vs
BlueLinx Holdings Inc.（BXC）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
罗致恒富的季度营收约是BlueLinx Holdings Inc.的1.7倍（$1.3B vs $748.9M），BlueLinx Holdings Inc.同比增速更快（0.2% vs -5.8%），罗致恒富自由现金流更多（$170.8M vs $52.7M），过去两年BlueLinx Holdings Inc.的营收复合增速更高（2.5% vs -6.1%）
BlueLinx Holdings Inc.是美国经营建材与工业产品的批发分销商，总部位于佐治亚州亚特兰大，目前由Shyam Reddy担任公司总裁兼首席执行官，在美国本土相关分销领域开展业务
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
BXC vs RHI — 直观对比
营收规模更大
RHI
是对方的1.7倍
$748.9M
营收增速更快
BXC
高出6.0%
-5.8%
自由现金流更多
RHI
多$118.1M
$52.7M
两年增速更快
BXC
近两年复合增速
-6.1%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $748.9M | $1.3B |
| 净利润 | $1.7M | — |
| 毛利率 | 14.4% | 37.6% |
| 营业利润率 | 1.3% | 1.7% |
| 净利率 | 0.2% | — |
| 营收同比 | 0.2% | -5.8% |
| 净利润同比 | -89.7% | — |
| 每股收益（稀释后） | $0.20 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXCRHI
| Q4 25 | — | $1.3B | ||
| Q3 25 | $748.9M | $1.4B | ||
| Q2 25 | $780.1M | $1.4B | ||
| Q1 25 | $709.2M | $1.4B | ||
| Q4 24 | $710.6M | $1.4B | ||
| Q3 24 | $747.3M | $1.5B | ||
| Q2 24 | $768.4M | $1.5B | ||
| Q1 24 | $726.2M | $1.5B |
净利润BXCRHI
| Q4 25 | — | — | ||
| Q3 25 | $1.7M | $42.9M | ||
| Q2 25 | $4.3M | $41.0M | ||
| Q1 25 | $2.8M | $17.4M | ||
| Q4 24 | — | — | ||
| Q3 24 | $16.0M | $65.5M | ||
| Q2 24 | $14.3M | $68.2M | ||
| Q1 24 | $17.5M | $63.7M |
毛利率BXCRHI
| Q4 25 | — | 37.6% | ||
| Q3 25 | 14.4% | 37.2% | ||
| Q2 25 | 15.3% | 37.2% | ||
| Q1 25 | 15.7% | 36.9% | ||
| Q4 24 | 15.9% | 38.8% | ||
| Q3 24 | 16.8% | 39.0% | ||
| Q2 24 | 15.9% | 39.2% | ||
| Q1 24 | 17.6% | 38.1% |
营业利润率BXCRHI
| Q4 25 | — | 1.7% | ||
| Q3 25 | 1.3% | 1.0% | ||
| Q2 25 | 1.9% | 0.1% | ||
| Q1 25 | 1.5% | 2.9% | ||
| Q4 24 | 1.7% | 4.7% | ||
| Q3 24 | 3.2% | 4.1% | ||
| Q2 24 | 3.1% | 5.1% | ||
| Q1 24 | 3.8% | 2.8% |
净利率BXCRHI
| Q4 25 | — | — | ||
| Q3 25 | 0.2% | 3.2% | ||
| Q2 25 | 0.6% | 3.0% | ||
| Q1 25 | 0.4% | 1.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.1% | 4.5% | ||
| Q2 24 | 1.9% | 4.6% | ||
| Q1 24 | 2.4% | 4.3% |
每股收益（稀释后）BXCRHI
| Q4 25 | — | $0.32 | ||
| Q3 25 | $0.20 | $0.43 | ||
| Q2 25 | $0.54 | $0.41 | ||
| Q1 25 | $0.33 | $0.17 | ||
| Q4 24 | $0.67 | $0.53 | ||
| Q3 24 | $1.87 | $0.64 | ||
| Q2 24 | $1.65 | $0.66 | ||
| Q1 24 | $2.00 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $429.4M | $464.4M |
| 总债务越低越好 | $598.5M | — |
| 股东权益账面价值 | $623.0M | $1.3B |
| 总资产 | $1.6B | $2.9B |
| 负债/权益比越低杠杆越低 | 0.96× | — |
8季度趋势，按日历期对齐
现金及短期投资BXCRHI
| Q4 25 | — | $464.4M | ||
| Q3 25 | $429.4M | $365.3M | ||
| Q2 25 | $386.8M | $380.5M | ||
| Q1 25 | $449.0M | $342.5M | ||
| Q4 24 | $505.6M | $537.6M | ||
| Q3 24 | $526.3M | $570.5M | ||
| Q2 24 | $491.4M | $547.4M | ||
| Q1 24 | $481.3M | $540.9M |
总债务BXCRHI
| Q4 25 | — | — | ||
| Q3 25 | $598.5M | — | ||
| Q2 25 | $596.4M | — | ||
| Q1 25 | $596.6M | — | ||
| Q4 24 | $575.1M | — | ||
| Q3 24 | $576.0M | — | ||
| Q2 24 | $574.6M | — | ||
| Q1 24 | $574.0M | — |
股东权益BXCRHI
| Q4 25 | — | $1.3B | ||
| Q3 25 | $623.0M | $1.3B | ||
| Q2 25 | $621.3M | $1.3B | ||
| Q1 25 | $636.1M | $1.3B | ||
| Q4 24 | $646.4M | $1.4B | ||
| Q3 24 | $655.6M | $1.5B | ||
| Q2 24 | $652.3M | $1.5B | ||
| Q1 24 | $653.2M | $1.5B |
总资产BXCRHI
| Q4 25 | — | $2.9B | ||
| Q3 25 | $1.6B | $2.8B | ||
| Q2 25 | $1.6B | $2.8B | ||
| Q1 25 | $1.6B | $2.7B | ||
| Q4 24 | $1.6B | $2.9B | ||
| Q3 24 | $1.6B | $3.0B | ||
| Q2 24 | $1.6B | $2.9B | ||
| Q1 24 | $1.6B | $2.9B |
负债/权益比BXCRHI
| Q4 25 | — | — | ||
| Q3 25 | 0.96× | — | ||
| Q2 25 | 0.96× | — | ||
| Q1 25 | 0.94× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 0.88× | — | ||
| Q1 24 | 0.88× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $58.6M | $182.5M |
| 自由现金流经营现金流 - 资本支出 | $52.7M | $170.8M |
| 自由现金流率自由现金流/营收 | 7.0% | 13.1% |
| 资本支出强度资本支出/营收 | 0.8% | 0.9% |
| 现金转化率经营现金流/净利润 | 35.42× | — |
| 过去12个月自由现金流最近4个季度 | $-25.1M | $266.8M |
8季度趋势，按日历期对齐
经营现金流BXCRHI
| Q4 25 | — | $182.5M | ||
| Q3 25 | $58.6M | $77.4M | ||
| Q2 25 | $-26.8M | $119.4M | ||
| Q1 25 | $-33.9M | $-59.3M | ||
| Q4 24 | $18.7M | $154.8M | ||
| Q3 24 | $61.8M | $129.6M | ||
| Q2 24 | $35.8M | $142.0M | ||
| Q1 24 | $-31.1M | $-15.9M |
自由现金流BXCRHI
| Q4 25 | — | $170.8M | ||
| Q3 25 | $52.7M | $63.6M | ||
| Q2 25 | $-36.4M | $104.2M | ||
| Q1 25 | $-39.8M | $-71.7M | ||
| Q4 24 | $-1.5M | $140.5M | ||
| Q3 24 | $53.8M | $111.8M | ||
| Q2 24 | $29.3M | $129.6M | ||
| Q1 24 | $-36.6M | $-27.7M |
自由现金流率BXCRHI
| Q4 25 | — | 13.1% | ||
| Q3 25 | 7.0% | 4.7% | ||
| Q2 25 | -4.7% | 7.6% | ||
| Q1 25 | -5.6% | -5.3% | ||
| Q4 24 | -0.2% | 10.2% | ||
| Q3 24 | 7.2% | 7.6% | ||
| Q2 24 | 3.8% | 8.8% | ||
| Q1 24 | -5.0% | -1.9% |
资本支出强度BXCRHI
| Q4 25 | — | 0.9% | ||
| Q3 25 | 0.8% | 1.0% | ||
| Q2 25 | 1.2% | 1.1% | ||
| Q1 25 | 0.8% | 0.9% | ||
| Q4 24 | 2.9% | 1.0% | ||
| Q3 24 | 1.1% | 1.2% | ||
| Q2 24 | 0.8% | 0.8% | ||
| Q1 24 | 0.8% | 0.8% |
现金转化率BXCRHI
| Q4 25 | — | — | ||
| Q3 25 | 35.42× | 1.80× | ||
| Q2 25 | -6.21× | 2.91× | ||
| Q1 25 | -12.09× | -3.42× | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.86× | 1.98× | ||
| Q2 24 | 2.50× | 2.08× | ||
| Q1 24 | -1.78× | -0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXC
| Specialty Products | $525.5M | 70% |
| Structural Products | $223.4M | 30% |
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
