vs
BlueLinx Holdings Inc.（BXC）与AMCON DISTRIBUTING CO（DIT）财务数据对比。点击上方公司名可切换其他公司
BlueLinx Holdings Inc.的季度营收约是AMCON DISTRIBUTING CO的1.0倍（$748.9M vs $730.1M），BlueLinx Holdings Inc.净利率更高（0.2% vs 0.1%，领先0.1%），AMCON DISTRIBUTING CO同比增速更快（2.6% vs 0.2%），BlueLinx Holdings Inc.自由现金流更多（$52.7M vs $-12.4M），过去两年AMCON DISTRIBUTING CO的营收复合增速更高（10.1% vs 2.5%）
BlueLinx Holdings Inc.是美国经营建材与工业产品的批发分销商，总部位于佐治亚州亚特兰大，目前由Shyam Reddy担任公司总裁兼首席执行官，在美国本土相关分销领域开展业务
AMCON Distributing Co是一家总部位于美国的消费品分销企业，主营食品、饮料、美妆个护、烟草及日用百货的分销业务，主要服务美国本土的独立便利店、食品零售商、药店及其他小型零售网点。
BXC vs DIT — 直观对比
营收规模更大
BXC
是对方的1.0倍
$730.1M
营收增速更快
DIT
高出2.4%
0.2%
净利率更高
BXC
高出0.1%
0.1%
自由现金流更多
BXC
多$65.0M
$-12.4M
两年增速更快
DIT
近两年复合增速
2.5%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $748.9M | $730.1M |
| 净利润 | $1.7M | $793.0K |
| 毛利率 | 14.4% | 6.6% |
| 营业利润率 | 1.3% | 0.5% |
| 净利率 | 0.2% | 0.1% |
| 营收同比 | 0.2% | 2.6% |
| 净利润同比 | -89.7% | 127.6% |
| 每股收益（稀释后） | $0.20 | $1.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXCDIT
| Q4 25 | — | $730.1M | ||
| Q3 25 | $748.9M | $746.3M | ||
| Q2 25 | $780.1M | $739.6M | ||
| Q1 25 | $709.2M | $619.5M | ||
| Q4 24 | $710.6M | $711.3M | ||
| Q3 24 | $747.3M | $746.3M | ||
| Q2 24 | $768.4M | $717.9M | ||
| Q1 24 | $726.2M | $601.9M |
净利润BXCDIT
| Q4 25 | — | $793.0K | ||
| Q3 25 | $1.7M | $491.7K | ||
| Q2 25 | $4.3M | $1.3M | ||
| Q1 25 | $2.8M | $-1.6M | ||
| Q4 24 | — | $348.4K | ||
| Q3 24 | $16.0M | $1.2M | ||
| Q2 24 | $14.3M | $1.5M | ||
| Q1 24 | $17.5M | $539.5K |
毛利率BXCDIT
| Q4 25 | — | 6.6% | ||
| Q3 25 | 14.4% | 6.5% | ||
| Q2 25 | 15.3% | 6.7% | ||
| Q1 25 | 15.7% | 6.9% | ||
| Q4 24 | 15.9% | 6.6% | ||
| Q3 24 | 16.8% | 6.5% | ||
| Q2 24 | 15.9% | 6.7% | ||
| Q1 24 | 17.6% | 7.0% |
营业利润率BXCDIT
| Q4 25 | — | 0.5% | ||
| Q3 25 | 1.3% | 0.5% | ||
| Q2 25 | 1.9% | 0.7% | ||
| Q1 25 | 1.5% | 0.1% | ||
| Q4 24 | 1.7% | 0.5% | ||
| Q3 24 | 3.2% | 0.7% | ||
| Q2 24 | 3.1% | 0.8% | ||
| Q1 24 | 3.8% | 0.6% |
净利率BXCDIT
| Q4 25 | — | 0.1% | ||
| Q3 25 | 0.2% | 0.1% | ||
| Q2 25 | 0.6% | 0.2% | ||
| Q1 25 | 0.4% | -0.3% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | 2.1% | 0.2% | ||
| Q2 24 | 1.9% | 0.2% | ||
| Q1 24 | 2.4% | 0.1% |
每股收益（稀释后）BXCDIT
| Q4 25 | — | $1.28 | ||
| Q3 25 | $0.20 | $0.80 | ||
| Q2 25 | $0.54 | $2.13 | ||
| Q1 25 | $0.33 | $-2.58 | ||
| Q4 24 | $0.67 | $0.57 | ||
| Q3 24 | $1.87 | $2.02 | ||
| Q2 24 | $1.65 | $2.46 | ||
| Q1 24 | $2.00 | $0.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $429.4M | — |
| 总债务越低越好 | $598.5M | — |
| 股东权益账面价值 | $623.0M | $114.1M |
| 总资产 | $1.6B | $378.7M |
| 负债/权益比越低杠杆越低 | 0.96× | — |
8季度趋势，按日历期对齐
现金及短期投资BXCDIT
| Q4 25 | — | — | ||
| Q3 25 | $429.4M | — | ||
| Q2 25 | $386.8M | — | ||
| Q1 25 | $449.0M | — | ||
| Q4 24 | $505.6M | — | ||
| Q3 24 | $526.3M | — | ||
| Q2 24 | $491.4M | — | ||
| Q1 24 | $481.3M | — |
总债务BXCDIT
| Q4 25 | — | — | ||
| Q3 25 | $598.5M | $16.5M | ||
| Q2 25 | $596.4M | — | ||
| Q1 25 | $596.6M | — | ||
| Q4 24 | $575.1M | — | ||
| Q3 24 | $576.0M | $21.8M | ||
| Q2 24 | $574.6M | $23.3M | ||
| Q1 24 | $574.0M | $20.5M |
股东权益BXCDIT
| Q4 25 | — | $114.1M | ||
| Q3 25 | $623.0M | $113.1M | ||
| Q2 25 | $621.3M | $113.2M | ||
| Q1 25 | $636.1M | $111.4M | ||
| Q4 24 | $646.4M | $112.4M | ||
| Q3 24 | $655.6M | $111.7M | ||
| Q2 24 | $652.3M | $110.0M | ||
| Q1 24 | $653.2M | $108.0M |
总资产BXCDIT
| Q4 25 | — | $378.7M | ||
| Q3 25 | $1.6B | $391.1M | ||
| Q2 25 | $1.6B | $393.9M | ||
| Q1 25 | $1.6B | $392.0M | ||
| Q4 24 | $1.6B | $404.7M | ||
| Q3 24 | $1.6B | $374.1M | ||
| Q2 24 | $1.6B | $400.6M | ||
| Q1 24 | $1.6B | $336.2M |
负债/权益比BXCDIT
| Q4 25 | — | — | ||
| Q3 25 | 0.96× | 0.15× | ||
| Q2 25 | 0.96× | — | ||
| Q1 25 | 0.94× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.88× | 0.19× | ||
| Q2 24 | 0.88× | 0.21× | ||
| Q1 24 | 0.88× | 0.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $58.6M | $-11.7M |
| 自由现金流经营现金流 - 资本支出 | $52.7M | $-12.4M |
| 自由现金流率自由现金流/营收 | 7.0% | -1.7% |
| 资本支出强度资本支出/营收 | 0.8% | 0.1% |
| 现金转化率经营现金流/净利润 | 35.42× | -14.75× |
| 过去12个月自由现金流最近4个季度 | $-25.1M | $40.6M |
8季度趋势，按日历期对齐
经营现金流BXCDIT
| Q4 25 | — | $-11.7M | ||
| Q3 25 | $58.6M | $31.1M | ||
| Q2 25 | $-26.8M | $-7.0M | ||
| Q1 25 | $-33.9M | $34.4M | ||
| Q4 24 | $18.7M | $-39.9M | ||
| Q3 24 | $61.8M | $41.0M | ||
| Q2 24 | $35.8M | $-26.9M | ||
| Q1 24 | $-31.1M | $48.8M |
自由现金流BXCDIT
| Q4 25 | — | $-12.4M | ||
| Q3 25 | $52.7M | $30.4M | ||
| Q2 25 | $-36.4M | $-8.8M | ||
| Q1 25 | $-39.8M | $31.4M | ||
| Q4 24 | $-1.5M | $-43.3M | ||
| Q3 24 | $53.8M | $37.4M | ||
| Q2 24 | $29.3M | $-32.6M | ||
| Q1 24 | $-36.6M | $41.6M |
自由现金流率BXCDIT
| Q4 25 | — | -1.7% | ||
| Q3 25 | 7.0% | 4.1% | ||
| Q2 25 | -4.7% | -1.2% | ||
| Q1 25 | -5.6% | 5.1% | ||
| Q4 24 | -0.2% | -6.1% | ||
| Q3 24 | 7.2% | 5.0% | ||
| Q2 24 | 3.8% | -4.5% | ||
| Q1 24 | -5.0% | 6.9% |
资本支出强度BXCDIT
| Q4 25 | — | 0.1% | ||
| Q3 25 | 0.8% | 0.1% | ||
| Q2 25 | 1.2% | 0.2% | ||
| Q1 25 | 0.8% | 0.5% | ||
| Q4 24 | 2.9% | 0.5% | ||
| Q3 24 | 1.1% | 0.5% | ||
| Q2 24 | 0.8% | 0.8% | ||
| Q1 24 | 0.8% | 1.2% |
现金转化率BXCDIT
| Q4 25 | — | -14.75× | ||
| Q3 25 | 35.42× | 63.32× | ||
| Q2 25 | -6.21× | -5.33× | ||
| Q1 25 | -12.09× | — | ||
| Q4 24 | — | -114.43× | ||
| Q3 24 | 3.86× | 33.16× | ||
| Q2 24 | 2.50× | -18.05× | ||
| Q1 24 | -1.78× | 90.37× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXC
| Specialty Products | $525.5M | 70% |
| Structural Products | $223.4M | 30% |
DIT
| Cigarettes | $446.5M | 61% |
| Tobacco | $143.7M | 20% |
| Tobacco Food Service And Other | $82.3M | 11% |
| Confectionery | $46.7M | 6% |
| Retail Segment | $10.8M | 1% |
