vs
BXP, Inc.（BXP）与科睿唯安（CLVT）财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是科睿唯安的1.5倍（$872.1M vs $585.5M），BXP, Inc.净利率更高（15.3% vs -6.9%，领先22.1%），BXP, Inc.同比增速更快（0.8% vs -1.4%），过去两年BXP, Inc.的营收复合增速更高（1.3% vs -5.1%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
BXP vs CLVT — 直观对比
营收规模更大
BXP
是对方的1.5倍
$585.5M
营收增速更快
BXP
高出2.2%
-1.4%
净利率更高
BXP
高出22.1%
-6.9%
两年增速更快
BXP
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $585.5M |
| 净利润 | $133.0M | $-40.2M |
| 毛利率 | — | 67.2% |
| 营业利润率 | — | 5.2% |
| 净利率 | 15.3% | -6.9% |
| 营收同比 | 0.8% | -1.4% |
| 净利润同比 | 53.0% | 61.3% |
| 每股收益（稀释后） | $1.69 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPCLVT
| Q1 26 | $872.1M | $585.5M | ||
| Q4 25 | $877.1M | $617.0M | ||
| Q3 25 | $871.5M | $623.1M | ||
| Q2 25 | $868.5M | $621.4M | ||
| Q1 25 | $865.2M | $593.7M | ||
| Q4 24 | $858.6M | $663.0M | ||
| Q3 24 | $859.2M | $622.2M | ||
| Q2 24 | $850.5M | $650.3M |
净利润BXPCLVT
| Q1 26 | $133.0M | $-40.2M | ||
| Q4 25 | $248.4M | $3.1M | ||
| Q3 25 | $-121.7M | $-28.3M | ||
| Q2 25 | $89.0M | $-72.0M | ||
| Q1 25 | $61.2M | $-103.9M | ||
| Q4 24 | $-228.9M | $-191.8M | ||
| Q3 24 | $83.6M | $-65.6M | ||
| Q2 24 | $79.6M | $-304.3M |
毛利率BXPCLVT
| Q1 26 | — | 67.2% | ||
| Q4 25 | 58.8% | 66.8% | ||
| Q3 25 | 59.3% | 65.0% | ||
| Q2 25 | 59.2% | 67.2% | ||
| Q1 25 | 59.2% | 65.1% | ||
| Q4 24 | 59.7% | 65.7% | ||
| Q3 24 | 59.5% | 66.2% | ||
| Q2 24 | 59.8% | 67.2% |
营业利润率BXPCLVT
| Q1 26 | — | 5.2% | ||
| Q4 25 | — | 6.7% | ||
| Q3 25 | — | 7.1% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | -3.5% | ||
| Q4 24 | — | -9.4% | ||
| Q3 24 | — | 3.5% | ||
| Q2 24 | — | -36.9% |
净利率BXPCLVT
| Q1 26 | 15.3% | -6.9% | ||
| Q4 25 | 28.3% | 0.5% | ||
| Q3 25 | -14.0% | -4.5% | ||
| Q2 25 | 10.2% | -11.6% | ||
| Q1 25 | 7.1% | -17.5% | ||
| Q4 24 | -26.7% | -28.9% | ||
| Q3 24 | 9.7% | -10.5% | ||
| Q2 24 | 9.4% | -46.8% |
每股收益（稀释后）BXPCLVT
| Q1 26 | $1.69 | $-0.06 | ||
| Q4 25 | $1.56 | $0.00 | ||
| Q3 25 | $-0.77 | $-0.04 | ||
| Q2 25 | $0.56 | $-0.11 | ||
| Q1 25 | $0.39 | $-0.15 | ||
| Q4 24 | $-1.46 | $-0.27 | ||
| Q3 24 | $0.53 | $-0.09 | ||
| Q2 24 | $0.51 | $-0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | — |
| 总债务越低越好 | — | $4.3B |
| 股东权益账面价值 | $7.7B | $4.8B |
| 总资产 | $25.1B | $10.9B |
| 负债/权益比越低杠杆越低 | — | 0.89× |
8季度趋势，按日历期对齐
现金及短期投资BXPCLVT
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $329.2M | ||
| Q3 25 | $861.1M | $318.7M | ||
| Q2 25 | $447.0M | $362.6M | ||
| Q1 25 | $398.1M | $354.0M | ||
| Q4 24 | $1.3B | $295.2M | ||
| Q3 24 | $1.4B | $388.5M | ||
| Q2 24 | $685.4M | $376.4M |
总债务BXPCLVT
| Q1 26 | — | $4.3B | ||
| Q4 25 | — | $4.3B | ||
| Q3 25 | — | $4.4B | ||
| Q2 25 | — | $4.5B | ||
| Q1 25 | — | $4.5B | ||
| Q4 24 | — | $4.5B | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | — | $4.6B |
股东权益BXPCLVT
| Q1 26 | $7.7B | $4.8B | ||
| Q4 25 | $5.1B | $4.8B | ||
| Q3 25 | $5.0B | $4.9B | ||
| Q2 25 | $5.3B | $5.0B | ||
| Q1 25 | $5.3B | $5.0B | ||
| Q4 24 | $5.4B | $5.1B | ||
| Q3 24 | $5.8B | $5.5B | ||
| Q2 24 | $5.8B | $5.6B |
总资产BXPCLVT
| Q1 26 | $25.1B | $10.9B | ||
| Q4 25 | $26.2B | $11.1B | ||
| Q3 25 | $26.0B | $11.2B | ||
| Q2 25 | $25.6B | $11.4B | ||
| Q1 25 | $25.4B | $11.5B | ||
| Q4 24 | $26.1B | $11.5B | ||
| Q3 24 | $26.4B | $12.0B | ||
| Q2 24 | $25.5B | $12.1B |
负债/权益比BXPCLVT
| Q1 26 | — | 0.89× | ||
| Q4 25 | — | 0.89× | ||
| Q3 25 | — | 0.90× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.90× | ||
| Q4 24 | — | 0.88× | ||
| Q3 24 | — | 0.84× | ||
| Q2 24 | — | 0.83× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $134.7M |
| 自由现金流经营现金流 - 资本支出 | — | $78.9M |
| 自由现金流率自由现金流/营收 | — | 13.5% |
| 资本支出强度资本支出/营收 | 1.5% | 9.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $333.9M |
8季度趋势，按日历期对齐
经营现金流BXPCLVT
| Q1 26 | — | $134.7M | ||
| Q4 25 | $407.8M | $159.9M | ||
| Q3 25 | $274.2M | $181.1M | ||
| Q2 25 | $353.1M | $116.3M | ||
| Q1 25 | $210.0M | $171.2M | ||
| Q4 24 | $383.7M | $141.3M | ||
| Q3 24 | $286.1M | $202.9M | ||
| Q2 24 | $367.1M | $126.2M |
自由现金流BXPCLVT
| Q1 26 | — | $78.9M | ||
| Q4 25 | $362.7M | $89.2M | ||
| Q3 25 | $231.6M | $115.5M | ||
| Q2 25 | $281.5M | $50.3M | ||
| Q1 25 | $152.6M | $110.3M | ||
| Q4 24 | $312.5M | $59.1M | ||
| Q3 24 | $234.5M | $126.3M | ||
| Q2 24 | $332.4M | $60.3M |
自由现金流率BXPCLVT
| Q1 26 | — | 13.5% | ||
| Q4 25 | 41.4% | 14.5% | ||
| Q3 25 | 26.6% | 18.5% | ||
| Q2 25 | 32.4% | 8.1% | ||
| Q1 25 | 17.6% | 18.6% | ||
| Q4 24 | 36.4% | 8.9% | ||
| Q3 24 | 27.3% | 20.3% | ||
| Q2 24 | 39.1% | 9.3% |
资本支出强度BXPCLVT
| Q1 26 | 1.5% | 9.5% | ||
| Q4 25 | 5.1% | 11.5% | ||
| Q3 25 | 4.9% | 10.5% | ||
| Q2 25 | 8.2% | 10.6% | ||
| Q1 25 | 6.6% | 10.3% | ||
| Q4 24 | 8.3% | 12.4% | ||
| Q3 24 | 6.0% | 12.3% | ||
| Q2 24 | 4.1% | 10.1% |
现金转化率BXPCLVT
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 51.58× | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.97× | — | ||
| Q1 25 | 3.43× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.42× | — | ||
| Q2 24 | 4.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
