vs
BXP, Inc.（BXP）与Fortune Brands Innovations, Inc.（FBIN）财务数据对比。点击上方公司名可切换其他公司
Fortune Brands Innovations, Inc.的季度营收约是BXP, Inc.的1.2倍（$1.1B vs $872.1M），BXP, Inc.净利率更高（15.3% vs 7.1%，领先8.2%），BXP, Inc.同比增速更快（0.8% vs -2.4%），过去两年BXP, Inc.的营收复合增速更高（1.3% vs -1.5%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
Fortune Brands Innovations是美国家居及安防产品生产商，总部位于伊利诺伊州迪尔菲尔德，位列财富500强及标普400指数。旗下拥有摩恩、House of Rohl、玛斯特锁等知名品牌，业务覆盖厨卫、户外用品、安防、橱柜制造等领域，2021年底全球员工约2.8万人。
BXP vs FBIN — 直观对比
营收规模更大
FBIN
是对方的1.2倍
$872.1M
营收增速更快
BXP
高出3.2%
-2.4%
净利率更高
BXP
高出8.2%
7.1%
两年增速更快
BXP
近两年复合增速
-1.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $1.1B |
| 净利润 | $133.0M | $76.3M |
| 毛利率 | — | 43.8% |
| 营业利润率 | — | 11.3% |
| 净利率 | 15.3% | 7.1% |
| 营收同比 | 0.8% | -2.4% |
| 净利润同比 | 53.0% | -27.3% |
| 每股收益（稀释后） | $1.69 | $0.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPFBIN
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $1.1B | ||
| Q3 25 | $871.5M | $1.1B | ||
| Q2 25 | $868.5M | $1.2B | ||
| Q1 25 | $865.2M | $1.0B | ||
| Q4 24 | $858.6M | $1.1B | ||
| Q3 24 | $859.2M | $1.2B | ||
| Q2 24 | $850.5M | $1.2B |
净利润BXPFBIN
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $76.3M | ||
| Q3 25 | $-121.7M | $70.8M | ||
| Q2 25 | $89.0M | $100.3M | ||
| Q1 25 | $61.2M | $51.4M | ||
| Q4 24 | $-228.9M | $105.0M | ||
| Q3 24 | $83.6M | $136.6M | ||
| Q2 24 | $79.6M | $133.9M |
毛利率BXPFBIN
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | 43.8% | ||
| Q3 25 | 59.3% | 45.2% | ||
| Q2 25 | 59.2% | 45.1% | ||
| Q1 25 | 59.2% | 44.0% | ||
| Q4 24 | 59.7% | 46.0% | ||
| Q3 24 | 59.5% | 45.9% | ||
| Q2 24 | 59.8% | 43.6% |
营业利润率BXPFBIN
| Q1 26 | — | — | ||
| Q4 25 | — | 11.3% | ||
| Q3 25 | — | 11.0% | ||
| Q2 25 | — | 14.3% | ||
| Q1 25 | — | 9.4% | ||
| Q4 24 | — | 16.1% | ||
| Q3 24 | — | 17.8% | ||
| Q2 24 | — | 16.1% |
净利率BXPFBIN
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 7.1% | ||
| Q3 25 | -14.0% | 6.2% | ||
| Q2 25 | 10.2% | 8.3% | ||
| Q1 25 | 7.1% | 5.0% | ||
| Q4 24 | -26.7% | 9.5% | ||
| Q3 24 | 9.7% | 11.8% | ||
| Q2 24 | 9.4% | 10.8% |
每股收益（稀释后）BXPFBIN
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $0.63 | ||
| Q3 25 | $-0.77 | $0.59 | ||
| Q2 25 | $0.56 | $0.83 | ||
| Q1 25 | $0.39 | $0.42 | ||
| Q4 24 | $-1.46 | $0.84 | ||
| Q3 24 | $0.53 | $1.09 | ||
| Q2 24 | $0.51 | $1.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $264.0M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $7.7B | $2.4B |
| 总资产 | $25.1B | $6.5B |
| 负债/权益比越低杠杆越低 | — | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资BXPFBIN
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $264.0M | ||
| Q3 25 | $861.1M | $223.9M | ||
| Q2 25 | $447.0M | $234.7M | ||
| Q1 25 | $398.1M | $340.0M | ||
| Q4 24 | $1.3B | $381.1M | ||
| Q3 24 | $1.4B | $344.8M | ||
| Q2 24 | $685.4M | $352.6M |
总债务BXPFBIN
| Q1 26 | — | — | ||
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.7B |
股东权益BXPFBIN
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $2.4B | ||
| Q3 25 | $5.0B | $2.4B | ||
| Q2 25 | $5.3B | $2.3B | ||
| Q1 25 | $5.3B | $2.3B | ||
| Q4 24 | $5.4B | $2.4B | ||
| Q3 24 | $5.8B | $2.4B | ||
| Q2 24 | $5.8B | $2.3B |
总资产BXPFBIN
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $6.5B | ||
| Q3 25 | $26.0B | $6.5B | ||
| Q2 25 | $25.6B | $6.6B | ||
| Q1 25 | $25.4B | $6.6B | ||
| Q4 24 | $26.1B | $6.6B | ||
| Q3 24 | $26.4B | $6.6B | ||
| Q2 24 | $25.5B | $6.7B |
负债/权益比BXPFBIN
| Q1 26 | — | — | ||
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 0.91× | ||
| Q2 25 | — | 0.93× | ||
| Q1 25 | — | 1.16× | ||
| Q4 24 | — | 1.10× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $208.2M |
| 自由现金流经营现金流 - 资本支出 | — | $183.7M |
| 自由现金流率自由现金流/营收 | — | 17.0% |
| 资本支出强度资本支出/营收 | 1.5% | 2.3% |
| 现金转化率经营现金流/净利润 | — | 2.73× |
| 过去12个月自由现金流最近4个季度 | — | $366.8M |
8季度趋势，按日历期对齐
经营现金流BXPFBIN
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $208.2M | ||
| Q3 25 | $274.2M | $204.4M | ||
| Q2 25 | $353.1M | $149.4M | ||
| Q1 25 | $210.0M | $-83.4M | ||
| Q4 24 | $383.7M | $272.3M | ||
| Q3 24 | $286.1M | $205.3M | ||
| Q2 24 | $367.1M | $261.5M |
自由现金流BXPFBIN
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $183.7M | ||
| Q3 25 | $231.6M | $177.0M | ||
| Q2 25 | $281.5M | $118.7M | ||
| Q1 25 | $152.6M | $-112.6M | ||
| Q4 24 | $312.5M | $212.1M | ||
| Q3 24 | $234.5M | $175.6M | ||
| Q2 24 | $332.4M | $222.7M |
自由现金流率BXPFBIN
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 17.0% | ||
| Q3 25 | 26.6% | 15.4% | ||
| Q2 25 | 32.4% | 9.9% | ||
| Q1 25 | 17.6% | -10.9% | ||
| Q4 24 | 36.4% | 19.2% | ||
| Q3 24 | 27.3% | 15.2% | ||
| Q2 24 | 39.1% | 18.0% |
资本支出强度BXPFBIN
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 2.3% | ||
| Q3 25 | 4.9% | 2.4% | ||
| Q2 25 | 8.2% | 2.6% | ||
| Q1 25 | 6.6% | 2.8% | ||
| Q4 24 | 8.3% | 5.5% | ||
| Q3 24 | 6.0% | 2.6% | ||
| Q2 24 | 4.1% | 3.1% |
现金转化率BXPFBIN
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 2.73× | ||
| Q3 25 | — | 2.89× | ||
| Q2 25 | 3.97× | 1.49× | ||
| Q1 25 | 3.43× | -1.62× | ||
| Q4 24 | — | 2.59× | ||
| Q3 24 | 3.42× | 1.50× | ||
| Q2 24 | 4.61× | 1.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
FBIN
| Wholesale Retail Trade | $526.7M | 49% |
| Home Center Retailer | $257.1M | 24% |
| Security Segment | $165.8M | 15% |
| Other Retailer | $118.2M | 11% |
