vs
BXP, Inc.（BXP）与欧加隆（OGN）财务数据对比。点击上方公司名可切换其他公司
欧加隆的季度营收约是BXP, Inc.的1.7倍（$1.5B vs $872.1M），BXP, Inc.净利率更高（15.3% vs -13.6%，领先28.9%），BXP, Inc.同比增速更快（0.8% vs -5.3%），过去两年BXP, Inc.的营收复合增速更高（1.3% vs -3.6%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
欧加隆是一家总部位于美国新泽西州泽西城的制药企业，核心业务覆盖生殖医学、避孕、精神科、激素替代疗法及麻醉领域的药物研发与生产。公司所有产品均在美国境外生产，同时美国市场贡献了其三分之一的营收。
BXP vs OGN — 直观对比
营收规模更大
OGN
是对方的1.7倍
$872.1M
营收增速更快
BXP
高出6.1%
-5.3%
净利率更高
BXP
高出28.9%
-13.6%
两年增速更快
BXP
近两年复合增速
-3.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $1.5B |
| 净利润 | $133.0M | $-205.0M |
| 毛利率 | — | 49.2% |
| 营业利润率 | — | -9.8% |
| 净利率 | 15.3% | -13.6% |
| 营收同比 | 0.8% | -5.3% |
| 净利润同比 | 53.0% | -288.1% |
| 每股收益（稀释后） | $1.69 | $-0.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPOGN
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $1.5B | ||
| Q3 25 | $871.5M | $1.6B | ||
| Q2 25 | $868.5M | $1.6B | ||
| Q1 25 | $865.2M | $1.5B | ||
| Q4 24 | $858.6M | $1.6B | ||
| Q3 24 | $859.2M | $1.6B | ||
| Q2 24 | $850.5M | $1.6B |
净利润BXPOGN
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $-205.0M | ||
| Q3 25 | $-121.7M | $160.0M | ||
| Q2 25 | $89.0M | $145.0M | ||
| Q1 25 | $61.2M | $87.0M | ||
| Q4 24 | $-228.9M | $109.0M | ||
| Q3 24 | $83.6M | $359.0M | ||
| Q2 24 | $79.6M | $195.0M |
毛利率BXPOGN
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | 49.2% | ||
| Q3 25 | 59.3% | 53.5% | ||
| Q2 25 | 59.2% | 54.8% | ||
| Q1 25 | 59.2% | 55.6% | ||
| Q4 24 | 59.7% | 56.3% | ||
| Q3 24 | 59.5% | 58.3% | ||
| Q2 24 | 59.8% | 58.4% |
营业利润率BXPOGN
| Q1 26 | — | — | ||
| Q4 25 | — | -9.8% | ||
| Q3 25 | — | 15.2% | ||
| Q2 25 | — | 14.4% | ||
| Q1 25 | — | 6.7% | ||
| Q4 24 | — | 8.1% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | — | 14.6% |
净利率BXPOGN
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | -13.6% | ||
| Q3 25 | -14.0% | 10.0% | ||
| Q2 25 | 10.2% | 9.1% | ||
| Q1 25 | 7.1% | 5.8% | ||
| Q4 24 | -26.7% | 6.8% | ||
| Q3 24 | 9.7% | 22.7% | ||
| Q2 24 | 9.4% | 12.1% |
每股收益（稀释后）BXPOGN
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $-0.78 | ||
| Q3 25 | $-0.77 | $0.61 | ||
| Q2 25 | $0.56 | $0.56 | ||
| Q1 25 | $0.39 | $0.33 | ||
| Q4 24 | $-1.46 | $0.42 | ||
| Q3 24 | $0.53 | $1.38 | ||
| Q2 24 | $0.51 | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $574.0M |
| 总债务越低越好 | — | $8.6B |
| 股东权益账面价值 | $7.7B | $752.0M |
| 总资产 | $25.1B | $12.9B |
| 负债/权益比越低杠杆越低 | — | 11.49× |
8季度趋势，按日历期对齐
现金及短期投资BXPOGN
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $574.0M | ||
| Q3 25 | $861.1M | $672.0M | ||
| Q2 25 | $447.0M | $599.0M | ||
| Q1 25 | $398.1M | $547.0M | ||
| Q4 24 | $1.3B | $675.0M | ||
| Q3 24 | $1.4B | $763.0M | ||
| Q2 24 | $685.4M | $704.0M |
总债务BXPOGN
| Q1 26 | — | — | ||
| Q4 25 | — | $8.6B | ||
| Q3 25 | — | $8.8B | ||
| Q2 25 | — | $8.9B | ||
| Q1 25 | — | $9.0B | ||
| Q4 24 | — | $8.9B | ||
| Q3 24 | — | $8.7B | ||
| Q2 24 | — | $8.7B |
股东权益BXPOGN
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $752.0M | ||
| Q3 25 | $5.0B | $906.0M | ||
| Q2 25 | $5.3B | $733.0M | ||
| Q1 25 | $5.3B | $542.0M | ||
| Q4 24 | $5.4B | $472.0M | ||
| Q3 24 | $5.8B | $493.0M | ||
| Q2 24 | $5.8B | $144.0M |
总资产BXPOGN
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $12.9B | ||
| Q3 25 | $26.0B | $13.6B | ||
| Q2 25 | $25.6B | $13.5B | ||
| Q1 25 | $25.4B | $13.2B | ||
| Q4 24 | $26.1B | $13.1B | ||
| Q3 24 | $26.4B | $12.8B | ||
| Q2 24 | $25.5B | $12.2B |
负债/权益比BXPOGN
| Q1 26 | — | — | ||
| Q4 25 | — | 11.49× | ||
| Q3 25 | — | 9.74× | ||
| Q2 25 | — | 12.14× | ||
| Q1 25 | — | 16.52× | ||
| Q4 24 | — | 18.81× | ||
| Q3 24 | — | 17.75× | ||
| Q2 24 | — | 60.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $141.0M |
| 自由现金流经营现金流 - 资本支出 | — | $96.0M |
| 自由现金流率自由现金流/营收 | — | 6.4% |
| 资本支出强度资本支出/营收 | 1.5% | 3.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $538.0M |
8季度趋势，按日历期对齐
经营现金流BXPOGN
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $141.0M | ||
| Q3 25 | $274.2M | $264.0M | ||
| Q2 25 | $353.1M | $220.0M | ||
| Q1 25 | $210.0M | $75.0M | ||
| Q4 24 | $383.7M | $390.0M | ||
| Q3 24 | $286.1M | $141.0M | ||
| Q2 24 | $367.1M | $332.0M |
自由现金流BXPOGN
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $96.0M | ||
| Q3 25 | $231.6M | $218.0M | ||
| Q2 25 | $281.5M | $181.0M | ||
| Q1 25 | $152.6M | $43.0M | ||
| Q4 24 | $312.5M | $335.0M | ||
| Q3 24 | $234.5M | $99.0M | ||
| Q2 24 | $332.4M | $300.0M |
自由现金流率BXPOGN
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 6.4% | ||
| Q3 25 | 26.6% | 13.6% | ||
| Q2 25 | 32.4% | 11.4% | ||
| Q1 25 | 17.6% | 2.8% | ||
| Q4 24 | 36.4% | 21.0% | ||
| Q3 24 | 27.3% | 6.3% | ||
| Q2 24 | 39.1% | 18.7% |
资本支出强度BXPOGN
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 3.0% | ||
| Q3 25 | 4.9% | 2.9% | ||
| Q2 25 | 8.2% | 2.4% | ||
| Q1 25 | 6.6% | 2.1% | ||
| Q4 24 | 8.3% | 3.5% | ||
| Q3 24 | 6.0% | 2.7% | ||
| Q2 24 | 4.1% | 2.0% |
现金转化率BXPOGN
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | — | ||
| Q3 25 | — | 1.65× | ||
| Q2 25 | 3.97× | 1.52× | ||
| Q1 25 | 3.43× | 0.86× | ||
| Q4 24 | — | 3.58× | ||
| Q3 24 | 3.42× | 0.39× | ||
| Q2 24 | 4.61× | 1.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
OGN
暂无分部数据
