
| Q2 25 | 13.4% | 29.6% | ||
| Q1 25 | 14.2% | 27.5% | ||
| Q4 24 | 12.4% | 64.7% | ||
| Q3 24 | 14.4% | 32.9% | ||
| Q2 24 | 14.5% | 1.0% | ||
| Q1 24 | 15.4% | 24.1% |
净利率BWXTPRI
| Q4 25 | 10.5% | 23.1% | ||
| Q3 25 | 9.5% | 24.6% | ||
| Q2 25 | 10.3% | 22.5% | ||
| Q1 25 | 11.1% | 21.0% | ||
| Q4 24 | 9.5% | 21.7% | ||
| Q3 24 | 10.3% | 21.2% | ||
| Q2 24 | 10.7% | 0.1% | ||
| Q1 24 | 11.3% | 18.6% |
每股收益（稀释后）BWXTPRI
| Q4 25 | $1.02 | $6.11 | ||
| Q3 25 | $0.89 | $6.35 | ||
| Q2 25 | $0.85 | $5.40 | ||
| Q1 25 | $0.82 | $5.05 | ||
| Q4 24 | $0.77 | $4.92 | ||
| Q3 24 | $0.76 | $4.83 | ||
| Q2 24 | $0.79 | $0.03 | ||
| Q1 24 | $0.75 | $3.93 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $499.8M | $756.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $2.4B |
| 总资产 | $4.3B | $15.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BWXTPRI
| Q4 25 | $499.8M | $756.2M | ||
| Q3 25 | $79.6M | $644.9M | ||
| Q2 25 | $37.0M | $621.2M | ||
| Q1 25 | $55.4M | $625.1M | ||
| Q4 24 | $74.1M | $687.8M | ||
| Q3 24 | $35.5M | $550.1M | ||
| Q2 24 | $48.3M | $627.3M | ||
| Q1 24 | $45.9M | $593.4M |
股东权益BWXTPRI
| Q4 25 | $1.2B | $2.4B | ||
| Q3 25 | $1.2B | $2.3B | ||
| Q2 25 | $1.2B | $2.3B | ||
| Q1 25 | $1.1B | $2.3B | ||
| Q4 24 | $1.1B | $2.3B | ||
| Q3 24 | $1.1B | $1.9B | ||
| Q2 24 | $998.5M | $2.1B | ||
| Q1 24 | $946.2M | $2.2B |
总资产BWXTPRI
| Q4 25 | $4.3B | $15.0B | ||
| Q3 25 | $3.8B | $14.8B | ||
| Q2 25 | $3.7B | $14.8B | ||
| Q1 25 | $3.1B | $14.6B | ||
| Q4 24 | $2.9B | $14.6B | ||
| Q3 24 | $2.9B | $14.8B | ||
| Q2 24 | $2.8B | $14.6B | ||
| Q1 24 | $2.8B | $14.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $127.0M | $338.2M |
| 自由现金流经营现金流 - 资本支出 | $56.8M | — |
| 自由现金流率自由现金流/营收 | 6.4% | — |
| 资本支出强度资本支出/营收 | 7.9% | — |
| 现金转化率经营现金流/净利润 | 1.37× | 1.72× |
| 过去12个月自由现金流最近4个季度 | $295.3M | — |
8季度趋势，按日历期对齐
经营现金流BWXTPRI
| Q4 25 | $127.0M | $338.2M | ||
| Q3 25 | $143.2M | $202.9M | ||
| Q2 25 | $159.0M | $162.6M | ||
| Q1 25 | $50.6M | $197.5M | ||
| Q4 24 | $276.9M | $270.6M | ||
| Q3 24 | $32.6M | $207.3M | ||
| Q2 24 | $65.9M | $173.3M | ||
| Q1 24 | $33.0M | $210.9M |
自由现金流BWXTPRI
| Q4 25 | $56.8M | — | ||
| Q3 25 | $94.9M | — | ||
| Q2 25 | $126.3M | — | ||
| Q1 25 | $17.3M | — | ||
| Q4 24 | $224.4M | — | ||
| Q3 24 | $-7.7M | — | ||
| Q2 24 | $35.5M | — | ||
| Q1 24 | $2.6M | — |
自由现金流率BWXTPRI
| Q4 25 | 6.4% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 16.5% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 30.1% | — | ||
| Q3 24 | -1.1% | — | ||
| Q2 24 | 5.2% | — | ||
| Q1 24 | 0.4% | — |
资本支出强度BWXTPRI
| Q4 25 | 7.9% | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 4.9% | — | ||
| Q4 24 | 7.0% | — | ||
| Q3 24 | 6.0% | — | ||
| Q2 24 | 4.5% | — | ||
| Q1 24 | 5.0% | — |
现金转化率BWXTPRI
| Q4 25 | 1.37× | 1.72× | ||
| Q3 25 | 1.74× | 0.98× | ||
| Q2 25 | 2.03× | 0.91× | ||
| Q1 25 | 0.67× | 1.17× | ||
| Q4 24 | 3.90× | 1.62× | ||
| Q3 24 | 0.47× | 1.26× | ||
| Q2 24 | 0.90× | 147.98× | ||
| Q1 24 | 0.48× | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BWXT
| Nuclear Component Program | $436.4M | 49% |
| Nuclear Manufacturing | $134.8M | 15% |
| Cost Plus Fee | $116.1M | 13% |
| Uranium And Nuclear Services | $103.8M | 12% |
| Commercial Operations | $49.0M | 6% |
| Commercial Operations Segment | $33.7M | 4% |
| Transferred At Point In Time | $1.3M | 0% |
PRI
| Revenues From Sources Other Than Contracts With Customers | $445.9M | 52% |
| Investment And Savings Products Segment Revenues | $340.3M | 40% |
| Other | $56.5M | 7% |
| Segment Revenues From Contracts With Customers | $11.0M | 1% |
