vs
BXP, Inc.(BXP)与FLAGSTAR BANK, NATIONAL ASSOCIATION(FLG)财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是FLAGSTAR BANK, NATIONAL ASSOCIATION的1.8倍($872.1M vs $498.0M),BXP, Inc.净利率更高(15.3% vs 4.2%,领先11.0%),FLAGSTAR BANK, NATIONAL ASSOCIATION同比增速更快(1.6% vs 0.8%),过去两年BXP, Inc.的营收复合增速更高(1.3% vs -10.7%)
BXP是美国头部商业地产投资信托企业,核心业务为持有、运营及开发A级高端写字楼资产,项目覆盖纽约、波士顿、旧金山等美国核心都市圈,服务企业、科技、专业服务等领域的多元租户。
Flagstar银行是原总部位于美国密歇根州特洛伊的商业银行,成立于1987年,主营零售及商业银行业务、抵押贷款发放及各类金融服务。其控股公司于2022年12月被纽约社区银行收购,后者后将全部门店统一为Flagstar品牌,2024年更名为Flagstar Financial,2025年启动企业重组。
BXP vs FLG — 直观对比
营收规模更大
BXP
是对方的1.8倍
$498.0M
营收增速更快
FLG
高出0.8%
0.8%
净利率更高
BXP
高出11.0%
4.2%
两年增速更快
BXP
近两年复合增速
-10.7%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $872.1M | $498.0M |
| 净利润 | $133.0M | $21.0M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 15.3% | 4.2% |
| 营收同比 | 0.8% | 1.6% |
| 净利润同比 | 53.0% | -27.6% |
| 每股收益(稀释后) | $1.69 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BXP
FLG
| Q1 26 | $872.1M | $498.0M | ||
| Q4 25 | $877.1M | $2.1B | ||
| Q3 25 | $871.5M | $425.0M | ||
| Q2 25 | $868.5M | $419.0M | ||
| Q1 25 | $865.2M | — | ||
| Q4 24 | $858.6M | $461.0M | ||
| Q3 24 | $859.2M | $510.0M | ||
| Q2 24 | $850.5M | $557.0M |
净利润
BXP
FLG
| Q1 26 | $133.0M | $21.0M | ||
| Q4 25 | $248.4M | $29.0M | ||
| Q3 25 | $-121.7M | $-36.0M | ||
| Q2 25 | $89.0M | $-70.0M | ||
| Q1 25 | $61.2M | — | ||
| Q4 24 | $-228.9M | $-188.0M | ||
| Q3 24 | $83.6M | $-280.0M | ||
| Q2 24 | $79.6M | $-323.0M |
毛利率
BXP
FLG
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | — | ||
| Q3 25 | 59.3% | — | ||
| Q2 25 | 59.2% | — | ||
| Q1 25 | 59.2% | — | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.8% | — |
营业利润率
BXP
FLG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | -9.6% | ||
| Q2 25 | — | -19.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -51.6% | ||
| Q3 24 | — | -65.7% | ||
| Q2 24 | — | -76.1% |
净利率
BXP
FLG
| Q1 26 | 15.3% | 4.2% | ||
| Q4 25 | 28.3% | 1.4% | ||
| Q3 25 | -14.0% | -8.5% | ||
| Q2 25 | 10.2% | -16.7% | ||
| Q1 25 | 7.1% | — | ||
| Q4 24 | -26.7% | -40.8% | ||
| Q3 24 | 9.7% | -54.9% | ||
| Q2 24 | 9.4% | -58.0% |
每股收益(稀释后)
BXP
FLG
| Q1 26 | $1.69 | $0.03 | ||
| Q4 25 | $1.56 | $0.05 | ||
| Q3 25 | $-0.77 | $-0.11 | ||
| Q2 25 | $0.56 | $-0.19 | ||
| Q1 25 | $0.39 | — | ||
| Q4 24 | $-1.46 | $-1.11 | ||
| Q3 24 | $0.53 | $-0.79 | ||
| Q2 24 | $0.51 | $-1.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.7B | $8.1B |
| 总资产 | $25.1B | $87.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BXP
FLG
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $861.1M | $23.6B | ||
| Q2 25 | $447.0M | $22.9B | ||
| Q1 25 | $398.1M | — | ||
| Q4 24 | $1.3B | $25.8B | ||
| Q3 24 | $1.4B | $33.6B | ||
| Q2 24 | $685.4M | $29.5B |
总债务
BXP
FLG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $13.2B | ||
| Q2 25 | — | $13.2B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $14.4B | ||
| Q3 24 | — | $20.3B | ||
| Q2 24 | — | $28.9B |
股东权益
BXP
FLG
| Q1 26 | $7.7B | $8.1B | ||
| Q4 25 | $5.1B | $8.1M | ||
| Q3 25 | $5.0B | $8.1B | ||
| Q2 25 | $5.3B | $8.1B | ||
| Q1 25 | $5.3B | — | ||
| Q4 24 | $5.4B | $8.2B | ||
| Q3 24 | $5.8B | $8.6B | ||
| Q2 24 | $5.8B | $8.4B |
总资产
BXP
FLG
| Q1 26 | $25.1B | $87.1B | ||
| Q4 25 | $26.2B | $87.5M | ||
| Q3 25 | $26.0B | $91.7B | ||
| Q2 25 | $25.6B | $92.2B | ||
| Q1 25 | $25.4B | — | ||
| Q4 24 | $26.1B | $100.2B | ||
| Q3 24 | $26.4B | $114.4B | ||
| Q2 24 | $25.5B | $119.1B |
负债/权益比
BXP
FLG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.63× | ||
| Q2 25 | — | 1.63× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.77× | ||
| Q3 24 | — | 2.37× | ||
| Q2 24 | — | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
FLG
暂无分部数据