vs
BXP, Inc.（BXP）与Cooper-Standard Holdings Inc.（CPS）财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是Cooper-Standard Holdings Inc.的1.3倍（$872.1M vs $672.4M），BXP, Inc.净利率更高（15.3% vs 0.5%，领先14.8%），Cooper-Standard Holdings Inc.同比增速更快（1.8% vs 0.8%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
库博标准控股是全球领先的汽车零部件供应商，总部位于美国密歇根州诺维。公司主营产品包括橡塑密封件、燃油管、制动管、流体输送软管以及减震系统，目前在全球20个国家开展业务，拥有约3.2万名员工。
BXP vs CPS — 直观对比
营收规模更大
BXP
是对方的1.3倍
$672.4M
营收增速更快
CPS
高出1.0%
0.8%
净利率更高
BXP
高出14.8%
0.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $672.4M |
| 净利润 | $133.0M | $3.3M |
| 毛利率 | — | 10.4% |
| 营业利润率 | — | 0.1% |
| 净利率 | 15.3% | 0.5% |
| 营收同比 | 0.8% | 1.8% |
| 净利润同比 | 53.0% | -91.7% |
| 每股收益（稀释后） | $1.69 | $0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPCPS
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $672.4M | ||
| Q3 25 | $871.5M | $695.5M | ||
| Q2 25 | $868.5M | $706.0M | ||
| Q1 25 | $865.2M | $667.1M | ||
| Q4 24 | $858.6M | $660.8M | ||
| Q3 24 | $859.2M | — | ||
| Q2 24 | $850.5M | — |
净利润BXPCPS
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $3.3M | ||
| Q3 25 | $-121.7M | $-7.6M | ||
| Q2 25 | $89.0M | $-1.4M | ||
| Q1 25 | $61.2M | $1.6M | ||
| Q4 24 | $-228.9M | $40.2M | ||
| Q3 24 | $83.6M | — | ||
| Q2 24 | $79.6M | — |
毛利率BXPCPS
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | 10.4% | ||
| Q3 25 | 59.3% | 12.5% | ||
| Q2 25 | 59.2% | 13.2% | ||
| Q1 25 | 59.2% | 11.6% | ||
| Q4 24 | 59.7% | 12.4% | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.8% | — |
营业利润率BXPCPS
| Q1 26 | — | — | ||
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 5.3% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
净利率BXPCPS
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 0.5% | ||
| Q3 25 | -14.0% | -1.1% | ||
| Q2 25 | 10.2% | -0.2% | ||
| Q1 25 | 7.1% | 0.2% | ||
| Q4 24 | -26.7% | 6.1% | ||
| Q3 24 | 9.7% | — | ||
| Q2 24 | 9.4% | — |
每股收益（稀释后）BXPCPS
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $0.19 | ||
| Q3 25 | $-0.77 | $-0.43 | ||
| Q2 25 | $0.56 | $-0.08 | ||
| Q1 25 | $0.39 | $0.09 | ||
| Q4 24 | $-1.46 | $2.30 | ||
| Q3 24 | $0.53 | — | ||
| Q2 24 | $0.51 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $191.7M |
| 总债务越低越好 | — | $1.0B |
| 股东权益账面价值 | $7.7B | $-83.5M |
| 总资产 | $25.1B | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BXPCPS
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $191.7M | ||
| Q3 25 | $861.1M | $147.6M | ||
| Q2 25 | $447.0M | $121.6M | ||
| Q1 25 | $398.1M | $140.4M | ||
| Q4 24 | $1.3B | $170.0M | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $685.4M | — |
总债务BXPCPS
| Q1 26 | — | — | ||
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益BXPCPS
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $-83.5M | ||
| Q3 25 | $5.0B | $-102.3M | ||
| Q2 25 | $5.3B | $-97.6M | ||
| Q1 25 | $5.3B | $-114.7M | ||
| Q4 24 | $5.4B | $-125.8M | ||
| Q3 24 | $5.8B | — | ||
| Q2 24 | $5.8B | — |
总资产BXPCPS
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $1.8B | ||
| Q3 25 | $26.0B | $1.9B | ||
| Q2 25 | $25.6B | $1.8B | ||
| Q1 25 | $25.4B | $1.8B | ||
| Q4 24 | $26.1B | $1.7B | ||
| Q3 24 | $26.4B | — | ||
| Q2 24 | $25.5B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $56.2M |
| 自由现金流经营现金流 - 资本支出 | — | $44.6M |
| 自由现金流率自由现金流/营收 | — | 6.6% |
| 资本支出强度资本支出/营收 | 1.5% | 1.7% |
| 现金转化率经营现金流/净利润 | — | 16.90× |
| 过去12个月自由现金流最近4个季度 | — | $16.3M |
8季度趋势，按日历期对齐
经营现金流BXPCPS
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $56.2M | ||
| Q3 25 | $274.2M | $38.6M | ||
| Q2 25 | $353.1M | $-15.6M | ||
| Q1 25 | $210.0M | $-14.9M | ||
| Q4 24 | $383.7M | $74.7M | ||
| Q3 24 | $286.1M | — | ||
| Q2 24 | $367.1M | — |
自由现金流BXPCPS
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $44.6M | ||
| Q3 25 | $231.6M | $27.4M | ||
| Q2 25 | $281.5M | $-23.4M | ||
| Q1 25 | $152.6M | $-32.4M | ||
| Q4 24 | $312.5M | $63.2M | ||
| Q3 24 | $234.5M | — | ||
| Q2 24 | $332.4M | — |
自由现金流率BXPCPS
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 6.6% | ||
| Q3 25 | 26.6% | 3.9% | ||
| Q2 25 | 32.4% | -3.3% | ||
| Q1 25 | 17.6% | -4.9% | ||
| Q4 24 | 36.4% | 9.6% | ||
| Q3 24 | 27.3% | — | ||
| Q2 24 | 39.1% | — |
资本支出强度BXPCPS
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 1.7% | ||
| Q3 25 | 4.9% | 1.6% | ||
| Q2 25 | 8.2% | 1.1% | ||
| Q1 25 | 6.6% | 2.6% | ||
| Q4 24 | 8.3% | 1.7% | ||
| Q3 24 | 6.0% | — | ||
| Q2 24 | 4.1% | — |
现金转化率BXPCPS
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 16.90× | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.97× | — | ||
| Q1 25 | 3.43× | -9.57× | ||
| Q4 24 | — | 1.86× | ||
| Q3 24 | 3.42× | — | ||
| Q2 24 | 4.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
CPS
| Sealing Systems | $357.8M | 53% |
| Fluid Handling Systems | $297.1M | 44% |
| Corporate And Other Segment | $17.4M | 3% |
| Commercial | $6.6M | 1% |
