vs
BXP, Inc.(BXP)与Clear Channel Outdoor Holdings, Inc.(CCO)财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是Clear Channel Outdoor Holdings, Inc.的1.9倍($872.1M vs $461.5M),BXP, Inc.净利率更高(15.3% vs 1.7%,领先13.5%),Clear Channel Outdoor Holdings, Inc.同比增速更快(8.2% vs 0.8%),过去两年Clear Channel Outdoor Holdings, Inc.的营收复合增速更高(18.8% vs 1.3%)
BXP是美国头部商业地产投资信托企业,核心业务为持有、运营及开发A级高端写字楼资产,项目覆盖纽约、波士顿、旧金山等美国核心都市圈,服务企业、科技、专业服务等领域的多元租户。
Clear Channel Outdoor Holdings, Inc.是一家专注于户外广告业务的跨国企业,总部位于美国得克萨斯州圣安东尼奥,在全球多个市场布局户外广告媒体网络,为各类品牌客户提供场景化的户外广告传播服务。
BXP vs CCO — 直观对比
营收规模更大
BXP
是对方的1.9倍
$461.5M
营收增速更快
CCO
高出7.4%
0.8%
净利率更高
BXP
高出13.5%
1.7%
两年增速更快
CCO
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $872.1M | $461.5M |
| 净利润 | $133.0M | $8.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 23.3% |
| 净利率 | 15.3% | 1.7% |
| 营收同比 | 0.8% | 8.2% |
| 净利润同比 | 53.0% | 144.8% |
| 每股收益(稀释后) | $1.69 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BXP
CCO
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $461.5M | ||
| Q3 25 | $871.5M | $405.6M | ||
| Q2 25 | $868.5M | $402.8M | ||
| Q1 25 | $865.2M | $334.2M | ||
| Q4 24 | $858.6M | $426.7M | ||
| Q3 24 | $859.2M | $375.2M | ||
| Q2 24 | $850.5M | $376.5M |
净利润
BXP
CCO
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $8.0M | ||
| Q3 25 | $-121.7M | $-60.1M | ||
| Q2 25 | $89.0M | $9.5M | ||
| Q1 25 | $61.2M | $62.5M | ||
| Q4 24 | $-228.9M | $-17.9M | ||
| Q3 24 | $83.6M | $-32.5M | ||
| Q2 24 | $79.6M | $-39.2M |
毛利率
BXP
CCO
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | — | ||
| Q3 25 | 59.3% | — | ||
| Q2 25 | 59.2% | — | ||
| Q1 25 | 59.2% | — | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.8% | — |
营业利润率
BXP
CCO
| Q1 26 | — | — | ||
| Q4 25 | — | 23.3% | ||
| Q3 25 | — | 19.9% | ||
| Q2 25 | — | 19.2% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 23.5% | ||
| Q3 24 | — | 17.8% | ||
| Q2 24 | — | 18.2% |
净利率
BXP
CCO
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 1.7% | ||
| Q3 25 | -14.0% | -14.8% | ||
| Q2 25 | 10.2% | 2.4% | ||
| Q1 25 | 7.1% | 18.7% | ||
| Q4 24 | -26.7% | -4.2% | ||
| Q3 24 | 9.7% | -8.7% | ||
| Q2 24 | 9.4% | -10.4% |
每股收益(稀释后)
BXP
CCO
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $0.01 | ||
| Q3 25 | $-0.77 | $-0.12 | ||
| Q2 25 | $0.56 | $0.02 | ||
| Q1 25 | $0.39 | $0.13 | ||
| Q4 24 | $-1.46 | $-0.03 | ||
| Q3 24 | $0.53 | $-0.07 | ||
| Q2 24 | $0.51 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $190.0M |
| 总债务越低越好 | — | $5.1B |
| 股东权益账面价值 | $7.7B | $-3.4B |
| 总资产 | $25.1B | $3.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BXP
CCO
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $190.0M | ||
| Q3 25 | $861.1M | $155.0M | ||
| Q2 25 | $447.0M | $138.6M | ||
| Q1 25 | $398.1M | $395.8M | ||
| Q4 24 | $1.3B | $109.7M | ||
| Q3 24 | $1.4B | $201.1M | ||
| Q2 24 | $685.4M | $189.3M |
总债务
BXP
CCO
| Q1 26 | — | — | ||
| Q4 25 | — | $5.1B | ||
| Q3 25 | — | $5.1B | ||
| Q2 25 | — | $5.1B | ||
| Q1 25 | — | $5.3B | ||
| Q4 24 | — | $5.7B | ||
| Q3 24 | — | $5.7B | ||
| Q2 24 | — | $5.7B |
股东权益
BXP
CCO
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $-3.4B | ||
| Q3 25 | $5.0B | $-3.5B | ||
| Q2 25 | $5.3B | $-3.4B | ||
| Q1 25 | $5.3B | $-3.4B | ||
| Q4 24 | $5.4B | $-3.6B | ||
| Q3 24 | $5.8B | $-3.6B | ||
| Q2 24 | $5.8B | $-3.6B |
总资产
BXP
CCO
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $3.8B | ||
| Q3 25 | $26.0B | $3.8B | ||
| Q2 25 | $25.6B | $3.8B | ||
| Q1 25 | $25.4B | $4.0B | ||
| Q4 24 | $26.1B | $4.8B | ||
| Q3 24 | $26.4B | $4.6B | ||
| Q2 24 | $25.5B | $4.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $56.3M |
| 自由现金流经营现金流 - 资本支出 | — | $30.3M |
| 自由现金流率自由现金流/营收 | — | 6.6% |
| 资本支出强度资本支出/营收 | 1.5% | 5.6% |
| 现金转化率经营现金流/净利润 | — | 7.04× |
| 过去12个月自由现金流最近4个季度 | — | $32.0M |
8季度趋势,按日历期对齐
经营现金流
BXP
CCO
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $56.3M | ||
| Q3 25 | $274.2M | $56.2M | ||
| Q2 25 | $353.1M | $-12.6M | ||
| Q1 25 | $210.0M | $14.9M | ||
| Q4 24 | $383.7M | $29.3M | ||
| Q3 24 | $286.1M | $54.5M | ||
| Q2 24 | $367.1M | $30.8M |
自由现金流
BXP
CCO
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $30.3M | ||
| Q3 25 | $231.6M | $41.4M | ||
| Q2 25 | $281.5M | $-29.2M | ||
| Q1 25 | $152.6M | $-10.6M | ||
| Q4 24 | $312.5M | $-27.8M | ||
| Q3 24 | $234.5M | $21.0M | ||
| Q2 24 | $332.4M | $5.2M |
自由现金流率
BXP
CCO
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 6.6% | ||
| Q3 25 | 26.6% | 10.2% | ||
| Q2 25 | 32.4% | -7.2% | ||
| Q1 25 | 17.6% | -3.2% | ||
| Q4 24 | 36.4% | -6.5% | ||
| Q3 24 | 27.3% | 5.6% | ||
| Q2 24 | 39.1% | 1.4% |
资本支出强度
BXP
CCO
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 5.6% | ||
| Q3 25 | 4.9% | 3.7% | ||
| Q2 25 | 8.2% | 4.1% | ||
| Q1 25 | 6.6% | 7.6% | ||
| Q4 24 | 8.3% | 13.4% | ||
| Q3 24 | 6.0% | 8.9% | ||
| Q2 24 | 4.1% | 6.8% |
现金转化率
BXP
CCO
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 7.04× | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.97× | -1.32× | ||
| Q1 25 | 3.43× | 0.24× | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.42× | — | ||
| Q2 24 | 4.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
CCO
暂无分部数据