vs

BXP, Inc.(BXP)与IES Holdings, Inc.(IESC)财务数据对比。点击上方公司名可切换其他公司

BXP, Inc.的季度营收约是IES Holdings, Inc.的1.0倍($872.1M vs $871.0M),BXP, Inc.净利率更高(15.3% vs 10.5%,领先4.7%),IES Holdings, Inc.同比增速更快(16.2% vs 0.8%),过去两年IES Holdings, Inc.的营收复合增速更高(11.1% vs 1.3%)

BXP是美国头部商业地产投资信托企业,核心业务为持有、运营及开发A级高端写字楼资产,项目覆盖纽约、波士顿、旧金山等美国核心都市圈,服务企业、科技、专业服务等领域的多元租户。

IES Holdings, Inc.前身为Integrated Electrical Services, Inc.,主营业务为集成电气及技术系统的设计与安装,同时面向数据中心、住宅、商业和工业设施等多元终端市场提供基础设施类产品及相关服务。

BXP vs IESC — 直观对比

营收规模更大
BXP
BXP
是对方的1.0倍
BXP
$872.1M
$871.0M
IESC
营收增速更快
IESC
IESC
高出15.4%
IESC
16.2%
0.8%
BXP
净利率更高
BXP
BXP
高出4.7%
BXP
15.3%
10.5%
IESC
两年增速更快
IESC
IESC
近两年复合增速
IESC
11.1%
1.3%
BXP

损益表 — Q1 FY2026 vs Q1 FY2026

指标
BXP
BXP
IESC
IESC
营收
$872.1M
$871.0M
净利润
$133.0M
$91.8M
毛利率
25.3%
营业利润率
11.2%
净利率
15.3%
10.5%
营收同比
0.8%
16.2%
净利润同比
53.0%
59.1%
每股收益(稀释后)
$1.69
$4.51

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
BXP
BXP
IESC
IESC
Q1 26
$872.1M
Q4 25
$877.1M
$871.0M
Q3 25
$871.5M
$897.8M
Q2 25
$868.5M
$890.2M
Q1 25
$865.2M
$834.0M
Q4 24
$858.6M
$749.5M
Q3 24
$859.2M
$775.8M
Q2 24
$850.5M
$768.4M
净利润
BXP
BXP
IESC
IESC
Q1 26
$133.0M
Q4 25
$248.4M
$91.8M
Q3 25
$-121.7M
$102.3M
Q2 25
$89.0M
$79.3M
Q1 25
$61.2M
$72.6M
Q4 24
$-228.9M
$57.7M
Q3 24
$83.6M
$65.5M
Q2 24
$79.6M
$66.6M
毛利率
BXP
BXP
IESC
IESC
Q1 26
Q4 25
58.8%
25.3%
Q3 25
59.3%
26.0%
Q2 25
59.2%
26.9%
Q1 25
59.2%
25.0%
Q4 24
59.7%
23.8%
Q3 24
59.5%
24.0%
Q2 24
59.8%
25.3%
营业利润率
BXP
BXP
IESC
IESC
Q1 26
Q4 25
11.2%
Q3 25
11.6%
Q2 25
12.6%
Q1 25
11.1%
Q4 24
10.0%
Q3 24
9.7%
Q2 24
11.7%
净利率
BXP
BXP
IESC
IESC
Q1 26
15.3%
Q4 25
28.3%
10.5%
Q3 25
-14.0%
11.4%
Q2 25
10.2%
8.9%
Q1 25
7.1%
8.7%
Q4 24
-26.7%
7.7%
Q3 24
9.7%
8.4%
Q2 24
9.4%
8.7%
每股收益(稀释后)
BXP
BXP
IESC
IESC
Q1 26
$1.69
Q4 25
$1.56
$4.51
Q3 25
$-0.77
$4.99
Q2 25
$0.56
$3.81
Q1 25
$0.39
$3.50
Q4 24
$-1.46
$2.72
Q3 24
$0.53
$3.06
Q2 24
$0.51
$2.67

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
BXP
BXP
IESC
IESC
现金及短期投资手头流动性
$512.8M
$258.7M
总债务越低越好
股东权益账面价值
$7.7B
$961.1M
总资产
$25.1B
$1.7B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
BXP
BXP
IESC
IESC
Q1 26
$512.8M
Q4 25
$1.5B
$258.7M
Q3 25
$861.1M
$231.8M
Q2 25
$447.0M
$168.3M
Q1 25
$398.1M
$88.3M
Q4 24
$1.3B
$112.0M
Q3 24
$1.4B
$135.8M
Q2 24
$685.4M
$44.9M
股东权益
BXP
BXP
IESC
IESC
Q1 26
$7.7B
Q4 25
$5.1B
$961.1M
Q3 25
$5.0B
$884.0M
Q2 25
$5.3B
$781.4M
Q1 25
$5.3B
$705.8M
Q4 24
$5.4B
$652.4M
Q3 24
$5.8B
$611.1M
Q2 24
$5.8B
$567.5M
总资产
BXP
BXP
IESC
IESC
Q1 26
$25.1B
Q4 25
$26.2B
$1.7B
Q3 25
$26.0B
$1.6B
Q2 25
$25.6B
$1.5B
Q1 25
$25.4B
$1.4B
Q4 24
$26.1B
$1.3B
Q3 24
$26.4B
$1.2B
Q2 24
$25.5B
$1.2B

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
BXP
BXP
IESC
IESC
经营现金流最新季度
$27.7M
自由现金流经营现金流 - 资本支出
$-18.9M
自由现金流率自由现金流/营收
-2.2%
资本支出强度资本支出/营收
1.5%
5.3%
现金转化率经营现金流/净利润
0.30×
过去12个月自由现金流最近4个季度
$175.9M

8季度趋势,按日历期对齐

经营现金流
BXP
BXP
IESC
IESC
Q1 26
Q4 25
$407.8M
$27.7M
Q3 25
$274.2M
$132.0M
Q2 25
$353.1M
$92.0M
Q1 25
$210.0M
$24.8M
Q4 24
$383.7M
$37.3M
Q3 24
$286.1M
$92.8M
Q2 24
$367.1M
$82.9M
自由现金流
BXP
BXP
IESC
IESC
Q1 26
Q4 25
$362.7M
$-18.9M
Q3 25
$231.6M
$112.0M
Q2 25
$281.5M
$74.8M
Q1 25
$152.6M
$7.9M
Q4 24
$312.5M
$24.1M
Q3 24
$234.5M
$78.5M
Q2 24
$332.4M
$65.4M
自由现金流率
BXP
BXP
IESC
IESC
Q1 26
Q4 25
41.4%
-2.2%
Q3 25
26.6%
12.5%
Q2 25
32.4%
8.4%
Q1 25
17.6%
0.9%
Q4 24
36.4%
3.2%
Q3 24
27.3%
10.1%
Q2 24
39.1%
8.5%
资本支出强度
BXP
BXP
IESC
IESC
Q1 26
1.5%
Q4 25
5.1%
5.3%
Q3 25
4.9%
2.2%
Q2 25
8.2%
1.9%
Q1 25
6.6%
2.0%
Q4 24
8.3%
1.8%
Q3 24
6.0%
1.8%
Q2 24
4.1%
2.3%
现金转化率
BXP
BXP
IESC
IESC
Q1 26
Q4 25
1.64×
0.30×
Q3 25
1.29×
Q2 25
3.97×
1.16×
Q1 25
3.43×
0.34×
Q4 24
0.65×
Q3 24
3.42×
1.42×
Q2 24
4.61×
1.24×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

BXP
BXP

Lease$818.2M94%
Parking and other$30.8M4%
Development and management services$9.2M1%

IESC
IESC

Communications$351.9M40%
Single Family Electrical Contracts$137.0M16%
Custom Engineered Solutions$116.0M13%
Commercialand Industrial$94.8M11%
Single Family Contracts Plumbing HVAC$82.9M10%
Multi Familyand Other$64.2M7%
Industrial Services$24.2M3%

相关对比