vs
BXP, Inc.（BXP）与亨廷顿·英格尔斯工业（HII）财务数据对比。点击上方公司名可切换其他公司
亨廷顿·英格尔斯工业的季度营收约是BXP, Inc.的1.9倍（$1.7B vs $872.1M），BXP, Inc.净利率更高（15.3% vs 8.9%，领先6.3%），亨廷顿·英格尔斯工业同比增速更快（13.8% vs 0.8%），过去两年BXP, Inc.的营收复合增速更高（1.3% vs -25.2%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
亨廷顿·英格尔斯工业（简称HII）是美国规模最大的军用造船企业，同时面向政府及行业合作伙伴提供专业服务。公司于2011年3月31日从诺斯罗普·格鲁曼公司分拆成立，在防务装备建造及配套服务领域拥有深厚技术积累与行业资源。
BXP vs HII — 直观对比
营收规模更大
HII
是对方的1.9倍
$872.1M
营收增速更快
HII
高出13.0%
0.8%
净利率更高
BXP
高出6.3%
8.9%
两年增速更快
BXP
近两年复合增速
-25.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $1.7B |
| 净利润 | $133.0M | $149.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 9.3% |
| 净利率 | 15.3% | 8.9% |
| 营收同比 | 0.8% | 13.8% |
| 净利润同比 | 53.0% | — |
| 每股收益（稀释后） | $1.69 | $3.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPHII
| Q1 26 | $872.1M | $1.7B | ||
| Q4 25 | $877.1M | $3.5B | ||
| Q3 25 | $871.5M | $3.2B | ||
| Q2 25 | $868.5M | $3.1B | ||
| Q1 25 | $865.2M | $2.7B | ||
| Q4 24 | $858.6M | $3.0B | ||
| Q3 24 | $859.2M | $2.7B | ||
| Q2 24 | $850.5M | $3.0B |
净利润BXPHII
| Q1 26 | $133.0M | $149.0M | ||
| Q4 25 | $248.4M | $159.0M | ||
| Q3 25 | $-121.7M | $145.0M | ||
| Q2 25 | $89.0M | $152.0M | ||
| Q1 25 | $61.2M | $149.0M | ||
| Q4 24 | $-228.9M | $123.0M | ||
| Q3 24 | $83.6M | $101.0M | ||
| Q2 24 | $79.6M | $173.0M |
毛利率BXPHII
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | — | ||
| Q3 25 | 59.3% | — | ||
| Q2 25 | 59.2% | — | ||
| Q1 25 | 59.2% | — | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.8% | — |
营业利润率BXPHII
| Q1 26 | — | 9.3% | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 5.0% | ||
| Q2 25 | — | 5.3% | ||
| Q1 25 | — | 5.9% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | — | 3.0% | ||
| Q2 24 | — | 6.3% |
净利率BXPHII
| Q1 26 | 15.3% | 8.9% | ||
| Q4 25 | 28.3% | 4.6% | ||
| Q3 25 | -14.0% | 4.5% | ||
| Q2 25 | 10.2% | 4.9% | ||
| Q1 25 | 7.1% | 5.4% | ||
| Q4 24 | -26.7% | 4.1% | ||
| Q3 24 | 9.7% | 3.7% | ||
| Q2 24 | 9.4% | 5.8% |
每股收益（稀释后）BXPHII
| Q1 26 | $1.69 | $3.79 | ||
| Q4 25 | $1.56 | $4.06 | ||
| Q3 25 | $-0.77 | $3.68 | ||
| Q2 25 | $0.56 | $3.86 | ||
| Q1 25 | $0.39 | $3.79 | ||
| Q4 24 | $-1.46 | $3.15 | ||
| Q3 24 | $0.53 | $2.56 | ||
| Q2 24 | $0.51 | $4.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $216.0M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $7.7B | $5.1B |
| 总资产 | $25.1B | $12.5B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资BXPHII
| Q1 26 | $512.8M | $216.0M | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $861.1M | — | ||
| Q2 25 | $447.0M | — | ||
| Q1 25 | $398.1M | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $685.4M | — |
总债务BXPHII
| Q1 26 | — | $2.7B | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益BXPHII
| Q1 26 | $7.7B | $5.1B | ||
| Q4 25 | $5.1B | $5.1B | ||
| Q3 25 | $5.0B | $5.0B | ||
| Q2 25 | $5.3B | $4.9B | ||
| Q1 25 | $5.3B | $4.8B | ||
| Q4 24 | $5.4B | $4.7B | ||
| Q3 24 | $5.8B | $4.2B | ||
| Q2 24 | $5.8B | $4.2B |
总资产BXPHII
| Q1 26 | $25.1B | $12.5B | ||
| Q4 25 | $26.2B | $12.7B | ||
| Q3 25 | $26.0B | $12.3B | ||
| Q2 25 | $25.6B | $12.1B | ||
| Q1 25 | $25.4B | $12.1B | ||
| Q4 24 | $26.1B | $12.1B | ||
| Q3 24 | $26.4B | $11.1B | ||
| Q2 24 | $25.5B | $11.3B |
负债/权益比BXPHII
| Q1 26 | — | 0.52× | ||
| Q4 25 | — | 0.53× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.58× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-390.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-461.0M |
| 自由现金流率自由现金流/营收 | — | -27.7% |
| 资本支出强度资本支出/营收 | 1.5% | 4.4% |
| 现金转化率经营现金流/净利润 | — | -2.62× |
| 过去12个月自由现金流最近4个季度 | — | $795.0M |
8季度趋势，按日历期对齐
经营现金流BXPHII
| Q1 26 | — | $-390.0M | ||
| Q4 25 | $407.8M | $650.0M | ||
| Q3 25 | $274.2M | $118.0M | ||
| Q2 25 | $353.1M | $823.0M | ||
| Q1 25 | $210.0M | $-395.0M | ||
| Q4 24 | $383.7M | $391.0M | ||
| Q3 24 | $286.1M | $213.0M | ||
| Q2 24 | $367.1M | $-9.0M |
自由现金流BXPHII
| Q1 26 | — | $-461.0M | ||
| Q4 25 | $362.7M | $516.0M | ||
| Q3 25 | $231.6M | $13.0M | ||
| Q2 25 | $281.5M | $727.0M | ||
| Q1 25 | $152.6M | $-462.0M | ||
| Q4 24 | $312.5M | $277.0M | ||
| Q3 24 | $234.5M | $125.0M | ||
| Q2 24 | $332.4M | $-99.0M |
自由现金流率BXPHII
| Q1 26 | — | -27.7% | ||
| Q4 25 | 41.4% | 14.8% | ||
| Q3 25 | 26.6% | 0.4% | ||
| Q2 25 | 32.4% | 23.6% | ||
| Q1 25 | 17.6% | -16.9% | ||
| Q4 24 | 36.4% | 9.2% | ||
| Q3 24 | 27.3% | 4.5% | ||
| Q2 24 | 39.1% | -3.3% |
资本支出强度BXPHII
| Q1 26 | 1.5% | 4.4% | ||
| Q4 25 | 5.1% | 3.9% | ||
| Q3 25 | 4.9% | 3.3% | ||
| Q2 25 | 8.2% | 3.1% | ||
| Q1 25 | 6.6% | 2.5% | ||
| Q4 24 | 8.3% | 3.8% | ||
| Q3 24 | 6.0% | 3.2% | ||
| Q2 24 | 4.1% | 3.0% |
现金转化率BXPHII
| Q1 26 | — | -2.62× | ||
| Q4 25 | 1.64× | 4.09× | ||
| Q3 25 | — | 0.81× | ||
| Q2 25 | 3.97× | 5.41× | ||
| Q1 25 | 3.43× | -2.65× | ||
| Q4 24 | — | 3.18× | ||
| Q3 24 | 3.42× | 2.11× | ||
| Q2 24 | 4.61× | -0.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
HII
暂无分部数据
