vs
BXP, Inc.(BXP)与盖茨工业(GTES)财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是盖茨工业的1.0倍($872.1M vs $851.1M),BXP, Inc.净利率更高(15.3% vs 7.8%,领先7.5%),盖茨工业同比增速更快(1.1% vs 0.8%),过去两年BXP, Inc.的营收复合增速更高(1.3% vs -2.0%)
BXP是美国头部商业地产投资信托企业,核心业务为持有、运营及开发A级高端写字楼资产,项目覆盖纽约、波士顿、旧金山等美国核心都市圈,服务企业、科技、专业服务等领域的多元租户。
盖茨工业总部位于美国科罗拉多州丹佛市,是动力传动带及流体动力产品的专业制造商,产品广泛应用于各类工业和汽车领域。公司员工规模超1.5万人,在美洲、欧洲、亚洲、澳洲及中东均设有销售和生产基地。
BXP vs GTES — 直观对比
营收规模更大
BXP
是对方的1.0倍
$851.1M
营收增速更快
GTES
高出0.3%
0.8%
净利率更高
BXP
高出7.5%
7.8%
两年增速更快
BXP
近两年复合增速
-2.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $872.1M | $851.1M |
| 净利润 | $133.0M | $66.2M |
| 毛利率 | — | 39.7% |
| 营业利润率 | — | — |
| 净利率 | 15.3% | 7.8% |
| 营收同比 | 0.8% | 1.1% |
| 净利润同比 | 53.0% | -3.7% |
| 每股收益(稀释后) | $1.69 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BXP
GTES
| Q1 26 | $872.1M | $851.1M | ||
| Q4 25 | $877.1M | $856.2M | ||
| Q3 25 | $871.5M | $855.7M | ||
| Q2 25 | $868.5M | $883.7M | ||
| Q1 25 | $865.2M | $847.6M | ||
| Q4 24 | $858.6M | $829.4M | ||
| Q3 24 | $859.2M | $830.7M | ||
| Q2 24 | $850.5M | $885.5M |
净利润
BXP
GTES
| Q1 26 | $133.0M | $66.2M | ||
| Q4 25 | $248.4M | $51.3M | ||
| Q3 25 | $-121.7M | $81.6M | ||
| Q2 25 | $89.0M | $56.5M | ||
| Q1 25 | $61.2M | $62.0M | ||
| Q4 24 | $-228.9M | $36.6M | ||
| Q3 24 | $83.6M | $47.6M | ||
| Q2 24 | $79.6M | $70.7M |
毛利率
BXP
GTES
| Q1 26 | — | 39.7% | ||
| Q4 25 | 58.8% | 38.0% | ||
| Q3 25 | 59.3% | 39.9% | ||
| Q2 25 | 59.2% | 40.8% | ||
| Q1 25 | 59.2% | 40.7% | ||
| Q4 24 | 59.7% | 40.4% | ||
| Q3 24 | 59.5% | 40.4% | ||
| Q2 24 | 59.8% | 40.4% |
营业利润率
BXP
GTES
| Q1 26 | — | — | ||
| Q4 25 | — | 12.8% | ||
| Q3 25 | — | 13.5% | ||
| Q2 25 | — | 13.1% | ||
| Q1 25 | — | 14.7% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | — | 13.6% | ||
| Q2 24 | — | 15.4% |
净利率
BXP
GTES
| Q1 26 | 15.3% | 7.8% | ||
| Q4 25 | 28.3% | 6.0% | ||
| Q3 25 | -14.0% | 9.5% | ||
| Q2 25 | 10.2% | 6.4% | ||
| Q1 25 | 7.1% | 7.3% | ||
| Q4 24 | -26.7% | 4.4% | ||
| Q3 24 | 9.7% | 5.7% | ||
| Q2 24 | 9.4% | 8.0% |
每股收益(稀释后)
BXP
GTES
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $0.19 | ||
| Q3 25 | $-0.77 | $0.31 | ||
| Q2 25 | $0.56 | $0.22 | ||
| Q1 25 | $0.39 | $0.24 | ||
| Q4 24 | $-1.46 | $0.15 | ||
| Q3 24 | $0.53 | $0.18 | ||
| Q2 24 | $0.51 | $0.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $785.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.7B | $3.4B |
| 总资产 | $25.1B | $7.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BXP
GTES
| Q1 26 | $512.8M | $785.3M | ||
| Q4 25 | $1.5B | $812.1M | ||
| Q3 25 | $861.1M | $689.4M | ||
| Q2 25 | $447.0M | $719.7M | ||
| Q1 25 | $398.1M | $640.2M | ||
| Q4 24 | $1.3B | $682.0M | ||
| Q3 24 | $1.4B | $574.4M | ||
| Q2 24 | $685.4M | $579.7M |
总债务
BXP
GTES
| Q1 26 | — | — | ||
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | — | $2.3B |
股东权益
BXP
GTES
| Q1 26 | $7.7B | $3.4B | ||
| Q4 25 | $5.1B | $3.3B | ||
| Q3 25 | $5.0B | $3.4B | ||
| Q2 25 | $5.3B | $3.3B | ||
| Q1 25 | $5.3B | $3.1B | ||
| Q4 24 | $5.4B | $3.0B | ||
| Q3 24 | $5.8B | $3.1B | ||
| Q2 24 | $5.8B | $3.2B |
总资产
BXP
GTES
| Q1 26 | $25.1B | $7.1B | ||
| Q4 25 | $26.2B | $7.2B | ||
| Q3 25 | $26.0B | $7.1B | ||
| Q2 25 | $25.6B | $7.2B | ||
| Q1 25 | $25.4B | $6.9B | ||
| Q4 24 | $26.1B | $6.8B | ||
| Q3 24 | $26.4B | $7.1B | ||
| Q2 24 | $25.5B | $7.0B |
负债/权益比
BXP
GTES
| Q1 26 | — | — | ||
| Q4 25 | — | 0.67× | ||
| Q3 25 | — | 0.66× | ||
| Q2 25 | — | 0.72× | ||
| Q1 25 | — | 0.75× | ||
| Q4 24 | — | 0.78× | ||
| Q3 24 | — | 0.76× | ||
| Q2 24 | — | 0.73× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $30.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 1.5% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 0.46× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BXP
GTES
| Q1 26 | — | $30.2M | ||
| Q4 25 | $407.8M | $269.8M | ||
| Q3 25 | $274.2M | $98.0M | ||
| Q2 25 | $353.1M | $103.0M | ||
| Q1 25 | $210.0M | $7.3M | ||
| Q4 24 | $383.7M | $190.9M | ||
| Q3 24 | $286.1M | $115.9M | ||
| Q2 24 | $367.1M | $93.8M |
自由现金流
BXP
GTES
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $251.0M | ||
| Q3 25 | $231.6M | $80.5M | ||
| Q2 25 | $281.5M | $83.6M | ||
| Q1 25 | $152.6M | $-10.2M | ||
| Q4 24 | $312.5M | $167.6M | ||
| Q3 24 | $234.5M | $94.0M | ||
| Q2 24 | $332.4M | $71.9M |
自由现金流率
BXP
GTES
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 29.3% | ||
| Q3 25 | 26.6% | 9.4% | ||
| Q2 25 | 32.4% | 9.5% | ||
| Q1 25 | 17.6% | -1.2% | ||
| Q4 24 | 36.4% | 20.2% | ||
| Q3 24 | 27.3% | 11.3% | ||
| Q2 24 | 39.1% | 8.1% |
资本支出强度
BXP
GTES
| Q1 26 | 1.5% | 0.3% | ||
| Q4 25 | 5.1% | 2.2% | ||
| Q3 25 | 4.9% | 2.0% | ||
| Q2 25 | 8.2% | 2.2% | ||
| Q1 25 | 6.6% | 2.1% | ||
| Q4 24 | 8.3% | 2.8% | ||
| Q3 24 | 6.0% | 2.6% | ||
| Q2 24 | 4.1% | 2.5% |
现金转化率
BXP
GTES
| Q1 26 | — | 0.46× | ||
| Q4 25 | 1.64× | 5.26× | ||
| Q3 25 | — | 1.20× | ||
| Q2 25 | 3.97× | 1.82× | ||
| Q1 25 | 3.43× | 0.12× | ||
| Q4 24 | — | 5.22× | ||
| Q3 24 | 3.42× | 2.43× | ||
| Q2 24 | 4.61× | 1.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
GTES
暂无分部数据