vs
BlueLinx Holdings Inc.（BXC）与Rivian Automotive, Inc.（RIVN）财务数据对比。点击上方公司名可切换其他公司
Rivian Automotive, Inc.的季度营收约是BlueLinx Holdings Inc.的1.7倍（$1.3B vs $748.9M），BlueLinx Holdings Inc.净利率更高（0.2% vs -63.1%，领先63.3%），BlueLinx Holdings Inc.同比增速更快（0.2% vs -25.8%），BlueLinx Holdings Inc.自由现金流更多（$52.7M vs $-1.1B），过去两年Rivian Automotive, Inc.的营收复合增速更高（3.3% vs 2.5%）
BlueLinx Holdings Inc.是美国经营建材与工业产品的批发分销商，总部位于佐治亚州亚特兰大，目前由Shyam Reddy担任公司总裁兼首席执行官，在美国本土相关分销领域开展业务
Rivian Automotive是2009年成立的美国电动汽车制造商及汽车科技企业，主打基于自研滑板平台打造的电动SUV、皮卡及EDV电动配送货车，旗下R1T皮卡于2021年末正式开启交付，还计划于2023年底前在美国和加拿大布局专属充电网络，其平台可适配新车型也可对外授权使用。
BXC vs RIVN — 直观对比
营收规模更大
RIVN
是对方的1.7倍
$748.9M
营收增速更快
BXC
高出26.0%
-25.8%
净利率更高
BXC
高出63.3%
-63.1%
自由现金流更多
BXC
多$1.2B
$-1.1B
两年增速更快
RIVN
近两年复合增速
2.5%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $748.9M | $1.3B |
| 净利润 | $1.7M | $-811.0M |
| 毛利率 | 14.4% | 9.3% |
| 营业利润率 | 1.3% | -64.8% |
| 净利率 | 0.2% | -63.1% |
| 营收同比 | 0.2% | -25.8% |
| 净利润同比 | -89.7% | -9.0% |
| 每股收益（稀释后） | $0.20 | $-0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXCRIVN
| Q4 25 | — | $1.3B | ||
| Q3 25 | $748.9M | $1.6B | ||
| Q2 25 | $780.1M | $1.3B | ||
| Q1 25 | $709.2M | $1.2B | ||
| Q4 24 | $710.6M | $1.7B | ||
| Q3 24 | $747.3M | $874.0M | ||
| Q2 24 | $768.4M | $1.2B | ||
| Q1 24 | $726.2M | $1.2B |
净利润BXCRIVN
| Q4 25 | — | $-811.0M | ||
| Q3 25 | $1.7M | $-1.2B | ||
| Q2 25 | $4.3M | $-1.1B | ||
| Q1 25 | $2.8M | $-545.0M | ||
| Q4 24 | — | $-744.0M | ||
| Q3 24 | $16.0M | $-1.1B | ||
| Q2 24 | $14.3M | $-1.5B | ||
| Q1 24 | $17.5M | $-1.4B |
毛利率BXCRIVN
| Q4 25 | — | 9.3% | ||
| Q3 25 | 14.4% | 1.5% | ||
| Q2 25 | 15.3% | -15.8% | ||
| Q1 25 | 15.7% | 16.6% | ||
| Q4 24 | 15.9% | 9.8% | ||
| Q3 24 | 16.8% | -44.9% | ||
| Q2 24 | 15.9% | -38.9% | ||
| Q1 24 | 17.6% | -43.8% |
营业利润率BXCRIVN
| Q4 25 | — | -64.8% | ||
| Q3 25 | 1.3% | -63.1% | ||
| Q2 25 | 1.9% | -85.5% | ||
| Q1 25 | 1.5% | -52.8% | ||
| Q4 24 | 1.7% | -38.1% | ||
| Q3 24 | 3.2% | -133.8% | ||
| Q2 24 | 3.1% | -118.7% | ||
| Q1 24 | 3.8% | -123.3% |
净利率BXCRIVN
| Q4 25 | — | -63.1% | ||
| Q3 25 | 0.2% | -75.3% | ||
| Q2 25 | 0.6% | -85.7% | ||
| Q1 25 | 0.4% | -44.0% | ||
| Q4 24 | — | -42.9% | ||
| Q3 24 | 2.1% | -125.9% | ||
| Q2 24 | 1.9% | -125.8% | ||
| Q1 24 | 2.4% | -120.1% |
每股收益（稀释后）BXCRIVN
| Q4 25 | — | $-0.66 | ||
| Q3 25 | $0.20 | $-0.96 | ||
| Q2 25 | $0.54 | $-0.97 | ||
| Q1 25 | $0.33 | $-0.48 | ||
| Q4 24 | $0.67 | $-0.67 | ||
| Q3 24 | $1.87 | $-1.08 | ||
| Q2 24 | $1.65 | $-1.46 | ||
| Q1 24 | $2.00 | $-1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $429.4M | $6.1B |
| 总债务越低越好 | $598.5M | — |
| 股东权益账面价值 | $623.0M | $4.6B |
| 总资产 | $1.6B | $14.9B |
| 负债/权益比越低杠杆越低 | 0.96× | — |
8季度趋势，按日历期对齐
现金及短期投资BXCRIVN
| Q4 25 | — | $6.1B | ||
| Q3 25 | $429.4M | $7.1B | ||
| Q2 25 | $386.8M | $7.5B | ||
| Q1 25 | $449.0M | $7.2B | ||
| Q4 24 | $505.6M | $7.7B | ||
| Q3 24 | $526.3M | $6.7B | ||
| Q2 24 | $491.4M | $7.9B | ||
| Q1 24 | $481.3M | $7.9B |
总债务BXCRIVN
| Q4 25 | — | — | ||
| Q3 25 | $598.5M | — | ||
| Q2 25 | $596.4M | — | ||
| Q1 25 | $596.6M | — | ||
| Q4 24 | $575.1M | — | ||
| Q3 24 | $576.0M | — | ||
| Q2 24 | $574.6M | $5.5B | ||
| Q1 24 | $574.0M | $4.4B |
股东权益BXCRIVN
| Q4 25 | — | $4.6B | ||
| Q3 25 | $623.0M | $5.1B | ||
| Q2 25 | $621.3M | $6.1B | ||
| Q1 25 | $636.1M | $6.2B | ||
| Q4 24 | $646.4M | $6.6B | ||
| Q3 24 | $655.6M | $5.9B | ||
| Q2 24 | $652.3M | $6.8B | ||
| Q1 24 | $653.2M | $8.1B |
总资产BXCRIVN
| Q4 25 | — | $14.9B | ||
| Q3 25 | $1.6B | $15.2B | ||
| Q2 25 | $1.6B | $15.6B | ||
| Q1 25 | $1.6B | $15.5B | ||
| Q4 24 | $1.6B | $15.4B | ||
| Q3 24 | $1.6B | $14.3B | ||
| Q2 24 | $1.6B | $15.4B | ||
| Q1 24 | $1.6B | $15.7B |
负债/权益比BXCRIVN
| Q4 25 | — | — | ||
| Q3 25 | 0.96× | — | ||
| Q2 25 | 0.96× | — | ||
| Q1 25 | 0.94× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 0.88× | 0.81× | ||
| Q1 24 | 0.88× | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $58.6M | $-681.0M |
| 自由现金流经营现金流 - 资本支出 | $52.7M | $-1.1B |
| 自由现金流率自由现金流/营收 | 7.0% | -89.0% |
| 资本支出强度资本支出/营收 | 0.8% | 36.0% |
| 现金转化率经营现金流/净利润 | 35.42× | — |
| 过去12个月自由现金流最近4个季度 | $-25.1M | $-2.5B |
8季度趋势，按日历期对齐
经营现金流BXCRIVN
| Q4 25 | — | $-681.0M | ||
| Q3 25 | $58.6M | $26.0M | ||
| Q2 25 | $-26.8M | $64.0M | ||
| Q1 25 | $-33.9M | $-188.0M | ||
| Q4 24 | $18.7M | $1.2B | ||
| Q3 24 | $61.8M | $-876.0M | ||
| Q2 24 | $35.8M | $-754.0M | ||
| Q1 24 | $-31.1M | $-1.3B |
自由现金流BXCRIVN
| Q4 25 | — | $-1.1B | ||
| Q3 25 | $52.7M | $-421.0M | ||
| Q2 25 | $-36.4M | $-398.0M | ||
| Q1 25 | $-39.8M | $-526.0M | ||
| Q4 24 | $-1.5M | $856.0M | ||
| Q3 24 | $53.8M | $-1.2B | ||
| Q2 24 | $29.3M | $-1.0B | ||
| Q1 24 | $-36.6M | $-1.5B |
自由现金流率BXCRIVN
| Q4 25 | — | -89.0% | ||
| Q3 25 | 7.0% | -27.0% | ||
| Q2 25 | -4.7% | -30.5% | ||
| Q1 25 | -5.6% | -42.4% | ||
| Q4 24 | -0.2% | 49.4% | ||
| Q3 24 | 7.2% | -131.9% | ||
| Q2 24 | 3.8% | -89.6% | ||
| Q1 24 | -5.0% | -126.5% |
资本支出强度BXCRIVN
| Q4 25 | — | 36.0% | ||
| Q3 25 | 0.8% | 28.7% | ||
| Q2 25 | 1.2% | 35.5% | ||
| Q1 25 | 0.8% | 27.3% | ||
| Q4 24 | 2.9% | 18.9% | ||
| Q3 24 | 1.1% | 31.7% | ||
| Q2 24 | 0.8% | 24.4% | ||
| Q1 24 | 0.8% | 21.1% |
现金转化率BXCRIVN
| Q4 25 | — | — | ||
| Q3 25 | 35.42× | — | ||
| Q2 25 | -6.21× | — | ||
| Q1 25 | -12.09× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.86× | — | ||
| Q2 24 | 2.50× | — | ||
| Q1 24 | -1.78× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXC
| Specialty Products | $525.5M | 70% |
| Structural Products | $223.4M | 30% |
RIVN
| Automotive Segment | $839.0M | 65% |
| Software And Services Segment | $447.0M | 35% |
| Regulatory Credits | $30.0M | 2% |
