vs
BXP, Inc.(BXP)与WARRIOR MET COAL, INC.(HCC)财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是WARRIOR MET COAL, INC.的1.9倍($872.1M vs $458.6M),WARRIOR MET COAL, INC.净利率更高(15.8% vs 15.3%,领先0.5%),WARRIOR MET COAL, INC.同比增速更快(52.1% vs 0.8%),过去两年WARRIOR MET COAL, INC.的营收复合增速更高(7.5% vs 1.3%)
BXP是美国头部商业地产投资信托企业,核心业务为持有、运营及开发A级高端写字楼资产,项目覆盖纽约、波士顿、旧金山等美国核心都市圈,服务企业、科技、专业服务等领域的多元租户。
Warrior Met Coal(股票代码HCC)是总部位于美国的矿业企业,主营高品质冶金煤的开采与供应,其产品是钢铁制造的核心原材料,主要服务北美、欧洲、亚洲地区的钢铁生产商及工业客户。
BXP vs HCC — 直观对比
营收规模更大
BXP
是对方的1.9倍
$458.6M
营收增速更快
HCC
高出51.3%
0.8%
净利率更高
HCC
高出0.5%
15.3%
两年增速更快
HCC
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $872.1M | $458.6M |
| 净利润 | $133.0M | $72.3M |
| 毛利率 | — | 36.7% |
| 营业利润率 | — | 17.3% |
| 净利率 | 15.3% | 15.8% |
| 营收同比 | 0.8% | 52.1% |
| 净利润同比 | 53.0% | — |
| 每股收益(稀释后) | $1.69 | $1.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BXP
HCC
| Q1 26 | $872.1M | $458.6M | ||
| Q4 25 | $877.1M | $384.0M | ||
| Q3 25 | $871.5M | $328.6M | ||
| Q2 25 | $868.5M | $297.5M | ||
| Q1 25 | $865.2M | $299.9M | ||
| Q4 24 | $858.6M | $297.5M | ||
| Q3 24 | $859.2M | $327.7M | ||
| Q2 24 | $850.5M | $396.5M |
净利润
BXP
HCC
| Q1 26 | $133.0M | $72.3M | ||
| Q4 25 | $248.4M | $23.0M | ||
| Q3 25 | $-121.7M | $36.6M | ||
| Q2 25 | $89.0M | $5.6M | ||
| Q1 25 | $61.2M | $-8.2M | ||
| Q4 24 | $-228.9M | $1.1M | ||
| Q3 24 | $83.6M | $41.8M | ||
| Q2 24 | $79.6M | $70.7M |
毛利率
BXP
HCC
| Q1 26 | — | 36.7% | ||
| Q4 25 | 58.8% | 29.5% | ||
| Q3 25 | 59.3% | 27.1% | ||
| Q2 25 | 59.2% | 23.9% | ||
| Q1 25 | 59.2% | 18.1% | ||
| Q4 24 | 59.7% | 23.1% | ||
| Q3 24 | 59.5% | 29.3% | ||
| Q2 24 | 59.8% | 34.1% |
营业利润率
BXP
HCC
| Q1 26 | — | 17.3% | ||
| Q4 25 | — | 9.0% | ||
| Q3 25 | — | 6.3% | ||
| Q2 25 | — | 2.6% | ||
| Q1 25 | — | -5.8% | ||
| Q4 24 | — | -1.4% | ||
| Q3 24 | — | 11.9% | ||
| Q2 24 | — | 17.9% |
净利率
BXP
HCC
| Q1 26 | 15.3% | 15.8% | ||
| Q4 25 | 28.3% | 6.0% | ||
| Q3 25 | -14.0% | 11.1% | ||
| Q2 25 | 10.2% | 1.9% | ||
| Q1 25 | 7.1% | -2.7% | ||
| Q4 24 | -26.7% | 0.4% | ||
| Q3 24 | 9.7% | 12.7% | ||
| Q2 24 | 9.4% | 17.8% |
每股收益(稀释后)
BXP
HCC
| Q1 26 | $1.69 | $1.37 | ||
| Q4 25 | $1.56 | $0.43 | ||
| Q3 25 | $-0.77 | $0.70 | ||
| Q2 25 | $0.56 | $0.11 | ||
| Q1 25 | $0.39 | $-0.16 | ||
| Q4 24 | $-1.46 | $0.02 | ||
| Q3 24 | $0.53 | $0.80 | ||
| Q2 24 | $0.51 | $1.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $233.2M |
| 总债务越低越好 | — | $154.4M |
| 股东权益账面价值 | $7.7B | — |
| 总资产 | $25.1B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BXP
HCC
| Q1 26 | $512.8M | $233.2M | ||
| Q4 25 | $1.5B | $300.0M | ||
| Q3 25 | $861.1M | $336.3M | ||
| Q2 25 | $447.0M | $383.3M | ||
| Q1 25 | $398.1M | $454.9M | ||
| Q4 24 | $1.3B | $491.5M | ||
| Q3 24 | $1.4B | $583.2M | ||
| Q2 24 | $685.4M | $709.0M |
总债务
BXP
HCC
| Q1 26 | — | $154.4M | ||
| Q4 25 | — | $154.3M | ||
| Q3 25 | — | $154.1M | ||
| Q2 25 | — | $153.9M | ||
| Q1 25 | — | $153.8M | ||
| Q4 24 | — | $153.6M | ||
| Q3 24 | — | $153.5M | ||
| Q2 24 | — | $153.3M |
股东权益
BXP
HCC
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $2.1B | ||
| Q3 25 | $5.0B | $2.1B | ||
| Q2 25 | $5.3B | $2.1B | ||
| Q1 25 | $5.3B | $2.1B | ||
| Q4 24 | $5.4B | $2.1B | ||
| Q3 24 | $5.8B | $2.1B | ||
| Q2 24 | $5.8B | $2.0B |
总资产
BXP
HCC
| Q1 26 | $25.1B | $2.8B | ||
| Q4 25 | $26.2B | $2.8B | ||
| Q3 25 | $26.0B | $2.7B | ||
| Q2 25 | $25.6B | $2.6B | ||
| Q1 25 | $25.4B | $2.6B | ||
| Q4 24 | $26.1B | $2.6B | ||
| Q3 24 | $26.4B | $2.6B | ||
| Q2 24 | $25.5B | $2.6B |
负债/权益比
BXP
HCC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.07× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.07× | ||
| Q3 24 | — | 0.07× | ||
| Q2 24 | — | 0.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
HCC
| Sales | $448.5M | 98% |
| Other revenues | $10.1M | 2% |