vs
BXP, Inc.（BXP）与Orion S.A.（OEC）财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是Orion S.A.的1.9倍（$872.1M vs $459.5M），BXP, Inc.净利率更高（15.3% vs -2.2%，领先17.4%），BXP, Inc.同比增速更快（0.8% vs -3.8%），过去两年BXP, Inc.的营收复合增速更高（1.3% vs -1.9%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
奥里昂集团成立于1917年，总部位于芬兰埃斯波，是一家全球化运营的芬兰企业。公司面向全球市场研发、生产并销售人用与兽用药品以及药用活性成分，旗下所有生产基地及大部分研发部门均设于芬兰境内。
BXP vs OEC — 直观对比
营收规模更大
BXP
是对方的1.9倍
$459.5M
营收增速更快
BXP
高出4.6%
-3.8%
净利率更高
BXP
高出17.4%
-2.2%
两年增速更快
BXP
近两年复合增速
-1.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $459.5M |
| 净利润 | $133.0M | $-9.9M |
| 毛利率 | — | 17.2% |
| 营业利润率 | — | 2.5% |
| 净利率 | 15.3% | -2.2% |
| 营收同比 | 0.8% | -3.8% |
| 净利润同比 | 53.0% | -208.8% |
| 每股收益（稀释后） | $1.69 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPOEC
| Q1 26 | $872.1M | $459.5M | ||
| Q4 25 | $877.1M | $411.7M | ||
| Q3 25 | $871.5M | $450.9M | ||
| Q2 25 | $868.5M | $466.4M | ||
| Q1 25 | $865.2M | $477.7M | ||
| Q4 24 | $858.6M | $434.2M | ||
| Q3 24 | $859.2M | $463.4M | ||
| Q2 24 | $850.5M | $477.0M |
净利润BXPOEC
| Q1 26 | $133.0M | $-9.9M | ||
| Q4 25 | $248.4M | — | ||
| Q3 25 | $-121.7M | $-67.1M | ||
| Q2 25 | $89.0M | $9.0M | ||
| Q1 25 | $61.2M | $9.1M | ||
| Q4 24 | $-228.9M | — | ||
| Q3 24 | $83.6M | $-20.2M | ||
| Q2 24 | $79.6M | $20.5M |
毛利率BXPOEC
| Q1 26 | — | 17.2% | ||
| Q4 25 | 58.8% | 18.9% | ||
| Q3 25 | 59.3% | 19.0% | ||
| Q2 25 | 59.2% | 21.1% | ||
| Q1 25 | 59.2% | 20.5% | ||
| Q4 24 | 59.7% | 20.6% | ||
| Q3 24 | 59.5% | 23.2% | ||
| Q2 24 | 59.8% | 23.0% |
营业利润率BXPOEC
| Q1 26 | — | 2.5% | ||
| Q4 25 | — | 4.3% | ||
| Q3 25 | — | -11.9% | ||
| Q2 25 | — | 6.9% | ||
| Q1 25 | — | 6.5% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | — | -3.3% | ||
| Q2 24 | — | 8.7% |
净利率BXPOEC
| Q1 26 | 15.3% | -2.2% | ||
| Q4 25 | 28.3% | — | ||
| Q3 25 | -14.0% | -14.9% | ||
| Q2 25 | 10.2% | 1.9% | ||
| Q1 25 | 7.1% | 1.9% | ||
| Q4 24 | -26.7% | — | ||
| Q3 24 | 9.7% | -4.4% | ||
| Q2 24 | 9.4% | 4.3% |
每股收益（稀释后）BXPOEC
| Q1 26 | $1.69 | $-0.18 | ||
| Q4 25 | $1.56 | $-0.36 | ||
| Q3 25 | $-0.77 | $-1.20 | ||
| Q2 25 | $0.56 | $0.16 | ||
| Q1 25 | $0.39 | $0.16 | ||
| Q4 24 | $-1.46 | $0.31 | ||
| Q3 24 | $0.53 | $-0.35 | ||
| Q2 24 | $0.51 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $50.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.7B | $379.5M |
| 总资产 | $25.1B | $1.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BXPOEC
| Q1 26 | $512.8M | $50.5M | ||
| Q4 25 | $1.5B | $60.7M | ||
| Q3 25 | $861.1M | $51.3M | ||
| Q2 25 | $447.0M | $42.6M | ||
| Q1 25 | $398.1M | $37.5M | ||
| Q4 24 | $1.3B | $44.2M | ||
| Q3 24 | $1.4B | $53.2M | ||
| Q2 24 | $685.4M | $34.2M |
股东权益BXPOEC
| Q1 26 | $7.7B | $379.5M | ||
| Q4 25 | $5.1B | $384.6M | ||
| Q3 25 | $5.0B | $401.8M | ||
| Q2 25 | $5.3B | $466.5M | ||
| Q1 25 | $5.3B | $466.1M | ||
| Q4 24 | $5.4B | $474.9M | ||
| Q3 24 | $5.8B | $476.3M | ||
| Q2 24 | $5.8B | $503.9M |
总资产BXPOEC
| Q1 26 | $25.1B | $1.9B | ||
| Q4 25 | $26.2B | $1.9B | ||
| Q3 25 | $26.0B | $2.0B | ||
| Q2 25 | $25.6B | $2.0B | ||
| Q1 25 | $25.4B | $2.0B | ||
| Q4 24 | $26.1B | $1.9B | ||
| Q3 24 | $26.4B | $2.0B | ||
| Q2 24 | $25.5B | $1.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-12.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 1.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BXPOEC
| Q1 26 | — | $-12.4M | ||
| Q4 25 | $407.8M | $92.9M | ||
| Q3 25 | $274.2M | $68.8M | ||
| Q2 25 | $353.1M | $53.7M | ||
| Q1 25 | $210.0M | $400.0K | ||
| Q4 24 | $383.7M | $94.5M | ||
| Q3 24 | $286.1M | $-30.9M | ||
| Q2 24 | $367.1M | $29.3M |
自由现金流BXPOEC
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $44.2M | ||
| Q3 25 | $231.6M | $27.9M | ||
| Q2 25 | $281.5M | $11.5M | ||
| Q1 25 | $152.6M | $-28.8M | ||
| Q4 24 | $312.5M | $23.5M | ||
| Q3 24 | $234.5M | $-78.8M | ||
| Q2 24 | $332.4M | $-25.4M |
自由现金流率BXPOEC
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 10.7% | ||
| Q3 25 | 26.6% | 6.2% | ||
| Q2 25 | 32.4% | 2.5% | ||
| Q1 25 | 17.6% | -6.0% | ||
| Q4 24 | 36.4% | 5.4% | ||
| Q3 24 | 27.3% | -17.0% | ||
| Q2 24 | 39.1% | -5.3% |
资本支出强度BXPOEC
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 11.8% | ||
| Q3 25 | 4.9% | 9.1% | ||
| Q2 25 | 8.2% | 9.0% | ||
| Q1 25 | 6.6% | 6.1% | ||
| Q4 24 | 8.3% | 16.4% | ||
| Q3 24 | 6.0% | 10.3% | ||
| Q2 24 | 4.1% | 11.5% |
现金转化率BXPOEC
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.97× | 5.97× | ||
| Q1 25 | 3.43× | 0.04× | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.42× | — | ||
| Q2 24 | 4.61× | 1.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
OEC
暂无分部数据
