vs
BWX Technologies, Inc.（BWXT）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
BWX Technologies, Inc.的季度营收约是RANGE RESOURCES CORP的1.1倍（$885.8M vs $786.9M），RANGE RESOURCES CORP净利率更高（22.8% vs 10.5%，领先12.3%），BWX Technologies, Inc.同比增速更快（18.7% vs 18.0%），过去两年BWX Technologies, Inc.的营收复合增速更高（21.1% vs 14.6%）
BWX Technologies Inc.（简称BWXT）总部位于美国弗吉尼亚州林奇堡，是一家面向全球供应核部件与核燃料的专业企业，产品广泛应用于核电及核工业相关领域，服务覆盖全球多个国家和地区的客户。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
BWXT vs RRC — 直观对比
营收规模更大
BWXT
是对方的1.1倍
$786.9M
营收增速更快
BWXT
高出0.7%
18.0%
净利率更高
RRC
高出12.3%
10.5%
两年增速更快
BWXT
近两年复合增速
14.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $885.8M | $786.9M |
| 净利润 | $93.0M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | 10.4% | — |
| 净利率 | 10.5% | 22.8% |
| 营收同比 | 18.7% | 18.0% |
| 净利润同比 | 30.9% | 88.8% |
| 每股收益（稀释后） | $1.02 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BWXTRRC
| Q4 25 | $885.8M | $786.9M | ||
| Q3 25 | $866.3M | $655.3M | ||
| Q2 25 | $764.0M | $699.6M | ||
| Q1 25 | $682.3M | $846.3M | ||
| Q4 24 | $746.3M | $667.0M | ||
| Q3 24 | $672.0M | $567.9M | ||
| Q2 24 | $681.5M | $513.2M | ||
| Q1 24 | $604.0M | $598.8M |
净利润BWXTRRC
| Q4 25 | $93.0M | $179.1M | ||
| Q3 25 | $82.1M | $144.3M | ||
| Q2 25 | $78.4M | $237.6M | ||
| Q1 25 | $75.5M | $97.1M | ||
| Q4 24 | $71.0M | $94.8M | ||
| Q3 24 | $69.5M | $50.7M | ||
| Q2 24 | $73.0M | $28.7M | ||
| Q1 24 | $68.5M | $92.1M |
毛利率BWXTRRC
| Q4 25 | — | 94.5% | ||
| Q3 25 | 21.8% | 92.5% | ||
| Q2 25 | 25.1% | 95.0% | ||
| Q1 25 | 24.2% | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | 24.4% | 94.3% | ||
| Q2 24 | 24.7% | 93.4% | ||
| Q1 24 | 24.6% | 94.7% |
营业利润率BWXTRRC
| Q4 25 | 10.4% | — | ||
| Q3 25 | 13.1% | — | ||
| Q2 25 | 13.4% | — | ||
| Q1 25 | 14.2% | — | ||
| Q4 24 | 12.4% | — | ||
| Q3 24 | 14.4% | — | ||
| Q2 24 | 14.5% | — | ||
| Q1 24 | 15.4% | — |
净利率BWXTRRC
| Q4 25 | 10.5% | 22.8% | ||
| Q3 25 | 9.5% | 22.0% | ||
| Q2 25 | 10.3% | 34.0% | ||
| Q1 25 | 11.1% | 11.5% | ||
| Q4 24 | 9.5% | 14.2% | ||
| Q3 24 | 10.3% | 8.9% | ||
| Q2 24 | 10.7% | 5.6% | ||
| Q1 24 | 11.3% | 15.4% |
每股收益（稀释后）BWXTRRC
| Q4 25 | $1.02 | $0.75 | ||
| Q3 25 | $0.89 | $0.60 | ||
| Q2 25 | $0.85 | $0.99 | ||
| Q1 25 | $0.82 | $0.40 | ||
| Q4 24 | $0.77 | $0.38 | ||
| Q3 24 | $0.76 | $0.21 | ||
| Q2 24 | $0.79 | $0.12 | ||
| Q1 24 | $0.75 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $499.8M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $1.2B | $4.3B |
| 总资产 | $4.3B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资BWXTRRC
| Q4 25 | $499.8M | $204.0K | ||
| Q3 25 | $79.6M | $175.0K | ||
| Q2 25 | $37.0M | $134.0K | ||
| Q1 25 | $55.4M | $344.6M | ||
| Q4 24 | $74.1M | $304.5M | ||
| Q3 24 | $35.5M | $277.4M | ||
| Q2 24 | $48.3M | $251.1M | ||
| Q1 24 | $45.9M | $343.1M |
总债务BWXTRRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益BWXTRRC
| Q4 25 | $1.2B | $4.3B | ||
| Q3 25 | $1.2B | $4.2B | ||
| Q2 25 | $1.2B | $4.1B | ||
| Q1 25 | $1.1B | $3.9B | ||
| Q4 24 | $1.1B | $3.9B | ||
| Q3 24 | $1.1B | $3.9B | ||
| Q2 24 | $998.5M | $3.9B | ||
| Q1 24 | $946.2M | $3.8B |
总资产BWXTRRC
| Q4 25 | $4.3B | $7.4B | ||
| Q3 25 | $3.8B | $7.2B | ||
| Q2 25 | $3.7B | $7.1B | ||
| Q1 25 | $3.1B | $7.4B | ||
| Q4 24 | $2.9B | $7.3B | ||
| Q3 24 | $2.9B | $7.2B | ||
| Q2 24 | $2.8B | $7.3B | ||
| Q1 24 | $2.8B | $7.4B |
负债/权益比BWXTRRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $127.0M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $56.8M | — |
| 自由现金流率自由现金流/营收 | 6.4% | — |
| 资本支出强度资本支出/营收 | 7.9% | — |
| 现金转化率经营现金流/净利润 | 1.37× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $295.3M | — |
8季度趋势，按日历期对齐
经营现金流BWXTRRC
| Q4 25 | $127.0M | $257.5M | ||
| Q3 25 | $143.2M | $247.5M | ||
| Q2 25 | $159.0M | $336.2M | ||
| Q1 25 | $50.6M | $330.1M | ||
| Q4 24 | $276.9M | $217.9M | ||
| Q3 24 | $32.6M | $245.9M | ||
| Q2 24 | $65.9M | $148.8M | ||
| Q1 24 | $33.0M | $331.9M |
自由现金流BWXTRRC
| Q4 25 | $56.8M | — | ||
| Q3 25 | $94.9M | — | ||
| Q2 25 | $126.3M | — | ||
| Q1 25 | $17.3M | — | ||
| Q4 24 | $224.4M | — | ||
| Q3 24 | $-7.7M | — | ||
| Q2 24 | $35.5M | — | ||
| Q1 24 | $2.6M | — |
自由现金流率BWXTRRC
| Q4 25 | 6.4% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 16.5% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 30.1% | — | ||
| Q3 24 | -1.1% | — | ||
| Q2 24 | 5.2% | — | ||
| Q1 24 | 0.4% | — |
资本支出强度BWXTRRC
| Q4 25 | 7.9% | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 4.9% | — | ||
| Q4 24 | 7.0% | — | ||
| Q3 24 | 6.0% | — | ||
| Q2 24 | 4.5% | — | ||
| Q1 24 | 5.0% | — |
现金转化率BWXTRRC
| Q4 25 | 1.37× | 1.44× | ||
| Q3 25 | 1.74× | 1.72× | ||
| Q2 25 | 2.03× | 1.42× | ||
| Q1 25 | 0.67× | 3.40× | ||
| Q4 24 | 3.90× | 2.30× | ||
| Q3 24 | 0.47× | 4.85× | ||
| Q2 24 | 0.90× | 5.18× | ||
| Q1 24 | 0.48× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BWXT
| Nuclear Component Program | $436.4M | 49% |
| Nuclear Manufacturing | $134.8M | 15% |
| Cost Plus Fee | $116.1M | 13% |
| Uranium And Nuclear Services | $103.8M | 12% |
| Commercial Operations | $49.0M | 6% |
| Commercial Operations Segment | $33.7M | 4% |
| Transferred At Point In Time | $1.3M | 0% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
