vs
BXP, Inc.（BXP）与Cooper Companies (The)（COO）财务数据对比。点击上方公司名可切换其他公司
Cooper Companies (The)的季度营收约是BXP, Inc.的1.2倍（$1.1B vs $872.1M），BXP, Inc.净利率更高（15.3% vs 7.9%，领先7.3%），Cooper Companies (The)同比增速更快（4.6% vs 0.8%），过去两年Cooper Companies (The)的营收复合增速更高（6.9% vs 1.3%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
CooperCompanies是总部位于美国加利福尼亚州圣拉蒙的全球医疗设备企业，旗下设有两大业务单元：主营隐形眼镜生产的库博光学，以及面向女性健康市场提供医疗设备、生育及基因组相关产品的库博外科。
BXP vs COO — 直观对比
营收规模更大
COO
是对方的1.2倍
$872.1M
营收增速更快
COO
高出3.8%
0.8%
净利率更高
BXP
高出7.3%
7.9%
两年增速更快
COO
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $1.1B |
| 净利润 | $133.0M | $84.6M |
| 毛利率 | — | 61.1% |
| 营业利润率 | — | 13.2% |
| 净利率 | 15.3% | 7.9% |
| 营收同比 | 0.8% | 4.6% |
| 净利润同比 | 53.0% | -28.0% |
| 每股收益（稀释后） | $1.69 | $0.42 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPCOO
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $1.1B | ||
| Q3 25 | $871.5M | $1.1B | ||
| Q2 25 | $868.5M | $1.0B | ||
| Q1 25 | $865.2M | $964.7M | ||
| Q4 24 | $858.6M | $1.0B | ||
| Q3 24 | $859.2M | $1.0B | ||
| Q2 24 | $850.5M | $942.6M |
净利润BXPCOO
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $84.6M | ||
| Q3 25 | $-121.7M | $98.3M | ||
| Q2 25 | $89.0M | $87.7M | ||
| Q1 25 | $61.2M | $104.3M | ||
| Q4 24 | $-228.9M | $117.5M | ||
| Q3 24 | $83.6M | $104.7M | ||
| Q2 24 | $79.6M | $88.9M |
毛利率BXPCOO
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | 61.1% | ||
| Q3 25 | 59.3% | 65.3% | ||
| Q2 25 | 59.2% | 67.8% | ||
| Q1 25 | 59.2% | 68.4% | ||
| Q4 24 | 59.7% | 66.5% | ||
| Q3 24 | 59.5% | 66.1% | ||
| Q2 24 | 59.8% | 67.0% |
营业利润率BXPCOO
| Q1 26 | — | — | ||
| Q4 25 | — | 13.2% | ||
| Q3 25 | — | 16.6% | ||
| Q2 25 | — | 18.4% | ||
| Q1 25 | — | 18.9% | ||
| Q4 24 | — | 19.5% | ||
| Q3 24 | — | 19.2% | ||
| Q2 24 | — | 17.2% |
净利率BXPCOO
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 7.9% | ||
| Q3 25 | -14.0% | 9.3% | ||
| Q2 25 | 10.2% | 8.7% | ||
| Q1 25 | 7.1% | 10.8% | ||
| Q4 24 | -26.7% | 11.5% | ||
| Q3 24 | 9.7% | 10.4% | ||
| Q2 24 | 9.4% | 9.4% |
每股收益（稀释后）BXPCOO
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $0.42 | ||
| Q3 25 | $-0.77 | $0.49 | ||
| Q2 25 | $0.56 | $0.44 | ||
| Q1 25 | $0.39 | $0.52 | ||
| Q4 24 | $-1.46 | $0.59 | ||
| Q3 24 | $0.53 | $0.52 | ||
| Q2 24 | $0.51 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $110.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $7.7B | $8.2B |
| 总资产 | $25.1B | $12.4B |
| 负债/权益比越低杠杆越低 | — | 0.30× |
8季度趋势，按日历期对齐
现金及短期投资BXPCOO
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $110.6M | ||
| Q3 25 | $861.1M | $124.9M | ||
| Q2 25 | $447.0M | $116.2M | ||
| Q1 25 | $398.1M | $100.9M | ||
| Q4 24 | $1.3B | $107.6M | ||
| Q3 24 | $1.4B | $109.7M | ||
| Q2 24 | $685.4M | $112.4M |
总债务BXPCOO
| Q1 26 | — | — | ||
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | — | $2.7B |
股东权益BXPCOO
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $8.2B | ||
| Q3 25 | $5.0B | $8.4B | ||
| Q2 25 | $5.3B | $8.3B | ||
| Q1 25 | $5.3B | $8.1B | ||
| Q4 24 | $5.4B | $8.1B | ||
| Q3 24 | $5.8B | $7.9B | ||
| Q2 24 | $5.8B | $7.8B |
总资产BXPCOO
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $12.4B | ||
| Q3 25 | $26.0B | $12.4B | ||
| Q2 25 | $25.6B | $12.4B | ||
| Q1 25 | $25.4B | $12.2B | ||
| Q4 24 | $26.1B | $12.3B | ||
| Q3 24 | $26.4B | $12.1B | ||
| Q2 24 | $25.5B | $12.0B |
负债/权益比BXPCOO
| Q1 26 | — | — | ||
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.33× | ||
| Q2 24 | — | 0.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $247.9M |
| 自由现金流经营现金流 - 资本支出 | — | $149.9M |
| 自由现金流率自由现金流/营收 | — | 14.1% |
| 资本支出强度资本支出/营收 | 1.5% | 9.2% |
| 现金转化率经营现金流/净利润 | — | 2.93× |
| 过去12个月自由现金流最近4个季度 | — | $433.7M |
8季度趋势，按日历期对齐
经营现金流BXPCOO
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $247.9M | ||
| Q3 25 | $274.2M | $261.4M | ||
| Q2 25 | $353.1M | $96.2M | ||
| Q1 25 | $210.0M | $190.6M | ||
| Q4 24 | $383.7M | $268.1M | ||
| Q3 24 | $286.1M | $207.5M | ||
| Q2 24 | $367.1M | $111.0M |
自由现金流BXPCOO
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $149.9M | ||
| Q3 25 | $231.6M | $164.5M | ||
| Q2 25 | $281.5M | $18.1M | ||
| Q1 25 | $152.6M | $101.2M | ||
| Q4 24 | $312.5M | $128.1M | ||
| Q3 24 | $234.5M | $118.5M | ||
| Q2 24 | $332.4M | $36.9M |
自由现金流率BXPCOO
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 14.1% | ||
| Q3 25 | 26.6% | 15.5% | ||
| Q2 25 | 32.4% | 1.8% | ||
| Q1 25 | 17.6% | 10.5% | ||
| Q4 24 | 36.4% | 12.6% | ||
| Q3 24 | 27.3% | 11.8% | ||
| Q2 24 | 39.1% | 3.9% |
资本支出强度BXPCOO
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 9.2% | ||
| Q3 25 | 4.9% | 9.1% | ||
| Q2 25 | 8.2% | 7.8% | ||
| Q1 25 | 6.6% | 9.3% | ||
| Q4 24 | 8.3% | 13.7% | ||
| Q3 24 | 6.0% | 8.9% | ||
| Q2 24 | 4.1% | 7.9% |
现金转化率BXPCOO
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 2.93× | ||
| Q3 25 | — | 2.66× | ||
| Q2 25 | 3.97× | 1.10× | ||
| Q1 25 | 3.43× | 1.83× | ||
| Q4 24 | — | 2.28× | ||
| Q3 24 | 3.42× | 1.98× | ||
| Q2 24 | 4.61× | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
COO
| Sphere Other | $365.0M | 34% |
| Toric And Multifocal | $344.7M | 32% |
| Office And Surgical | $214.5M | 20% |
| Fertility | $140.9M | 13% |
