vs
BXP, Inc.(BXP)与ITT INC.(ITT)财务数据对比。点击上方公司名可切换其他公司
ITT INC.的季度营收约是BXP, Inc.的1.2倍($1.1B vs $872.1M),BXP, Inc.净利率更高(15.3% vs 12.5%,领先2.8%),ITT INC.同比增速更快(13.5% vs 0.8%),过去两年ITT INC.的营收复合增速更高(7.6% vs 1.3%)
BXP是美国头部商业地产投资信托企业,核心业务为持有、运营及开发A级高端写字楼资产,项目覆盖纽约、波士顿、旧金山等美国核心都市圈,服务企业、科技、专业服务等领域的多元租户。
ITT Inc是一家总部位于美国康涅狄格州斯坦福德的制造企业,前身为ITT集团,主要面向航空航天、交通、能源及工业领域供应特种零部件,旗下设有工业流程、运动技术、连接与控制技术三大业务板块。
BXP vs ITT — 直观对比
营收规模更大
ITT
是对方的1.2倍
$872.1M
营收增速更快
ITT
高出12.7%
0.8%
净利率更高
BXP
高出2.8%
12.5%
两年增速更快
ITT
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $872.1M | $1.1B |
| 净利润 | $133.0M | $131.7M |
| 毛利率 | — | 35.5% |
| 营业利润率 | — | 17.0% |
| 净利率 | 15.3% | 12.5% |
| 营收同比 | 0.8% | 13.5% |
| 净利润同比 | 53.0% | 3.7% |
| 每股收益(稀释后) | $1.69 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BXP
ITT
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $1.1B | ||
| Q3 25 | $871.5M | $999.1M | ||
| Q2 25 | $868.5M | $972.4M | ||
| Q1 25 | $865.2M | $913.0M | ||
| Q4 24 | $858.6M | $929.0M | ||
| Q3 24 | $859.2M | $885.2M | ||
| Q2 24 | $850.5M | $905.9M |
净利润
BXP
ITT
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $131.7M | ||
| Q3 25 | $-121.7M | $126.9M | ||
| Q2 25 | $89.0M | $121.0M | ||
| Q1 25 | $61.2M | $108.4M | ||
| Q4 24 | $-228.9M | $127.0M | ||
| Q3 24 | $83.6M | $161.1M | ||
| Q2 24 | $79.6M | $119.2M |
毛利率
BXP
ITT
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | 35.5% | ||
| Q3 25 | 59.3% | 35.6% | ||
| Q2 25 | 59.2% | 35.7% | ||
| Q1 25 | 59.2% | 34.6% | ||
| Q4 24 | 59.7% | 34.1% | ||
| Q3 24 | 59.5% | 35.5% | ||
| Q2 24 | 59.8% | 34.9% |
营业利润率
BXP
ITT
| Q1 26 | — | — | ||
| Q4 25 | — | 17.0% | ||
| Q3 25 | — | 18.0% | ||
| Q2 25 | — | 18.0% | ||
| Q1 25 | — | 16.5% | ||
| Q4 24 | — | 17.2% | ||
| Q3 24 | — | 23.5% | ||
| Q2 24 | — | 17.6% |
净利率
BXP
ITT
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 12.5% | ||
| Q3 25 | -14.0% | 12.7% | ||
| Q2 25 | 10.2% | 12.4% | ||
| Q1 25 | 7.1% | 11.9% | ||
| Q4 24 | -26.7% | 13.7% | ||
| Q3 24 | 9.7% | 18.2% | ||
| Q2 24 | 9.4% | 13.2% |
每股收益(稀释后)
BXP
ITT
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $1.64 | ||
| Q3 25 | $-0.77 | $1.62 | ||
| Q2 25 | $0.56 | $1.52 | ||
| Q1 25 | $0.39 | $1.33 | ||
| Q4 24 | $-1.46 | $1.54 | ||
| Q3 24 | $0.53 | $1.96 | ||
| Q2 24 | $0.51 | $1.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $1.7B |
| 总债务越低越好 | — | $521.5M |
| 股东权益账面价值 | $7.7B | $4.1B |
| 总资产 | $25.1B | $6.3B |
| 负债/权益比越低杠杆越低 | — | 0.13× |
8季度趋势,按日历期对齐
现金及短期投资
BXP
ITT
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $1.7B | ||
| Q3 25 | $861.1M | $516.4M | ||
| Q2 25 | $447.0M | $467.9M | ||
| Q1 25 | $398.1M | $439.8M | ||
| Q4 24 | $1.3B | $439.3M | ||
| Q3 24 | $1.4B | $460.9M | ||
| Q2 24 | $685.4M | $425.5M |
总债务
BXP
ITT
| Q1 26 | — | — | ||
| Q4 25 | — | $521.5M | ||
| Q3 25 | — | $577.7M | ||
| Q2 25 | — | $622.5M | ||
| Q1 25 | — | $4.5M | ||
| Q4 24 | — | $232.6M | ||
| Q3 24 | — | $467.8M | ||
| Q2 24 | — | $190.0M |
股东权益
BXP
ITT
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $4.1B | ||
| Q3 25 | $5.0B | $2.7B | ||
| Q2 25 | $5.3B | $2.6B | ||
| Q1 25 | $5.3B | $2.8B | ||
| Q4 24 | $5.4B | $2.8B | ||
| Q3 24 | $5.8B | $2.7B | ||
| Q2 24 | $5.8B | $2.6B |
总资产
BXP
ITT
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $6.3B | ||
| Q3 25 | $26.0B | $5.1B | ||
| Q2 25 | $25.6B | $5.0B | ||
| Q1 25 | $25.4B | $4.8B | ||
| Q4 24 | $26.1B | $4.7B | ||
| Q3 24 | $26.4B | $4.9B | ||
| Q2 24 | $25.5B | $4.4B |
负债/权益比
BXP
ITT
| Q1 26 | — | — | ||
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | 0.24× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.17× | ||
| Q2 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $227.8M |
| 自由现金流经营现金流 - 资本支出 | — | $187.4M |
| 自由现金流率自由现金流/营收 | — | 17.8% |
| 资本支出强度资本支出/营收 | 1.5% | 3.8% |
| 现金转化率经营现金流/净利润 | — | 1.73× |
| 过去12个月自由现金流最近4个季度 | — | $547.5M |
8季度趋势,按日历期对齐
经营现金流
BXP
ITT
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $227.8M | ||
| Q3 25 | $274.2M | $173.9M | ||
| Q2 25 | $353.1M | $153.7M | ||
| Q1 25 | $210.0M | $113.4M | ||
| Q4 24 | $383.7M | $223.2M | ||
| Q3 24 | $286.1M | $123.9M | ||
| Q2 24 | $367.1M | $157.7M |
自由现金流
BXP
ITT
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $187.4M | ||
| Q3 25 | $231.6M | $146.2M | ||
| Q2 25 | $281.5M | $137.3M | ||
| Q1 25 | $152.6M | $76.6M | ||
| Q4 24 | $312.5M | $186.8M | ||
| Q3 24 | $234.5M | $87.3M | ||
| Q2 24 | $332.4M | $134.5M |
自由现金流率
BXP
ITT
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 17.8% | ||
| Q3 25 | 26.6% | 14.6% | ||
| Q2 25 | 32.4% | 14.1% | ||
| Q1 25 | 17.6% | 8.4% | ||
| Q4 24 | 36.4% | 20.1% | ||
| Q3 24 | 27.3% | 9.9% | ||
| Q2 24 | 39.1% | 14.8% |
资本支出强度
BXP
ITT
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 3.8% | ||
| Q3 25 | 4.9% | 2.8% | ||
| Q2 25 | 8.2% | 1.7% | ||
| Q1 25 | 6.6% | 4.0% | ||
| Q4 24 | 8.3% | 3.9% | ||
| Q3 24 | 6.0% | 4.1% | ||
| Q2 24 | 4.1% | 2.6% |
现金转化率
BXP
ITT
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 1.73× | ||
| Q3 25 | — | 1.37× | ||
| Q2 25 | 3.97× | 1.27× | ||
| Q1 25 | 3.43× | 1.05× | ||
| Q4 24 | — | 1.76× | ||
| Q3 24 | 3.42× | 0.77× | ||
| Q2 24 | 4.61× | 1.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
ITT
| Industrial Process | $423.1M | 40% |
| Motion Technologies | $360.8M | 34% |
| Connect Control Technologies | $271.2M | 26% |