vs
BXP, Inc.(BXP)与1 800 FLOWERS COM INC(FLWS)财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是1 800 FLOWERS COM INC的1.2倍($872.1M vs $702.2M),BXP, Inc.净利率更高(15.3% vs 10.0%,领先5.2%),BXP, Inc.同比增速更快(0.8% vs -9.5%),过去两年BXP, Inc.的营收复合增速更高(1.3% vs -7.6%)
BXP是美国头部商业地产投资信托企业,核心业务为持有、运营及开发A级高端写字楼资产,项目覆盖纽约、波士顿、旧金山等美国核心都市圈,服务企业、科技、专业服务等领域的多元租户。
1 800 FLOWERS COM INC是美国知名的全渠道鲜花礼品零售企业,主营鲜花花束、礼品篮、美食礼盒、定制礼物及家居装饰品,服务北美地区个人及企业客户,覆盖节日、生日、纪念日等各类送礼场景。
BXP vs FLWS — 直观对比
营收规模更大
BXP
是对方的1.2倍
$702.2M
营收增速更快
BXP
高出10.3%
-9.5%
净利率更高
BXP
高出5.2%
10.0%
两年增速更快
BXP
近两年复合增速
-7.6%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $872.1M | $702.2M |
| 净利润 | $133.0M | $70.6M |
| 毛利率 | — | 42.1% |
| 营业利润率 | — | 10.6% |
| 净利率 | 15.3% | 10.0% |
| 营收同比 | 0.8% | -9.5% |
| 净利润同比 | 53.0% | 9.6% |
| 每股收益(稀释后) | $1.69 | $1.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BXP
FLWS
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $702.2M | ||
| Q3 25 | $871.5M | $215.2M | ||
| Q2 25 | $868.5M | $336.6M | ||
| Q1 25 | $865.2M | $331.5M | ||
| Q4 24 | $858.6M | $775.5M | ||
| Q3 24 | $859.2M | $242.1M | ||
| Q2 24 | $850.5M | — |
净利润
BXP
FLWS
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $70.6M | ||
| Q3 25 | $-121.7M | $-53.0M | ||
| Q2 25 | $89.0M | $-51.9M | ||
| Q1 25 | $61.2M | $-178.2M | ||
| Q4 24 | $-228.9M | $64.3M | ||
| Q3 24 | $83.6M | $-34.2M | ||
| Q2 24 | $79.6M | — |
毛利率
BXP
FLWS
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | 42.1% | ||
| Q3 25 | 59.3% | 35.7% | ||
| Q2 25 | 59.2% | 35.5% | ||
| Q1 25 | 59.2% | 31.7% | ||
| Q4 24 | 59.7% | 43.3% | ||
| Q3 24 | 59.5% | 38.1% | ||
| Q2 24 | 59.8% | — |
营业利润率
BXP
FLWS
| Q1 26 | — | — | ||
| Q4 25 | — | 10.6% | ||
| Q3 25 | — | -23.5% | ||
| Q2 25 | — | -16.5% | ||
| Q1 25 | — | -58.4% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | — | -19.4% | ||
| Q2 24 | — | — |
净利率
BXP
FLWS
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 10.0% | ||
| Q3 25 | -14.0% | -24.6% | ||
| Q2 25 | 10.2% | -15.4% | ||
| Q1 25 | 7.1% | -53.8% | ||
| Q4 24 | -26.7% | 8.3% | ||
| Q3 24 | 9.7% | -14.1% | ||
| Q2 24 | 9.4% | — |
每股收益(稀释后)
BXP
FLWS
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $1.10 | ||
| Q3 25 | $-0.77 | $-0.83 | ||
| Q2 25 | $0.56 | $-0.80 | ||
| Q1 25 | $0.39 | $-2.80 | ||
| Q4 24 | $-1.46 | $1.00 | ||
| Q3 24 | $0.53 | $-0.53 | ||
| Q2 24 | $0.51 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $193.3M |
| 总债务越低越好 | — | $123.5M |
| 股东权益账面价值 | $7.7B | $289.7M |
| 总资产 | $25.1B | $893.1M |
| 负债/权益比越低杠杆越低 | — | 0.43× |
8季度趋势,按日历期对齐
现金及短期投资
BXP
FLWS
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $193.3M | ||
| Q3 25 | $861.1M | $7.7M | ||
| Q2 25 | $447.0M | $46.5M | ||
| Q1 25 | $398.1M | $84.7M | ||
| Q4 24 | $1.3B | $247.2M | ||
| Q3 24 | $1.4B | $8.4M | ||
| Q2 24 | $685.4M | — |
总债务
BXP
FLWS
| Q1 26 | — | — | ||
| Q4 25 | — | $123.5M | ||
| Q3 25 | — | $128.9M | ||
| Q2 25 | — | $134.8M | ||
| Q1 25 | — | $142.3M | ||
| Q4 24 | — | $157.5M | ||
| Q3 24 | — | $172.3M | ||
| Q2 24 | — | — |
股东权益
BXP
FLWS
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $289.7M | ||
| Q3 25 | $5.0B | $217.5M | ||
| Q2 25 | $5.3B | $268.3M | ||
| Q1 25 | $5.3B | $317.7M | ||
| Q4 24 | $5.4B | $495.1M | ||
| Q3 24 | $5.8B | $433.4M | ||
| Q2 24 | $5.8B | — |
总资产
BXP
FLWS
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $893.1M | ||
| Q3 25 | $26.0B | $840.5M | ||
| Q2 25 | $25.6B | $772.6M | ||
| Q1 25 | $25.4B | $806.2M | ||
| Q4 24 | $26.1B | $1.1B | ||
| Q3 24 | $26.4B | $1.0B | ||
| Q2 24 | $25.5B | — |
负债/权益比
BXP
FLWS
| Q1 26 | — | — | ||
| Q4 25 | — | 0.43× | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.45× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.40× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $309.9M |
| 自由现金流经营现金流 - 资本支出 | — | $302.2M |
| 自由现金流率自由现金流/营收 | — | 43.0% |
| 资本支出强度资本支出/营收 | 1.5% | 1.1% |
| 现金转化率经营现金流/净利润 | — | 4.39× |
| 过去12个月自由现金流最近4个季度 | — | $-39.5M |
8季度趋势,按日历期对齐
经营现金流
BXP
FLWS
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $309.9M | ||
| Q3 25 | $274.2M | $-139.0M | ||
| Q2 25 | $353.1M | $-27.1M | ||
| Q1 25 | $210.0M | $-150.6M | ||
| Q4 24 | $383.7M | $328.5M | ||
| Q3 24 | $286.1M | $-177.2M | ||
| Q2 24 | $367.1M | — |
自由现金流
BXP
FLWS
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $302.2M | ||
| Q3 25 | $231.6M | $-145.6M | ||
| Q2 25 | $281.5M | $-36.1M | ||
| Q1 25 | $152.6M | $-160.0M | ||
| Q4 24 | $312.5M | $317.6M | ||
| Q3 24 | $234.5M | $-189.3M | ||
| Q2 24 | $332.4M | — |
自由现金流率
BXP
FLWS
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 43.0% | ||
| Q3 25 | 26.6% | -67.7% | ||
| Q2 25 | 32.4% | -10.7% | ||
| Q1 25 | 17.6% | -48.3% | ||
| Q4 24 | 36.4% | 41.0% | ||
| Q3 24 | 27.3% | -78.2% | ||
| Q2 24 | 39.1% | — |
资本支出强度
BXP
FLWS
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 1.1% | ||
| Q3 25 | 4.9% | 3.1% | ||
| Q2 25 | 8.2% | 2.7% | ||
| Q1 25 | 6.6% | 2.8% | ||
| Q4 24 | 8.3% | 1.4% | ||
| Q3 24 | 6.0% | 5.0% | ||
| Q2 24 | 4.1% | — |
现金转化率
BXP
FLWS
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 4.39× | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.97× | — | ||
| Q1 25 | 3.43× | — | ||
| Q4 24 | — | 5.11× | ||
| Q3 24 | 3.42× | — | ||
| Q2 24 | 4.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
FLWS
| Gourmet Foods And Gift Baskets | $499.0M | 71% |
| Ecommerce | $179.5M | 26% |
| Bloom Net | $22.1M | 3% |
| Other | $1.7M | 0% |