vs
BXP, Inc.（BXP）与MINERALS TECHNOLOGIES INC（MTX）财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是MINERALS TECHNOLOGIES INC的1.7倍（$872.1M vs $519.5M），BXP, Inc.净利率更高（15.3% vs 7.2%，领先8.1%），BXP, Inc.同比增速更快（0.8% vs 0.3%），过去两年BXP, Inc.的营收复合增速更高（1.3% vs -1.4%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
康帕斯矿产国际是一家美国上市企业，作为领先的矿产生产商，主营盐、氯化镁、硫酸钾等产品，总部位于堪萨斯州欧弗兰帕克。公司为北美和英国客户提供经过处理及未经处理的散装道路除冰盐，同时为全球种植者提供植物营养产品，还生产民用除冰、水质调节类产品以及面向民用和商业场景的相关矿产品。
BXP vs MTX — 直观对比
营收规模更大
BXP
是对方的1.7倍
$519.5M
营收增速更快
BXP
高出0.5%
0.3%
净利率更高
BXP
高出8.1%
7.2%
两年增速更快
BXP
近两年复合增速
-1.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $519.5M |
| 净利润 | $133.0M | $37.2M |
| 毛利率 | — | 24.0% |
| 营业利润率 | — | 11.9% |
| 净利率 | 15.3% | 7.2% |
| 营收同比 | 0.8% | 0.3% |
| 净利润同比 | 53.0% | -31.1% |
| 每股收益（稀释后） | $1.69 | $1.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPMTX
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $519.5M | ||
| Q3 25 | $871.5M | $532.4M | ||
| Q2 25 | $868.5M | $528.9M | ||
| Q1 25 | $865.2M | $491.8M | ||
| Q4 24 | $858.6M | $518.1M | ||
| Q3 24 | $859.2M | $524.7M | ||
| Q2 24 | $850.5M | $541.2M |
净利润BXPMTX
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $37.2M | ||
| Q3 25 | $-121.7M | $43.0M | ||
| Q2 25 | $89.0M | $45.4M | ||
| Q1 25 | $61.2M | $-144.0M | ||
| Q4 24 | $-228.9M | $54.0M | ||
| Q3 24 | $83.6M | $46.7M | ||
| Q2 24 | $79.6M | $19.7M |
毛利率BXPMTX
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | 24.0% | ||
| Q3 25 | 59.3% | 25.7% | ||
| Q2 25 | 59.2% | 25.9% | ||
| Q1 25 | 59.2% | 24.3% | ||
| Q4 24 | 59.7% | 25.6% | ||
| Q3 24 | 59.5% | 25.8% | ||
| Q2 24 | 59.8% | 26.6% |
营业利润率BXPMTX
| Q1 26 | — | — | ||
| Q4 25 | — | 11.9% | ||
| Q3 25 | — | 13.3% | ||
| Q2 25 | — | 14.1% | ||
| Q1 25 | — | -32.6% | ||
| Q4 24 | — | 16.2% | ||
| Q3 24 | — | 14.6% | ||
| Q2 24 | — | 9.3% |
净利率BXPMTX
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | 7.2% | ||
| Q3 25 | -14.0% | 8.1% | ||
| Q2 25 | 10.2% | 8.6% | ||
| Q1 25 | 7.1% | -29.3% | ||
| Q4 24 | -26.7% | 10.4% | ||
| Q3 24 | 9.7% | 8.9% | ||
| Q2 24 | 9.4% | 3.6% |
每股收益（稀释后）BXPMTX
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $1.11 | ||
| Q3 25 | $-0.77 | $1.37 | ||
| Q2 25 | $0.56 | $1.44 | ||
| Q1 25 | $0.39 | $-4.51 | ||
| Q4 24 | $-1.46 | $1.67 | ||
| Q3 24 | $0.53 | $1.45 | ||
| Q2 24 | $0.51 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $332.6M |
| 总债务越低越好 | — | $961.3M |
| 股东权益账面价值 | $7.7B | $1.7B |
| 总资产 | $25.1B | $3.5B |
| 负债/权益比越低杠杆越低 | — | 0.56× |
8季度趋势，按日历期对齐
现金及短期投资BXPMTX
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $332.6M | ||
| Q3 25 | $861.1M | $328.3M | ||
| Q2 25 | $447.0M | $319.9M | ||
| Q1 25 | $398.1M | $312.2M | ||
| Q4 24 | $1.3B | $337.1M | ||
| Q3 24 | $1.4B | $324.5M | ||
| Q2 24 | $685.4M | $316.4M |
总债务BXPMTX
| Q1 26 | — | — | ||
| Q4 25 | — | $961.3M | ||
| Q3 25 | — | $964.3M | ||
| Q2 25 | — | $965.6M | ||
| Q1 25 | — | $966.7M | ||
| Q4 24 | — | $966.1M | ||
| Q3 24 | — | $922.9M | ||
| Q2 24 | — | $922.4M |
股东权益BXPMTX
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $1.7B | ||
| Q3 25 | $5.0B | $1.7B | ||
| Q2 25 | $5.3B | $1.7B | ||
| Q1 25 | $5.3B | $1.6B | ||
| Q4 24 | $5.4B | $1.7B | ||
| Q3 24 | $5.8B | $1.7B | ||
| Q2 24 | $5.8B | $1.7B |
总资产BXPMTX
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $3.5B | ||
| Q3 25 | $26.0B | $3.5B | ||
| Q2 25 | $25.6B | $3.5B | ||
| Q1 25 | $25.4B | $3.4B | ||
| Q4 24 | $26.1B | $3.4B | ||
| Q3 24 | $26.4B | $3.4B | ||
| Q2 24 | $25.5B | $3.3B |
负债/权益比BXPMTX
| Q1 26 | — | — | ||
| Q4 25 | — | 0.56× | ||
| Q3 25 | — | 0.58× | ||
| Q2 25 | — | 0.58× | ||
| Q1 25 | — | 0.60× | ||
| Q4 24 | — | 0.55× | ||
| Q3 24 | — | 0.54× | ||
| Q2 24 | — | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $64.3M |
| 自由现金流经营现金流 - 资本支出 | — | $31.9M |
| 自由现金流率自由现金流/营收 | — | 6.1% |
| 资本支出强度资本支出/营收 | 1.5% | 6.2% |
| 现金转化率经营现金流/净利润 | — | 1.73× |
| 过去12个月自由现金流最近4个季度 | — | $86.6M |
8季度趋势，按日历期对齐
经营现金流BXPMTX
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $64.3M | ||
| Q3 25 | $274.2M | $70.9M | ||
| Q2 25 | $353.1M | $62.9M | ||
| Q1 25 | $210.0M | $-4.4M | ||
| Q4 24 | $383.7M | $70.4M | ||
| Q3 24 | $286.1M | $60.0M | ||
| Q2 24 | $367.1M | $50.1M |
自由现金流BXPMTX
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $31.9M | ||
| Q3 25 | $231.6M | $43.6M | ||
| Q2 25 | $281.5M | $33.8M | ||
| Q1 25 | $152.6M | $-22.7M | ||
| Q4 24 | $312.5M | $42.3M | ||
| Q3 24 | $234.5M | $35.3M | ||
| Q2 24 | $332.4M | $29.9M |
自由现金流率BXPMTX
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 6.1% | ||
| Q3 25 | 26.6% | 8.2% | ||
| Q2 25 | 32.4% | 6.4% | ||
| Q1 25 | 17.6% | -4.6% | ||
| Q4 24 | 36.4% | 8.2% | ||
| Q3 24 | 27.3% | 6.7% | ||
| Q2 24 | 39.1% | 5.5% |
资本支出强度BXPMTX
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 6.2% | ||
| Q3 25 | 4.9% | 5.1% | ||
| Q2 25 | 8.2% | 5.5% | ||
| Q1 25 | 6.6% | 3.7% | ||
| Q4 24 | 8.3% | 5.4% | ||
| Q3 24 | 6.0% | 4.7% | ||
| Q2 24 | 4.1% | 3.7% |
现金转化率BXPMTX
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | 1.73× | ||
| Q3 25 | — | 1.65× | ||
| Q2 25 | 3.97× | 1.39× | ||
| Q1 25 | 3.43× | — | ||
| Q4 24 | — | 1.30× | ||
| Q3 24 | 3.42× | 1.28× | ||
| Q2 24 | 4.61× | 2.54× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
MTX
| High Temperature Technologies | $178.0M | 34% |
| Specialty Additives | $141.8M | 27% |
| Household And Personal Care | $132.5M | 26% |
| Environmental And Infrastructure | $67.2M | 13% |
