vs
BXP, Inc.（BXP）与Matador Resources Co（MTDR）财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是Matador Resources Co的1.1倍（$872.1M vs $809.5M），Matador Resources Co净利率更高（23.8% vs 15.3%，领先8.5%），BXP, Inc.同比增速更快（0.8% vs -17.2%），过去两年Matador Resources Co的营收复合增速更高（1.5% vs 1.3%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
Matador Resources Co是一家独立能源企业，主营石油、天然气及天然气凝液的勘探、开发、生产与收购业务，核心运营区域分布在美国多个主要陆上资源盆地，产品主要供应北美能源市场。
BXP vs MTDR — 直观对比
营收规模更大
BXP
是对方的1.1倍
$809.5M
营收增速更快
BXP
高出18.0%
-17.2%
净利率更高
MTDR
高出8.5%
15.3%
两年增速更快
MTDR
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $809.5M |
| 净利润 | $133.0M | $192.5M |
| 毛利率 | — | — |
| 营业利润率 | — | 30.0% |
| 净利率 | 15.3% | 23.8% |
| 营收同比 | 0.8% | -17.2% |
| 净利润同比 | 53.0% | -10.2% |
| 每股收益（稀释后） | $1.69 | $1.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPMTDR
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $809.5M | ||
| Q3 25 | $871.5M | $915.1M | ||
| Q2 25 | $868.5M | $925.7M | ||
| Q1 25 | $865.2M | $1.0B | ||
| Q4 24 | $858.6M | $978.3M | ||
| Q3 24 | $859.2M | $860.1M | ||
| Q2 24 | $850.5M | $855.2M |
净利润BXPMTDR
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $192.5M | ||
| Q3 25 | $-121.7M | $176.4M | ||
| Q2 25 | $89.0M | $150.2M | ||
| Q1 25 | $61.2M | $240.1M | ||
| Q4 24 | $-228.9M | $214.5M | ||
| Q3 24 | $83.6M | $248.3M | ||
| Q2 24 | $79.6M | $228.8M |
毛利率BXPMTDR
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | — | ||
| Q3 25 | 59.3% | — | ||
| Q2 25 | 59.2% | — | ||
| Q1 25 | 59.2% | — | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.8% | — |
营业利润率BXPMTDR
| Q1 26 | — | — | ||
| Q4 25 | — | 30.0% | ||
| Q3 25 | — | 33.4% | ||
| Q2 25 | — | 31.2% | ||
| Q1 25 | — | 38.7% | ||
| Q4 24 | — | 36.8% | ||
| Q3 24 | — | 45.6% | ||
| Q2 24 | — | 42.5% |
净利率BXPMTDR
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 23.8% | ||
| Q3 25 | -14.0% | 19.3% | ||
| Q2 25 | 10.2% | 16.2% | ||
| Q1 25 | 7.1% | 23.9% | ||
| Q4 24 | -26.7% | 21.9% | ||
| Q3 24 | 9.7% | 28.9% | ||
| Q2 24 | 9.4% | 26.8% |
每股收益（稀释后）BXPMTDR
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $1.54 | ||
| Q3 25 | $-0.77 | $1.42 | ||
| Q2 25 | $0.56 | $1.21 | ||
| Q1 25 | $0.39 | $1.92 | ||
| Q4 24 | $-1.46 | $1.71 | ||
| Q3 24 | $0.53 | $1.99 | ||
| Q2 24 | $0.51 | $1.83 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $15.3M |
| 总债务越低越好 | — | $3.4B |
| 股东权益账面价值 | $7.7B | $5.7B |
| 总资产 | $25.1B | $11.7B |
| 负债/权益比越低杠杆越低 | — | 0.60× |
8季度趋势，按日历期对齐
现金及短期投资BXPMTDR
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $15.3M | ||
| Q3 25 | $861.1M | $20.1M | ||
| Q2 25 | $447.0M | $10.5M | ||
| Q1 25 | $398.1M | $14.5M | ||
| Q4 24 | $1.3B | $23.0M | ||
| Q3 24 | $1.4B | $23.3M | ||
| Q2 24 | $685.4M | $15.2M |
总债务BXPMTDR
| Q1 26 | — | — | ||
| Q4 25 | — | $3.4B | ||
| Q3 25 | — | $3.2B | ||
| Q2 25 | — | $3.3B | ||
| Q1 25 | — | $3.2B | ||
| Q4 24 | — | $3.3B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益BXPMTDR
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $5.7B | ||
| Q3 25 | $5.0B | $5.5B | ||
| Q2 25 | $5.3B | $5.4B | ||
| Q1 25 | $5.3B | $5.3B | ||
| Q4 24 | $5.4B | $5.1B | ||
| Q3 24 | $5.8B | $4.9B | ||
| Q2 24 | $5.8B | $4.6B |
总资产BXPMTDR
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $11.7B | ||
| Q3 25 | $26.0B | $11.6B | ||
| Q2 25 | $25.6B | $11.3B | ||
| Q1 25 | $25.4B | $11.1B | ||
| Q4 24 | $26.1B | $10.9B | ||
| Q3 24 | $26.4B | $10.6B | ||
| Q2 24 | $25.5B | $8.5B |
负债/权益比BXPMTDR
| Q1 26 | — | — | ||
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.58× | ||
| Q2 25 | — | 0.61× | ||
| Q1 25 | — | 0.60× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $474.4M |
| 自由现金流经营现金流 - 资本支出 | — | $8.1M |
| 自由现金流率自由现金流/营收 | — | 1.0% |
| 资本支出强度资本支出/营收 | 1.5% | 57.6% |
| 现金转化率经营现金流/净利润 | — | 2.46× |
| 过去12个月自由现金流最近4个季度 | — | $269.6M |
8季度趋势，按日历期对齐
经营现金流BXPMTDR
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $474.4M | ||
| Q3 25 | $274.2M | $721.7M | ||
| Q2 25 | $353.1M | $501.0M | ||
| Q1 25 | $210.0M | $727.9M | ||
| Q4 24 | $383.7M | $575.0M | ||
| Q3 24 | $286.1M | $610.4M | ||
| Q2 24 | $367.1M | $592.9M |
自由现金流BXPMTDR
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $8.1M | ||
| Q3 25 | $231.6M | $78.3M | ||
| Q2 25 | $281.5M | $9.6M | ||
| Q1 25 | $152.6M | $173.6M | ||
| Q4 24 | $312.5M | $45.2M | ||
| Q3 24 | $234.5M | $-1.6B | ||
| Q2 24 | $332.4M | $69.0M |
自由现金流率BXPMTDR
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 1.0% | ||
| Q3 25 | 26.6% | 8.6% | ||
| Q2 25 | 32.4% | 1.0% | ||
| Q1 25 | 17.6% | 17.3% | ||
| Q4 24 | 36.4% | 4.6% | ||
| Q3 24 | 27.3% | -186.5% | ||
| Q2 24 | 39.1% | 8.1% |
资本支出强度BXPMTDR
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 57.6% | ||
| Q3 25 | 4.9% | 70.3% | ||
| Q2 25 | 8.2% | 53.1% | ||
| Q1 25 | 6.6% | 55.1% | ||
| Q4 24 | 8.3% | 54.2% | ||
| Q3 24 | 6.0% | 257.4% | ||
| Q2 24 | 4.1% | 61.3% |
现金转化率BXPMTDR
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 2.46× | ||
| Q3 25 | — | 4.09× | ||
| Q2 25 | 3.97× | 3.34× | ||
| Q1 25 | 3.43× | 3.03× | ||
| Q4 24 | — | 2.68× | ||
| Q3 24 | 3.42× | 2.46× | ||
| Q2 24 | 4.61× | 2.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
MTDR
| Oil And Gas | $702.8M | 87% |
| Natural Gas Sales | $61.3M | 8% |
| Natural Gas Midstream | $45.4M | 6% |
