vs
BlueLinx Holdings Inc.(BXC)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是BlueLinx Holdings Inc.的1.1倍($786.9M vs $748.9M),RANGE RESOURCES CORP净利率更高(22.8% vs 0.2%,领先22.5%),RANGE RESOURCES CORP同比增速更快(18.0% vs 0.2%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs 2.5%)
BlueLinx Holdings Inc.是美国经营建材与工业产品的批发分销商,总部位于佐治亚州亚特兰大,目前由Shyam Reddy担任公司总裁兼首席执行官,在美国本土相关分销领域开展业务
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
BXC vs RRC — 直观对比
营收规模更大
RRC
是对方的1.1倍
$748.9M
营收增速更快
RRC
高出17.8%
0.2%
净利率更高
RRC
高出22.5%
0.2%
两年增速更快
RRC
近两年复合增速
2.5%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $748.9M | $786.9M |
| 净利润 | $1.7M | $179.1M |
| 毛利率 | 14.4% | 94.5% |
| 营业利润率 | 1.3% | — |
| 净利率 | 0.2% | 22.8% |
| 营收同比 | 0.2% | 18.0% |
| 净利润同比 | -89.7% | 88.8% |
| 每股收益(稀释后) | $0.20 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BXC
RRC
| Q4 25 | — | $786.9M | ||
| Q3 25 | $748.9M | $655.3M | ||
| Q2 25 | $780.1M | $699.6M | ||
| Q1 25 | $709.2M | $846.3M | ||
| Q4 24 | $710.6M | $667.0M | ||
| Q3 24 | $747.3M | $567.9M | ||
| Q2 24 | $768.4M | $513.2M | ||
| Q1 24 | $726.2M | $598.8M |
净利润
BXC
RRC
| Q4 25 | — | $179.1M | ||
| Q3 25 | $1.7M | $144.3M | ||
| Q2 25 | $4.3M | $237.6M | ||
| Q1 25 | $2.8M | $97.1M | ||
| Q4 24 | — | $94.8M | ||
| Q3 24 | $16.0M | $50.7M | ||
| Q2 24 | $14.3M | $28.7M | ||
| Q1 24 | $17.5M | $92.1M |
毛利率
BXC
RRC
| Q4 25 | — | 94.5% | ||
| Q3 25 | 14.4% | 92.5% | ||
| Q2 25 | 15.3% | 95.0% | ||
| Q1 25 | 15.7% | 93.1% | ||
| Q4 24 | 15.9% | 93.7% | ||
| Q3 24 | 16.8% | 94.3% | ||
| Q2 24 | 15.9% | 93.4% | ||
| Q1 24 | 17.6% | 94.7% |
营业利润率
BXC
RRC
| Q4 25 | — | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 1.7% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 3.1% | — | ||
| Q1 24 | 3.8% | — |
净利率
BXC
RRC
| Q4 25 | — | 22.8% | ||
| Q3 25 | 0.2% | 22.0% | ||
| Q2 25 | 0.6% | 34.0% | ||
| Q1 25 | 0.4% | 11.5% | ||
| Q4 24 | — | 14.2% | ||
| Q3 24 | 2.1% | 8.9% | ||
| Q2 24 | 1.9% | 5.6% | ||
| Q1 24 | 2.4% | 15.4% |
每股收益(稀释后)
BXC
RRC
| Q4 25 | — | $0.75 | ||
| Q3 25 | $0.20 | $0.60 | ||
| Q2 25 | $0.54 | $0.99 | ||
| Q1 25 | $0.33 | $0.40 | ||
| Q4 24 | $0.67 | $0.38 | ||
| Q3 24 | $1.87 | $0.21 | ||
| Q2 24 | $1.65 | $0.12 | ||
| Q1 24 | $2.00 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $429.4M | $204.0K |
| 总债务越低越好 | $598.5M | $1.2B |
| 股东权益账面价值 | $623.0M | $4.3B |
| 总资产 | $1.6B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.96× | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
BXC
RRC
| Q4 25 | — | $204.0K | ||
| Q3 25 | $429.4M | $175.0K | ||
| Q2 25 | $386.8M | $134.0K | ||
| Q1 25 | $449.0M | $344.6M | ||
| Q4 24 | $505.6M | $304.5M | ||
| Q3 24 | $526.3M | $277.4M | ||
| Q2 24 | $491.4M | $251.1M | ||
| Q1 24 | $481.3M | $343.1M |
总债务
BXC
RRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | $598.5M | $1.2B | ||
| Q2 25 | $596.4M | $1.2B | ||
| Q1 25 | $596.6M | $1.7B | ||
| Q4 24 | $575.1M | $1.7B | ||
| Q3 24 | $576.0M | $1.7B | ||
| Q2 24 | $574.6M | $1.7B | ||
| Q1 24 | $574.0M | $1.8B |
股东权益
BXC
RRC
| Q4 25 | — | $4.3B | ||
| Q3 25 | $623.0M | $4.2B | ||
| Q2 25 | $621.3M | $4.1B | ||
| Q1 25 | $636.1M | $3.9B | ||
| Q4 24 | $646.4M | $3.9B | ||
| Q3 24 | $655.6M | $3.9B | ||
| Q2 24 | $652.3M | $3.9B | ||
| Q1 24 | $653.2M | $3.8B |
总资产
BXC
RRC
| Q4 25 | — | $7.4B | ||
| Q3 25 | $1.6B | $7.2B | ||
| Q2 25 | $1.6B | $7.1B | ||
| Q1 25 | $1.6B | $7.4B | ||
| Q4 24 | $1.6B | $7.3B | ||
| Q3 24 | $1.6B | $7.2B | ||
| Q2 24 | $1.6B | $7.3B | ||
| Q1 24 | $1.6B | $7.4B |
负债/权益比
BXC
RRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | 0.96× | 0.29× | ||
| Q2 25 | 0.96× | 0.29× | ||
| Q1 25 | 0.94× | 0.43× | ||
| Q4 24 | 0.89× | 0.43× | ||
| Q3 24 | 0.88× | 0.44× | ||
| Q2 24 | 0.88× | 0.44× | ||
| Q1 24 | 0.88× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $58.6M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $52.7M | — |
| 自由现金流率自由现金流/营收 | 7.0% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | 35.42× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $-25.1M | — |
8季度趋势,按日历期对齐
经营现金流
BXC
RRC
| Q4 25 | — | $257.5M | ||
| Q3 25 | $58.6M | $247.5M | ||
| Q2 25 | $-26.8M | $336.2M | ||
| Q1 25 | $-33.9M | $330.1M | ||
| Q4 24 | $18.7M | $217.9M | ||
| Q3 24 | $61.8M | $245.9M | ||
| Q2 24 | $35.8M | $148.8M | ||
| Q1 24 | $-31.1M | $331.9M |
自由现金流
BXC
RRC
| Q4 25 | — | — | ||
| Q3 25 | $52.7M | — | ||
| Q2 25 | $-36.4M | — | ||
| Q1 25 | $-39.8M | — | ||
| Q4 24 | $-1.5M | — | ||
| Q3 24 | $53.8M | — | ||
| Q2 24 | $29.3M | — | ||
| Q1 24 | $-36.6M | — |
自由现金流率
BXC
RRC
| Q4 25 | — | — | ||
| Q3 25 | 7.0% | — | ||
| Q2 25 | -4.7% | — | ||
| Q1 25 | -5.6% | — | ||
| Q4 24 | -0.2% | — | ||
| Q3 24 | 7.2% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | -5.0% | — |
资本支出强度
BXC
RRC
| Q4 25 | — | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 1.2% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 0.8% | — |
现金转化率
BXC
RRC
| Q4 25 | — | 1.44× | ||
| Q3 25 | 35.42× | 1.72× | ||
| Q2 25 | -6.21× | 1.42× | ||
| Q1 25 | -12.09× | 3.40× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | 3.86× | 4.85× | ||
| Q2 24 | 2.50× | 5.18× | ||
| Q1 24 | -1.78× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXC
| Specialty Products | $525.5M | 70% |
| Structural Products | $223.4M | 30% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |