vs
BXP, Inc.(BXP)与NorthWestern Energy Group, Inc.(NWE)财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是NorthWestern Energy Group, Inc.的1.8倍($872.1M vs $497.6M),BXP, Inc.净利率更高(15.3% vs 12.8%,领先2.5%),NorthWestern Energy Group, Inc.同比增速更快(6.6% vs 0.8%),过去两年NorthWestern Energy Group, Inc.的营收复合增速更高(24.7% vs 1.3%)
BXP是美国头部商业地产投资信托企业,核心业务为持有、运营及开发A级高端写字楼资产,项目覆盖纽约、波士顿、旧金山等美国核心都市圈,服务企业、科技、专业服务等领域的多元租户。
西北能源集团(NorthWestern Energy Group, Inc.)是一家总部位于苏福尔斯的公用事业企业,业务覆盖南达科他州、内布拉斯加州和蒙大拿州。截至2019年,公司服务客户约71.8万户,集团总部设在苏福尔斯,南达科他州的运营总部则位于该州休伦市。
BXP vs NWE — 直观对比
营收规模更大
BXP
是对方的1.8倍
$497.6M
营收增速更快
NWE
高出5.8%
0.8%
净利率更高
BXP
高出2.5%
12.8%
两年增速更快
NWE
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $872.1M | $497.6M |
| 净利润 | $133.0M | $63.5M |
| 毛利率 | — | — |
| 营业利润率 | — | 22.9% |
| 净利率 | 15.3% | 12.8% |
| 营收同比 | 0.8% | 6.6% |
| 净利润同比 | 53.0% | — |
| 每股收益(稀释后) | $1.69 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BXP
NWE
| Q1 26 | $872.1M | $497.6M | ||
| Q4 25 | $877.1M | $414.3M | ||
| Q3 25 | $871.5M | $387.0M | ||
| Q2 25 | $868.5M | $342.7M | ||
| Q1 25 | $865.2M | $466.6M | ||
| Q4 24 | $858.6M | $373.5M | ||
| Q3 24 | $859.2M | $345.2M | ||
| Q2 24 | $850.5M | $319.9M |
净利润
BXP
NWE
| Q1 26 | $133.0M | $63.5M | ||
| Q4 25 | $248.4M | $44.7M | ||
| Q3 25 | $-121.7M | $38.2M | ||
| Q2 25 | $89.0M | $21.2M | ||
| Q1 25 | $61.2M | $76.9M | ||
| Q4 24 | $-228.9M | $80.6M | ||
| Q3 24 | $83.6M | $46.8M | ||
| Q2 24 | $79.6M | $31.7M |
毛利率
BXP
NWE
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | — | ||
| Q3 25 | 59.3% | — | ||
| Q2 25 | 59.2% | — | ||
| Q1 25 | 59.2% | — | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.8% | — |
营业利润率
BXP
NWE
| Q1 26 | — | 22.9% | ||
| Q4 25 | — | 14.5% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 17.7% | ||
| Q1 25 | — | 26.7% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 19.7% | ||
| Q2 24 | — | 19.3% |
净利率
BXP
NWE
| Q1 26 | 15.3% | 12.8% | ||
| Q4 25 | 28.3% | 10.8% | ||
| Q3 25 | -14.0% | 9.9% | ||
| Q2 25 | 10.2% | 6.2% | ||
| Q1 25 | 7.1% | 16.5% | ||
| Q4 24 | -26.7% | 21.6% | ||
| Q3 24 | 9.7% | 13.6% | ||
| Q2 24 | 9.4% | 9.9% |
每股收益(稀释后)
BXP
NWE
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $0.72 | ||
| Q3 25 | $-0.77 | $0.62 | ||
| Q2 25 | $0.56 | $0.35 | ||
| Q1 25 | $0.39 | $1.25 | ||
| Q4 24 | $-1.46 | $1.31 | ||
| Q3 24 | $0.53 | $0.76 | ||
| Q2 24 | $0.51 | $0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.7B | — |
| 总资产 | $25.1B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BXP
NWE
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $8.8M | ||
| Q3 25 | $861.1M | $6.2M | ||
| Q2 25 | $447.0M | $2.9M | ||
| Q1 25 | $398.1M | $56.0M | ||
| Q4 24 | $1.3B | $4.3M | ||
| Q3 24 | $1.4B | $2.5M | ||
| Q2 24 | $685.4M | $6.4M |
总债务
BXP
NWE
| Q1 26 | — | — | ||
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
BXP
NWE
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $2.9B | ||
| Q3 25 | $5.0B | $2.9B | ||
| Q2 25 | $5.3B | $2.9B | ||
| Q1 25 | $5.3B | $2.9B | ||
| Q4 24 | $5.4B | $2.9B | ||
| Q3 24 | $5.8B | $2.8B | ||
| Q2 24 | $5.8B | $2.8B |
总资产
BXP
NWE
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $8.5B | ||
| Q3 25 | $26.0B | $8.3B | ||
| Q2 25 | $25.6B | $8.1B | ||
| Q1 25 | $25.4B | $8.1B | ||
| Q4 24 | $26.1B | $8.0B | ||
| Q3 24 | $26.4B | $7.9B | ||
| Q2 24 | $25.5B | $7.7B |
负债/权益比
BXP
NWE
| Q1 26 | — | — | ||
| Q4 25 | — | 1.14× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.05× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
NWE
| Electric | $362.1M | 73% |
| Gas | $135.5M | 27% |