vs
BXP, Inc.（BXP）与Pool Corporation（POOL）财务数据对比。点击上方公司名可切换其他公司
Pool Corporation的季度营收约是BXP, Inc.的1.3倍（$1.1B vs $872.1M），BXP, Inc.净利率更高（15.3% vs 4.7%，领先10.6%），Pool Corporation同比增速更快（6.2% vs 0.8%），过去两年BXP, Inc.的营收复合增速更高（1.3% vs -19.8%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
Pool Corporation（简称POOLCORP）是全球最大的游泳池用品、设备及机械分销商，注册地为美国特拉华州，总部位于路易斯安那州卡温顿。公司在北美、欧洲、澳大利亚运营439个销售中心，服务约12.5万客户，过半收入来自美国加州、得州、佛罗里达及亚利桑那市场，受益于人口向温暖气候区迁移的趋势。
BXP vs POOL — 直观对比
营收规模更大
POOL
是对方的1.3倍
$872.1M
营收增速更快
POOL
高出5.4%
0.8%
净利率更高
BXP
高出10.6%
4.7%
两年增速更快
BXP
近两年复合增速
-19.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $1.1B |
| 净利润 | $133.0M | $53.2M |
| 毛利率 | — | 29.0% |
| 营业利润率 | — | 7.3% |
| 净利率 | 15.3% | 4.7% |
| 营收同比 | 0.8% | 6.2% |
| 净利润同比 | 53.0% | -0.6% |
| 每股收益（稀释后） | $1.69 | $1.45 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPPOOL
| Q1 26 | $872.1M | $1.1B | ||
| Q4 25 | $877.1M | $982.2M | ||
| Q3 25 | $871.5M | $1.5B | ||
| Q2 25 | $868.5M | $1.8B | ||
| Q1 25 | $865.2M | $1.1B | ||
| Q4 24 | $858.6M | $987.5M | ||
| Q3 24 | $859.2M | $1.4B | ||
| Q2 24 | $850.5M | $1.8B |
净利润BXPPOOL
| Q1 26 | $133.0M | $53.2M | ||
| Q4 25 | $248.4M | $31.6M | ||
| Q3 25 | $-121.7M | $127.0M | ||
| Q2 25 | $89.0M | $194.3M | ||
| Q1 25 | $61.2M | $53.5M | ||
| Q4 24 | $-228.9M | $37.3M | ||
| Q3 24 | $83.6M | $125.7M | ||
| Q2 24 | $79.6M | $192.4M |
毛利率BXPPOOL
| Q1 26 | — | 29.0% | ||
| Q4 25 | 58.8% | 30.1% | ||
| Q3 25 | 59.3% | 29.6% | ||
| Q2 25 | 59.2% | 30.0% | ||
| Q1 25 | 59.2% | 29.2% | ||
| Q4 24 | 59.7% | 29.4% | ||
| Q3 24 | 59.5% | 29.1% | ||
| Q2 24 | 59.8% | 30.0% |
营业利润率BXPPOOL
| Q1 26 | — | 7.3% | ||
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | 12.3% | ||
| Q2 25 | — | 15.3% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | — | 6.1% | ||
| Q3 24 | — | 12.3% | ||
| Q2 24 | — | 15.3% |
净利率BXPPOOL
| Q1 26 | 15.3% | 4.7% | ||
| Q4 25 | 28.3% | 3.2% | ||
| Q3 25 | -14.0% | 8.8% | ||
| Q2 25 | 10.2% | 10.9% | ||
| Q1 25 | 7.1% | 5.0% | ||
| Q4 24 | -26.7% | 3.8% | ||
| Q3 24 | 9.7% | 8.8% | ||
| Q2 24 | 9.4% | 10.9% |
每股收益（稀释后）BXPPOOL
| Q1 26 | $1.69 | $1.45 | ||
| Q4 25 | $1.56 | $0.86 | ||
| Q3 25 | $-0.77 | $3.40 | ||
| Q2 25 | $0.56 | $5.17 | ||
| Q1 25 | $0.39 | $1.42 | ||
| Q4 24 | $-1.46 | $1.00 | ||
| Q3 24 | $0.53 | $3.27 | ||
| Q2 24 | $0.51 | $4.99 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $64.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.7B | — |
| 总资产 | $25.1B | $4.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BXPPOOL
| Q1 26 | $512.8M | $64.5M | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $861.1M | — | ||
| Q2 25 | $447.0M | — | ||
| Q1 25 | $398.1M | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $685.4M | — |
总债务BXPPOOL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $968.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $879.1M | ||
| Q2 24 | — | $1.1B |
股东权益BXPPOOL
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $1.2B | ||
| Q3 25 | $5.0B | $1.4B | ||
| Q2 25 | $5.3B | $1.3B | ||
| Q1 25 | $5.3B | $1.2B | ||
| Q4 24 | $5.4B | $1.3B | ||
| Q3 24 | $5.8B | $1.4B | ||
| Q2 24 | $5.8B | $1.4B |
总资产BXPPOOL
| Q1 26 | $25.1B | $4.0B | ||
| Q4 25 | $26.2B | $3.6B | ||
| Q3 25 | $26.0B | $3.5B | ||
| Q2 25 | $25.6B | $3.7B | ||
| Q1 25 | $25.4B | $3.7B | ||
| Q4 24 | $26.1B | $3.4B | ||
| Q3 24 | $26.4B | $3.4B | ||
| Q2 24 | $25.5B | $3.6B |
负债/权益比BXPPOOL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.76× | ||
| Q2 25 | — | 0.93× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.61× | ||
| Q2 24 | — | 0.75× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $25.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 1.5% | — |
| 现金转化率经营现金流/净利润 | — | 0.48× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BXPPOOL
| Q1 26 | — | $25.7M | ||
| Q4 25 | $407.8M | $80.1M | ||
| Q3 25 | $274.2M | $287.3M | ||
| Q2 25 | $353.1M | $-28.8M | ||
| Q1 25 | $210.0M | $27.2M | ||
| Q4 24 | $383.7M | $170.6M | ||
| Q3 24 | $286.1M | $316.5M | ||
| Q2 24 | $367.1M | $26.7M |
自由现金流BXPPOOL
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $71.9M | ||
| Q3 25 | $231.6M | $266.6M | ||
| Q2 25 | $281.5M | $-42.9M | ||
| Q1 25 | $152.6M | $13.9M | ||
| Q4 24 | $312.5M | $157.0M | ||
| Q3 24 | $234.5M | $305.5M | ||
| Q2 24 | $332.4M | $8.8M |
自由现金流率BXPPOOL
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 7.3% | ||
| Q3 25 | 26.6% | 18.4% | ||
| Q2 25 | 32.4% | -2.4% | ||
| Q1 25 | 17.6% | 1.3% | ||
| Q4 24 | 36.4% | 15.9% | ||
| Q3 24 | 27.3% | 21.3% | ||
| Q2 24 | 39.1% | 0.5% |
资本支出强度BXPPOOL
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 0.8% | ||
| Q3 25 | 4.9% | 1.4% | ||
| Q2 25 | 8.2% | 0.8% | ||
| Q1 25 | 6.6% | 1.2% | ||
| Q4 24 | 8.3% | 1.4% | ||
| Q3 24 | 6.0% | 0.8% | ||
| Q2 24 | 4.1% | 1.0% |
现金转化率BXPPOOL
| Q1 26 | — | 0.48× | ||
| Q4 25 | 1.64× | 2.54× | ||
| Q3 25 | — | 2.26× | ||
| Q2 25 | 3.97× | -0.15× | ||
| Q1 25 | 3.43× | 0.51× | ||
| Q4 24 | — | 4.57× | ||
| Q3 24 | 3.42× | 2.52× | ||
| Q2 24 | 4.61× | 0.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
POOL
暂无分部数据
