vs
BlueLinx Holdings Inc.（BXC）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
BlueLinx Holdings Inc.的季度营收约是Rackspace Technology, Inc.的1.1倍（$748.9M vs $682.8M），BlueLinx Holdings Inc.净利率更高（0.2% vs -4.8%，领先5.0%），BlueLinx Holdings Inc.同比增速更快（0.2% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $52.7M），过去两年BlueLinx Holdings Inc.的营收复合增速更高（2.5% vs -0.6%）
BlueLinx Holdings Inc.是美国经营建材与工业产品的批发分销商，总部位于佐治亚州亚特兰大，目前由Shyam Reddy担任公司总裁兼首席执行官，在美国本土相关分销领域开展业务
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
BXC vs RXT — 直观对比
营收规模更大
BXC
是对方的1.1倍
$682.8M
营收增速更快
BXC
高出0.6%
-0.4%
净利率更高
BXC
高出5.0%
-4.8%
自由现金流更多
RXT
多$3.3M
$52.7M
两年增速更快
BXC
近两年复合增速
-0.6%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $748.9M | $682.8M |
| 净利润 | $1.7M | $-32.7M |
| 毛利率 | 14.4% | 17.6% |
| 营业利润率 | 1.3% | -0.5% |
| 净利率 | 0.2% | -4.8% |
| 营收同比 | 0.2% | -0.4% |
| 净利润同比 | -89.7% | 41.6% |
| 每股收益（稀释后） | $0.20 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXCRXT
| Q4 25 | — | $682.8M | ||
| Q3 25 | $748.9M | $671.2M | ||
| Q2 25 | $780.1M | $666.3M | ||
| Q1 25 | $709.2M | $665.4M | ||
| Q4 24 | $710.6M | $685.6M | ||
| Q3 24 | $747.3M | $675.8M | ||
| Q2 24 | $768.4M | $684.9M | ||
| Q1 24 | $726.2M | $690.8M |
净利润BXCRXT
| Q4 25 | — | $-32.7M | ||
| Q3 25 | $1.7M | $-67.1M | ||
| Q2 25 | $4.3M | $-54.5M | ||
| Q1 25 | $2.8M | $-71.5M | ||
| Q4 24 | — | $-56.0M | ||
| Q3 24 | $16.0M | $-186.6M | ||
| Q2 24 | $14.3M | $25.0M | ||
| Q1 24 | $17.5M | $-640.6M |
毛利率BXCRXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | 14.4% | 19.4% | ||
| Q2 25 | 15.3% | 19.4% | ||
| Q1 25 | 15.7% | 19.1% | ||
| Q4 24 | 15.9% | 19.2% | ||
| Q3 24 | 16.8% | 20.3% | ||
| Q2 24 | 15.9% | 19.2% | ||
| Q1 24 | 17.6% | 19.2% |
营业利润率BXCRXT
| Q4 25 | — | -0.5% | ||
| Q3 25 | 1.3% | -5.1% | ||
| Q2 25 | 1.9% | -3.8% | ||
| Q1 25 | 1.5% | -5.8% | ||
| Q4 24 | 1.7% | -4.2% | ||
| Q3 24 | 3.2% | -25.7% | ||
| Q2 24 | 3.1% | -7.9% | ||
| Q1 24 | 3.8% | -94.5% |
净利率BXCRXT
| Q4 25 | — | -4.8% | ||
| Q3 25 | 0.2% | -10.0% | ||
| Q2 25 | 0.6% | -8.2% | ||
| Q1 25 | 0.4% | -10.7% | ||
| Q4 24 | — | -8.2% | ||
| Q3 24 | 2.1% | -27.6% | ||
| Q2 24 | 1.9% | 3.7% | ||
| Q1 24 | 2.4% | -92.7% |
每股收益（稀释后）BXCRXT
| Q4 25 | — | $-0.13 | ||
| Q3 25 | $0.20 | $-0.28 | ||
| Q2 25 | $0.54 | $-0.23 | ||
| Q1 25 | $0.33 | $-0.31 | ||
| Q4 24 | $0.67 | $-0.20 | ||
| Q3 24 | $1.87 | $-0.82 | ||
| Q2 24 | $1.65 | $0.11 | ||
| Q1 24 | $2.00 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $429.4M | $105.8M |
| 总债务越低越好 | $598.5M | $2.7B |
| 股东权益账面价值 | $623.0M | $-1.2B |
| 总资产 | $1.6B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.96× | — |
8季度趋势，按日历期对齐
现金及短期投资BXCRXT
| Q4 25 | — | $105.8M | ||
| Q3 25 | $429.4M | $99.5M | ||
| Q2 25 | $386.8M | $103.9M | ||
| Q1 25 | $449.0M | $128.0M | ||
| Q4 24 | $505.6M | $144.0M | ||
| Q3 24 | $526.3M | $157.1M | ||
| Q2 24 | $491.4M | $190.2M | ||
| Q1 24 | $481.3M | $282.6M |
总债务BXCRXT
| Q4 25 | — | $2.7B | ||
| Q3 25 | $598.5M | $2.8B | ||
| Q2 25 | $596.4M | $2.8B | ||
| Q1 25 | $596.6M | $2.8B | ||
| Q4 24 | $575.1M | $2.8B | ||
| Q3 24 | $576.0M | $2.8B | ||
| Q2 24 | $574.6M | $2.9B | ||
| Q1 24 | $574.0M | $3.0B |
股东权益BXCRXT
| Q4 25 | — | $-1.2B | ||
| Q3 25 | $623.0M | $-1.2B | ||
| Q2 25 | $621.3M | $-1.1B | ||
| Q1 25 | $636.1M | $-1.1B | ||
| Q4 24 | $646.4M | $-1.0B | ||
| Q3 24 | $655.6M | $-949.7M | ||
| Q2 24 | $652.3M | $-756.2M | ||
| Q1 24 | $653.2M | $-787.2M |
总资产BXCRXT
| Q4 25 | — | $2.8B | ||
| Q3 25 | $1.6B | $2.8B | ||
| Q2 25 | $1.6B | $2.9B | ||
| Q1 25 | $1.6B | $3.0B | ||
| Q4 24 | $1.6B | $3.1B | ||
| Q3 24 | $1.6B | $3.1B | ||
| Q2 24 | $1.6B | $3.4B | ||
| Q1 24 | $1.6B | $3.5B |
负债/权益比BXCRXT
| Q4 25 | — | — | ||
| Q3 25 | 0.96× | — | ||
| Q2 25 | 0.96× | — | ||
| Q1 25 | 0.94× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 0.88× | — | ||
| Q1 24 | 0.88× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $58.6M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $52.7M | $56.0M |
| 自由现金流率自由现金流/营收 | 7.0% | 8.2% |
| 资本支出强度资本支出/营收 | 0.8% | 0.5% |
| 现金转化率经营现金流/净利润 | 35.42× | — |
| 过去12个月自由现金流最近4个季度 | $-25.1M | $90.6M |
8季度趋势，按日历期对齐
经营现金流BXCRXT
| Q4 25 | — | $59.7M | ||
| Q3 25 | $58.6M | $70.7M | ||
| Q2 25 | $-26.8M | $8.4M | ||
| Q1 25 | $-33.9M | $12.6M | ||
| Q4 24 | $18.7M | $54.3M | ||
| Q3 24 | $61.8M | $51.8M | ||
| Q2 24 | $35.8M | $24.1M | ||
| Q1 24 | $-31.1M | $-90.3M |
自由现金流BXCRXT
| Q4 25 | — | $56.0M | ||
| Q3 25 | $52.7M | $42.7M | ||
| Q2 25 | $-36.4M | $-12.4M | ||
| Q1 25 | $-39.8M | $4.3M | ||
| Q4 24 | $-1.5M | $34.4M | ||
| Q3 24 | $53.8M | $27.3M | ||
| Q2 24 | $29.3M | $-14.5M | ||
| Q1 24 | $-36.6M | $-118.4M |
自由现金流率BXCRXT
| Q4 25 | — | 8.2% | ||
| Q3 25 | 7.0% | 6.4% | ||
| Q2 25 | -4.7% | -1.9% | ||
| Q1 25 | -5.6% | 0.6% | ||
| Q4 24 | -0.2% | 5.0% | ||
| Q3 24 | 7.2% | 4.0% | ||
| Q2 24 | 3.8% | -2.1% | ||
| Q1 24 | -5.0% | -17.1% |
资本支出强度BXCRXT
| Q4 25 | — | 0.5% | ||
| Q3 25 | 0.8% | 4.2% | ||
| Q2 25 | 1.2% | 3.1% | ||
| Q1 25 | 0.8% | 1.2% | ||
| Q4 24 | 2.9% | 2.9% | ||
| Q3 24 | 1.1% | 3.6% | ||
| Q2 24 | 0.8% | 5.6% | ||
| Q1 24 | 0.8% | 4.1% |
现金转化率BXCRXT
| Q4 25 | — | — | ||
| Q3 25 | 35.42× | — | ||
| Q2 25 | -6.21× | — | ||
| Q1 25 | -12.09× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.86× | — | ||
| Q2 24 | 2.50× | 0.96× | ||
| Q1 24 | -1.78× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXC
| Specialty Products | $525.5M | 70% |
| Structural Products | $223.4M | 30% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
